◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SOLARIS ENERGY INFRASTRUCTURE, INC. CIK: 1697500 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001697500-20-000018
Period End Date 20200331
Filing Date 20200501
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance soi-20200331.xml
Filing Contents
Balance Sheet 81 line items
Line Item Tag Value Unit Period
Allowance for credit losses AllowanceForDoubtfulAccountsReceivable $1.23M USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivable $339.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $66.88M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $46.03M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $47.90M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.68M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $38.55M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.05M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $2.84M USD Point-in-time
Inventories InventoryNet $7.14M USD Point-in-time
Total current assets AssetsCurrent $117.58M USD Point-in-time
Total current assets AssetsCurrent $100.82M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $306.58M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $262.89M USD Point-in-time
Non-current inventories InventoryNoncurrent $2.40M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $4.86M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 0.00 shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 163,000.00 shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $7.87M USD Point-in-time
Goodwill Goodwill $17.24M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.57M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.76M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $51.41M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $57.41M USD Point-in-time
Other assets OtherAssetsNoncurrent $625.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $585.00K USD Point-in-time
Total assets Assets $505.07M USD Point-in-time
Total assets Assets $445.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.82M USD Point-in-time
Accounts payable AccountsPayableCurrent $7.11M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $14.45M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $15.64M USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableRelatedPartiesClassifiedCurrent $1.42M USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableRelatedPartiesClassifiedCurrent $1.42M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $587.00K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $596.00K USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $30.00K USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $30.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $75.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $74.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.39M USD Point-in-time
Total current liabilities LiabilitiesCurrent $24.85M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $7.86M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $7.75M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $130.00K USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $122.00K USD Point-in-time
Payables related to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $66.58M USD Point-in-time
Payables related to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $66.64M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $428.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $460.00K USD Point-in-time
Total liabilities Liabilities $99.79M USD Point-in-time
Total liabilities Liabilities $95.41M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $191.84M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $177.39M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $74.22M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $40.15M USD Point-in-time
Treasury stock (at cost), 0 shares and 163 shares as of March 31, 2020 and December 31, 2019, respectively TreasuryStockValue $2.53M USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $263.85M USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $217.82M USD Point-in-time
Non-controlling interest MinorityInterest $127.91M USD Point-in-time
Non-controlling interest MinorityInterest $145.81M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $357.86M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $340.88M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $445.53M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $505.07M USD Point-in-time
Income Statement 31 line items
Line Item Tag Value Unit Period
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.34M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $862.00K USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $55.12M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $47.83M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $1.33M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.34M USD 1 Quarter
Selling, general and administrative (excluding $152 and $119 of depreciation and amortization for the three months ended March 31, 2020 and 2019, respectively, shown separately) SellingGeneralAndAdministrativeExpense $4.03M USD 1 Quarter
Selling, general and administrative (excluding $152 and $119 of depreciation and amortization for the three months ended March 31, 2020 and 2019, respectively, shown separately) SellingGeneralAndAdministrativeExpense $5.30M USD 1 Quarter
Impairment losses AssetImpairmentCharges $47.83M USD 1 Quarter
Other operating expenses OtherOperatingIncomeExpenseNet $-305.00K USD 1 Quarter
Other operating expenses OtherOperatingIncomeExpenseNet $-213.00K USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $87.17M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $27.40M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-39.34M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $27.73M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $111.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-111.00K USD 1 Quarter
Total other expense (income) TotalOtherIncomeExpenseNet $111.00K USD 1 Quarter
Total other expense (income) TotalOtherIncomeExpenseNet $-111.00K USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $27.62M USD 1 Quarter
Income (loss) before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-39.23M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $-6.08M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $4.18M USD 1 Quarter
Net income (loss) ProfitLoss $23.43M USD 1 Quarter
Net income (loss) ProfitLoss $-33.15M USD 1 Quarter
Less: net (income) loss related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-14.07M USD 1 Quarter
Less: net (income) loss related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $11.12M USD 1 Quarter
Net income (loss) attributable to Solaris NetIncomeLoss $12.32M USD 1 Quarter
Net income (loss) attributable to Solaris NetIncomeLoss $-19.08M USD 1 Quarter
