10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001697500-20-000006 |
| Period End Date | 20191231 |
| Filing Date | 20200219 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | soi-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.06M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$66.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$38.55M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.68M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$39.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.49M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$10.47M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$7.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$80.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$117.58M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$296.54M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$306.58M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.87M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
163,000.00 | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
91,000.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$17.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.24M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.54M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.76M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$58.07M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$51.41M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$625.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| Total assets |
Assets
|
$458.61M | USD | Point-in-time |
| Total assets |
Assets
|
$505.07M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.13M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$12.66M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$14.45M | USD | Point-in-time |
| Current portion of payables related to Tax Receivable Agreement |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.42M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$12.99M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$596.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$35.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$30.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$515.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$74.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.39M | USD | Point-in-time |
| Senior secured credit facility |
LongTermLineOfCredit
|
$13.00M | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.47M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$7.86M | USD | Point-in-time |
| Finance lease liabilities, net of current |
FinanceLeaseLiabilityNoncurrent
|
$130.00K | USD | Point-in-time |
| Finance lease liabilities, net of current |
FinanceLeaseLiabilityNoncurrent
|
$154.00K | USD | Point-in-time |
| Payables related to Tax Receivable Agreement |
NotesPayableRelatedPartiesNoncurrent
|
$66.58M | USD | Point-in-time |
| Payables related to Tax Receivable Agreement |
NotesPayableRelatedPartiesNoncurrent
|
$56.15M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$460.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$633.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$117.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$95.41M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$164.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$191.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$74.22M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$35.51M | USD | Point-in-time |
| Treasury stock (at cost), 163 shares and 91 shares as of December 31, 2019 and 2018, respectively |
TreasuryStockValue
|
$2.53M | USD | Point-in-time |
| Treasury stock (at cost), 163 shares and 91 shares as of December 31, 2019 and 2018, respectively |
TreasuryStockValue
|
$1.41M | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris |
StockholdersEquity
|
$198.45M | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris |
StockholdersEquity
|
$263.85M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$145.81M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$142.43M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$254.24M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$340.88M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$458.61M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$505.07M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$241.69M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$64.10M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$59.60M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$55.12M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.02M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$47.16M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$57.34M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$197.20M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.86M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.39M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$62.86M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$4.48M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$56.69M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Selling, general and administrative (excluding $573, $481 and $340 of depreciation and amortization for the years ended December 31, 2019, 2018 and 2017, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$16.76M | USD | Annual |
| Selling, general and administrative (excluding $573, $481 and $340 of depreciation and amortization for the years ended December 31, 2019, 2018 and 2017, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$14.29M | USD | Annual |
| Selling, general and administrative (excluding $573, $481 and $340 of depreciation and amortization for the years ended December 31, 2019, 2018 and 2017, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$18.59M | USD | Annual |
| Other operating expenses |
OtherOperatingIncomeExpenseNet
|
$-585.00K | USD | Annual |
| Other operating expenses |
OtherOperatingIncomeExpenseNet
|
$-4.13M | USD | Annual |
| Other operating expenses |
OtherOperatingIncomeExpenseNet
|
$-1.83M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$41.93M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$97.91M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$133.76M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$28.18M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$22.79M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$27.32M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.79M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.09M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$99.29M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$15.53M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$27.73M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$107.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$24.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$25.46M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$374.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$97.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$634.00K | USD | Annual |
| Income pursuant to Tax Receivable Agreement |
IncomeLossPursuantToTaxReceivableAgreements
|
$23.02M | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$22.93M | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-634.00K | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-374.00K | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$107.30M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$98.91M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.39M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$16.94M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$33.71M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$12.96M | USD | Annual |
| Net income |
ProfitLoss
|
$25.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$14.68M | USD | Annual |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$90.36M | USD | Annual |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Net income |
ProfitLoss
|
$23.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.51M | USD | 1 Quarter |
| Less: net income related to Solaris LLC |
NetIncomeLossBeforeReorganizationEquity
|
$3.67M | USD | Annual |
| Less: net income related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.19M | USD | Annual |
| Less: net income related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$38.35M | USD | Annual |
| Less: net income related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$43.52M | USD | Annual |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$42.43M | USD | Annual |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$52.01M | USD | Annual |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$-4.17M | USD | Annual |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$5.93M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$13.28M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$11.40M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$12.32M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$12.88M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$10.60M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$15.02M | USD | 1 Quarter |
| Net income (loss) attributable to Solaris |
NetIncomeLoss
|
$13.02M | USD | 1 Quarter |
| Basic weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29,874.00 | shares | 3 Qtrs |
| Diluted weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
29,923.00 | shares | 3 Qtrs |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$25.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$14.68M | USD | Annual |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$90.36M | USD | Annual |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Net income |
ProfitLoss
|
$23.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.51M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$26.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-261.00K | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-498.00K | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-318.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.70M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.47M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$51.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$296.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$753.00K | USD | Annual |
| Write-off of deposit |
WriteOffCurrentAssets
|
$202.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$339.00K | USD | Annual |
| Change in payables related to Tax Receivable Agreement |
IncomeLossPursuantToTaxReceivableAgreements
|
