10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001697500-19-000009 |
| Period End Date | 20181231 |
| Filing Date | 20190227 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | soi-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$25.06M | USD | Point-in-time |
| Preferred stock, issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$63.42M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$12.98M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$39.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.49M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.62M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$10.47M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$7.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$80.77M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$87.55M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$296.54M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$151.16M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
16,000.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$17.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.24M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
91,000.00 | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.33M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.54M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$25.51M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$24.62M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$260.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| Total assets |
Assets
|
$287.06M | USD | Point-in-time |
| Total assets |
Assets
|
$425.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.13M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$12.66M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$15.47M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$12.99M | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$33.00K | USD | Point-in-time |
| Current portion of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$35.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$515.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.50M | USD | Point-in-time |
| Senior secured credit facility |
LongTermLineOfCredit
|
$13.00M | USD | Point-in-time |
| Deferred revenue, net of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$12.47M | USD | Point-in-time |
| Capital lease obligations, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$154.00K | USD | Point-in-time |
| Capital lease obligations, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$179.00K | USD | Point-in-time |
| Payables related to Tax Receivable Agreement |
NotesPayableRelatedPartiesNoncurrent
|
$56.15M | USD | Point-in-time |
| Payables related to Tax Receivable Agreement |
NotesPayableRelatedPartiesNoncurrent
|
$24.68M | USD | Point-in-time |
| Other long-term liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$633.00K | USD | Point-in-time |
| Other long-term liabilities |
LiabilitiesOtherThanLongtermDebtNoncurrent
|
$145.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$117.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$45.50M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$121.73M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.64M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$43.32M | USD | Point-in-time |
| Treasury stock (at cost), 91 shares and 16 shares as of December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$1.41M | USD | Point-in-time |
| Treasury stock (at cost), 91 shares and 16 shares as of December 31, 2018 and 2017, respectively |
TreasuryStockValue
|
$261.00K | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris |
StockholdersEquity
|
$168.52M | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris |
StockholdersEquity
|
$125.29M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$138.91M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$116.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.56M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.47M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.43M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$287.06M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$425.16M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$57.34M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$36.02M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$25.20M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$47.16M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.39M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$56.69M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$197.20M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.16M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.39M | USD | 1 Quarter |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$127.00K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.86M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$3.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.79M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Salaries, benefits and payroll taxes |
LaborAndRelatedExpense
|
$9.21M | USD | Annual |
| Salaries, benefits and payroll taxes |
LaborAndRelatedExpense
|
$10.38M | USD | Annual |
| Salaries, benefits and payroll taxes |
LaborAndRelatedExpense
|
$3.06M | USD | Annual |
| Selling, general and administrative (excluding $480, $340 and $250 of depreciation and amortization for the years ended December 31, 2018, 2017 and 2016, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$2.10M | USD | Annual |
| Selling, general and administrative (excluding $480, $340 and $250 of depreciation and amortization for the years ended December 31, 2018, 2017 and 2016, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$5.08M | USD | Annual |
| Selling, general and administrative (excluding $480, $340 and $250 of depreciation and amortization for the years ended December 31, 2018, 2017 and 2016, respectively, shown separately) |
SellingGeneralAndAdministrativeExpense
|
$6.38M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$1.83M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$4.13M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$97.91M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$15.30M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$41.93M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$8.08M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$24.80M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$30.79M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$4.83M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.67M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$28.18M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$2.86M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$99.29M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$10.88M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$15.53M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$25.46M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$374.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$23.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$97.00K | USD | Annual |
| Income pursuant to Tax Receivable Agreement |
IncomeLossPursuantToTaxReceivableAgreements
|