Cash Flow Statement 67 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $23.43M USD 1 Quarter
Net (loss) income ProfitLoss $-33.15M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.34M USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-213.00K USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-57.00K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $893.00K USD 1 Quarter
Allowance for credit losses ProvisionForDoubtfulAccounts $339.00K USD Annual
Stock-based compensation ShareBasedCompensation $862.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.33M USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $44.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $79.00K USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $-5.78M USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $3.99M USD 1 Quarter
Impairment losses AssetImpairmentCharges $47.83M USD 1 Quarter
Other OtherNoncashIncomeExpense $-2.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-23.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $584.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.24M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.13M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-543.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $3.54M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $887.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.18M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-5.03M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $744.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-759.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-3.13M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $23.01M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $11.70M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $20.37M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $699.00K USD 1 Quarter
Cash received from insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $26.00K USD 1 Quarter
Cash received from insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $24.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-20.35M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-673.00K USD 1 Quarter
Share repurchases PaymentsForRepurchaseOfCommonStock $26.72M USD 1 Quarter
Distribution and dividend paid to Solaris LLC unitholders (other than Solaris Inc.) and Class A common shareholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $4.76M USD 1 Quarter
Distribution and dividend paid to Solaris LLC unitholders (other than Solaris Inc.) and Class A common shareholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $4.75M USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $9.00K USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $9.00K USD 1 Quarter
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $439.00K USD 1 Quarter
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $55.00K USD 1 Quarter
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $266.00K USD 1 Quarter
Payments related to purchase of treasury stock PaymentsForRepurchaseOfOtherEquity $431.00K USD 1 Quarter
Payments related to purchase of treasury stock PaymentsForRepurchaseOfOtherEquity $454.00K USD 1 Quarter
Repayment of senior secured credit facility ProceedsFromRepaymentsOfSecuredDebt $-13.00M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-18.37M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-31.89M USD 1 Quarter
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.86M USD 1 Quarter
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-15.71M USD 1 Quarter
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.88M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.03M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.06M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.35M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.88M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.03M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.06M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.35M USD Point-in-time
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $186.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $161.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $240.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $165.00K USD 1 Quarter
Property, plant and equipment additions transferred from inventory PropertyPlantAndEquipmentAdditionsTransferredFromInventory $229.00K USD 1 Quarter
Property, plant and equipment additions transferred from inventory PropertyPlantAndEquipmentAdditionsTransferredFromInventory $3.43M USD 1 Quarter
Interest InterestPaidNet $119.00K USD 1 Quarter
Interest InterestPaidNet $33.00K USD 1 Quarter
Stockholders Equity 29 line items
Line Item Tag Value Unit Period
Distributions paid to unit holders (in dollars per unit) DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit $0.10 USD 1 Quarter
Distributions paid to unit holders (in dollars per unit) DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit $0.10 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.10 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.10 USD 1 Quarter
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $357.86M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $340.88M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time
Effect of ASU No. 2016-02 implementation CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption $-532.00K USD Point-in-time
Net effect of deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares $303.00K USD 1 Quarter
Net effect of deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares $1.90M USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $-161.00K USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $-25.00K USD 1 Quarter
Share and unit repurchases and retirements StockRepurchasedDuringPeriodValue $26.72M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $899.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.40M USD 1 Quarter
Vesting of restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross $-4.00K USD 1 Quarter
Vesting of restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross $-374.00K USD 1 Quarter
Solaris LLC distribution paid to Solaris LLC unitholders (other than Solaris Inc.) MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.67M USD 1 Quarter
Solaris LLC distribution paid to Solaris LLC unitholders (other than Solaris Inc.) MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.64M USD 1 Quarter
Dividends paid Class A common stock DividendsCommonStockCash $3.12M USD 1 Quarter
Dividends paid Class A common stock DividendsCommonStockCash $3.09M USD 1 Quarter
Treasury stock retirements (in shares) TreasuryStockSharesRetired 207,382.00 shares 1 Quarter
Net (loss) income ProfitLoss $23.43M USD 1 Quarter
Net (loss) income ProfitLoss $-33.15M USD 1 Quarter
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $357.86M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $340.88M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...