$23.02M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$16.12M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$33.46M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$12.28M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-620.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$150.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$28.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.77M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-853.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.47M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$686.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.27M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.33M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.74M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$10.47M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.22M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.47M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.61M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.18M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.80M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-25.46M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$25.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$114.87M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$116.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.73M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.85M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$161.08M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.91M | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$540.00K | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$618.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$232.00K | USD | Annual |
| Cash paid for Railtronix acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | Annual |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | Annual |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$72.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.98M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-34.00M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$3.25M | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$28.00K | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$27.00K | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$35.00K | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$1.27M | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$2.48M | USD | Annual |
| Payments under notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-451.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$932.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$294.00K | USD | Annual |
| Payments related to purchase of treasury stock |
PaymentsForRepurchaseOfTreasuryStock
|
$1.11M | USD | Annual |
| Payments related to purchase of treasury stock |
PaymentsForRepurchaseOfTreasuryStock
|
$1.15M | USD | Annual |
| Proceeds from borrowings under the senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$13.00M | USD | Annual |
| Proceeds from borrowings under the senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$3.00M | USD | Annual |
| Repayment of senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$13.00M | USD | Annual |
| Repayment of senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$5.50M | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$197.00K | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$111.00K | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.01M | USD | Annual |
| Proceeds from issuance of Class A common stock sold in initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$111.08M | USD | Annual |
| Proceeds from issuance of Class A common stock sold in November Offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$44.68M | USD | Annual |
| Distributions paid to unitholders |
DistributionsPaidToUnitholders
|
$25.82M | USD | Annual |
| Proceeds from pay down of promissory note related to membership units |
ProceedsFromRepaymentOfLoansForMemberUnit
|
$5.26M | USD | Annual |
| Distribution and dividend paid to Solaris LLC unitholders and Class A common shareholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$19.26M | USD | Annual |
| Distribution and dividend paid to Solaris LLC unitholders and Class A common shareholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$4.71M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$60.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.82M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$132.11M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.04M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.83M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-38.36M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.85M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.88M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$66.88M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.57M | USD | Point-in-time |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$668.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$735.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$688.00K | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$3.91M | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$82.00K | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$7.76M | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$7.53M | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$5.88M | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$1.36M | USD | Annual |
| Issuance of shares in acquisition |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$4.51M | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$1.87M | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$1.55M | USD | Annual |
| Interest |
InterestPaidNet
|
$275.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$281.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$104.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$663.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$45.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$314.00K | USD | Annual |
Stockholders Equity
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distributions paid to unit holders (in dollars per unit) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
$0.10 | USD | Annual |
| Distributions paid to unit holders (in dollars per unit) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
$0.41 | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | Point-in-time |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.41 | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | Annual |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.66M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$254.24M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$340.88M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
| Effect of ASU No. 2016-02 implementation |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-532.00K | USD | Point-in-time |
| Additional members equity related to accrued interest on notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestOnNotesReceivableExchangedForMembershipUnits
|
$84.00K | USD | Annual |
| Accrued interest related to notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestRelatedToNotesReceivablesExchangedForMembershipUnits
|
$84.00K | USD | Annual |
| Unit-based compensation expense |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$43.00K | USD | Annual |
| Proceeds from pay down of promissory note related to membership units |
LimitedLiabilityCompanyProceedsPromissoryNotesReceivableExchangedForMembershipUnits
|
$3.81M | USD | Annual |
| Net Income prior to the Reorganization |
NetIncomeLossBeforeReorganizationEquity
|
$3.67M | USD | Annual |
| Effect of the Reorganization |
AdjustmentOfCapitalDueToReorganization
|
$123.55M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the reorganization transactions in connection with the Reorganization |
LiabilityFromTaxReceivingAgreement
|
$19.15M | USD | Annual |
| Effect of the November Offering |
StockIssuedDuringPeriodValueNewIssues
|
$44.46M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the November Offering |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementIssuanceOfShares
|
$-10.00M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$5.19M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$-649.00K | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$2.38M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$932.00K | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-133.00K | USD | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
327,594.00 | shares | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
103,207.00 | shares | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
91,484.00 | shares | Annual |
| Issuance of shares of Class B common stock in connection with the acquisition of the assets of Railtronix |
StockIssuedDuringPeriodValueAcquisitions
|
$4.51M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.74M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.90M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.66M | USD | Annual |
| Vesting of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-1.15M | USD | Annual |
| Vesting of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-686.00K | USD | Annual |
| Payments related to purchase of treasury stock |
StockRepurchasedDuringPeriodValue
|
$3.25M | USD | Annual |
| Additional members equity related to accrued interest on notes receivable that were exchanged for membership units subsequent to the Reorganization |
LimitedLiabilityCompanyNotesReceivableExchangedForMembershipUnitsSubsequentToReorganization
|
$28.00K | USD | Annual |
| Accrued interest related to notes receivable that were exchanged for membership units subsequent to the Reorganization |
LimitedLiabilityCompanyAccruedInterestNotesReceivableExchangedForMembershipUnitsSubsequentToReorganization
|
$28.00K | USD | Annual |
| Proceeds from pay down of promissory note and interest related to membership units subsequent to the Reorganization |
ProceedsPromissoryNotesReceivableSubsequentReorganization
|
$1.45M | USD | Annual |
| Net income (loss) subsequent to the Reorganization |
NetIncomeLossSubsequentToReorganization
|
$11.01M | USD | Annual |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$60.00K | USD | Annual |
| Solaris LLC distribution paid to Solaris LLC unitholders at $0.10 per Solaris LLC Unit |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.50M | USD | Annual |
| Solaris LLC distribution paid to Solaris LLC unitholders at $0.10 per Solaris LLC Unit |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.96M | USD | Annual |
| Dividends paid ($0.10 per share of Class A common stock) |
DividendsCommonStockCash
|
$2.75M | USD | Annual |
| Dividends paid ($0.10 per share of Class A common stock) |
DividendsCommonStockCash
|
$12.76M | USD | Annual |
| Net income |
ProfitLoss
|
$25.33M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$19.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$14.68M | USD | Annual |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$90.36M | USD | Annual |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Net income |
ProfitLoss
|
$23.43M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.51M | USD | 1 Quarter |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$409.66M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$254.24M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$340.88M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.