$23.02M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$8.00K | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-15.00K | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$22.93M | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-374.00K | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$98.91M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.85M | USD | Annual |
| Income before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$48.39M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$25.90M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$12.96M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$43.00K | USD | Annual |
| Net income |
ProfitLoss
|
$7.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.49M | USD | Annual |
| Net income |
ProfitLoss
|
$9.24M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.80M | USD | Annual |
| Net income |
ProfitLoss
|
$1.06M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Less: net income related to Solaris LLC |
NetIncomeLossBeforeReorganizationEquity
|
$3.67M | USD | Annual |
| Less: net income related to Solaris LLC |
NetIncomeLossBeforeReorganizationEquity
|
$2.80M | USD | Annual |
| Less: net income related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$43.52M | USD | Annual |
| Less: net income related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.19M | USD | Annual |
| Net income attributable to Solaris |
NetIncomeLoss
|
$1.38M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$13.02M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$5.93M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$42.43M | USD | Annual |
| Net income attributable to Solaris |
NetIncomeLoss
|
$12.88M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$3.64M | USD | Annual |
| Net income attributable to Solaris |
NetIncomeLoss
|
$2.10M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$10.60M | USD | 1 Quarter |
| Net income attributable to Solaris |
NetIncomeLoss
|
$157.00K | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.40 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.28 | USD | Annual |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.60 | USD | Annual |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Earnings per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.59 | USD | Annual |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.40 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.27 | USD | Annual |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Earnings per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Basic weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
12,117.00 | shares | Annual |
| Basic weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25,678.00 | shares | Annual |
| Diluted weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25,829.00 | shares | Annual |
| Diluted weighted-average shares of Class A common stock outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
12,482.00 | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$7.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.49M | USD | Annual |
| Net income |
ProfitLoss
|
$9.24M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.80M | USD | Annual |
| Net income |
ProfitLoss
|
$1.06M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.79M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.42M | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-498.00K | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-318.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$127.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.86M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.70M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$296.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$51.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$131.00K | USD | Annual |
| Change in payables related to Tax Receivable Agreement |
IncomeLossPursuantToTaxReceivableAgreements
|
$23.02M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$12.28M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$25.65M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$28.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-620.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.06M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.47M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.77M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$686.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.27M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-109.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$10.47M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$7.53M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-327.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.47M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$41.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.22M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.61M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.80M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$252.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$25.46M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$116.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$26.73M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.91M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$161.08M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.90M | USD | Annual |
| Cash paid for Railtronix acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00M | USD | Annual |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$36.00K | USD | Annual |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | Annual |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$72.00K | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$540.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-160.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.98M | USD | Annual |
| Payments under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$25.00K | USD | Annual |
| Payments under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$27.00K | USD | Annual |
| Payments under capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$28.00K | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$1.27M | USD | Annual |
| Payments under notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-211.00K | USD | Annual |
| Payments under notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-451.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$932.00K | USD | Annual |
| Payments related to purchase of treasury stock |
PaymentsForRepurchaseOfEquity
|
$1.15M | USD | Annual |
| Proceeds from borrowings under the senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$13.00M | USD | Annual |
| Proceeds from borrowings under the senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$3.00M | USD | Annual |
| Proceeds from borrowings under the senior secured credit facility |
ProceedsFromLongTermLinesOfCredit
|
$2.50M | USD | Annual |
| Repayment of senior secured credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$5.50M | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$111.00K | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$153.00K | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.01M | USD | Annual |
| Proceeds from issuance of Class A common stock sold in initial public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$111.08M | USD | Annual |
| Proceeds from issuance of Class A common stock sold in November Offering, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$44.68M | USD | Annual |
| Proceeds from members contributions |
ProceedsFromContributedCapital
|
$948.00K | USD | Annual |
| Distributions paid to unitholders |
DistributionsPaidToUnitholders
|
$25.82M | USD | Annual |
| Proceeds from pay down of promissory note related to membership units |
ProceedsFromRepaymentOfLoansForMemberUnit
|
$5.26M | USD | Annual |
| Distribution and dividend paid to Solaris LLC unitholders and Class A common shareholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$4.71M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$60.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$132.11M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.82M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.35M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.85M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-38.36M | USD | Annual |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.92M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.57M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.06M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.92M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.57M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.06M | USD | Point-in-time |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$688.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$668.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$674.00K | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$3.91M | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$7.76M | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$264.00K | USD | Annual |
| Issuance of shares in acquisition |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$4.50M | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$1.55M | USD | Annual |
| Notes payable issued for property, plant and equipment |
NotesIssued1
|
$397.00K | USD | Annual |
| Accrued interest from notes receivable issued for membership units |
AccruedInterestFromNotesReceivable
|
$327.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$281.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$104.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$20.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$45.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$35.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$314.00K | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distributions paid to unit holders (in dollars per unit) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
$0.10 | USD | Annual |
| Cash dividends paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | Point-in-time |
| Cash dividends paid per share |
CommonStockDividendsPerShareCashPaid
|
$0.10 | USD | Annual |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.56M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.47M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.43M | USD | Point-in-time |
| Additional members equity related to accrued interest on notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestOnNotesReceivableExchangedForMembershipUnits
|
$327.00K | USD | Annual |
| Additional members equity related to accrued interest on notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestOnNotesReceivableExchangedForMembershipUnits
|
$84.00K | USD | Annual |
| Accrued interest related to notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestRelatedToNotesReceivablesExchangedForMembershipUnits
|
$84.00K | USD | Annual |
| Accrued interest related to notes receivable that were exchanged for membership units |
LimitedLiabilityCompanyLLCAccruedInterestRelatedToNotesReceivablesExchangedForMembershipUnits
|
$327.00K | USD | Annual |
| Unit-based compensation expense |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$43.00K | USD | Annual |
| Unit-based compensation expense |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$127.00K | USD | Annual |
| Proceeds from pay down of promissory note related to membership units |
LimitedLiabilityCompanyProceedsPromissoryNotesReceivableExchangedForMembershipUnits
|
$948.00K | USD | Annual |
| Proceeds from pay down of promissory note related to membership units |
LimitedLiabilityCompanyProceedsPromissoryNotesReceivableExchangedForMembershipUnits
|
$3.81M | USD | Annual |
| Net Income prior to the Reorganization |
NetIncomeLossBeforeReorganizationEquity
|
$3.67M | USD | Annual |
| Net Income prior to the Reorganization |
NetIncomeLossBeforeReorganizationEquity
|
$2.80M | USD | Annual |
| Effect of the Reorganization |
AdjustmentOfCapitalDueToReorganization
|
$123.55M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the Reorganization Transactions |
LiabilityFromTaxReceivingAgreement
|
$19.15M | USD | Annual |
| Effect of the November Offering |
StockIssuedDuringPeriodValueNewIssues
|
$44.46M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the November Offering |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementIssuanceOfShares
|
$12.93M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$20.12M | USD | Annual |
| Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$2.75M | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$932.00K | USD | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
327,594.00 | shares | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
91,484.00 | shares | Annual |
| Issuance of shares of Class B common stock in connection with the acquisition of the assets of Railtronix |
StockIssuedDuringPeriodValueAcquisitions
|
$4.51M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.90M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.74M | USD | Annual |
| Additional members equity related to accrued interest on notes receivable that were exchanged for membership units subsequent to the Reorganization |
LimitedLiabilityCompanyNotesReceivableExchangedForMembershipUnitsSubsequentToReorganization
|
$28.00K | USD | Annual |
| Accrued interest related to notes receivable that were exchanged for membership units subsequent to the Reorganization |
LimitedLiabilityCompanyAccruedInterestNotesReceivableExchangedForMembershipUnitsSubsequentToReorganization
|
$28.00K | USD | Annual |
| Proceeds from pay down of promissory note and interest related to membership units subsequent to the Reorganization |
ProceedsPromissoryNotesReceivableSubsequentReorganization
|
$1.45M | USD | Annual |
| Net income subsequent to the Reorganization |
NetIncomeLossSubsequentToReorganization
|
$18.82M | USD | Annual |
| Vesting of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-1.15M | USD | Annual |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$60.00K | USD | Annual |
| Solaris LLC distribution paid to Solaris LLC unitholders at $0.10 per Solaris LLC Unit |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.96M | USD | Annual |
| Dividends paid ($0.10 per share of Class A common stock) |
DividendsCommonStockCash
|
$2.75M | USD | Annual |
| Net income |
ProfitLoss
|
$7.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$22.49M | USD | Annual |
| Net income |
ProfitLoss
|
$9.24M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$13.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$24.65M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$2.80M | USD | Annual |
| Net income |
ProfitLoss
|
$1.06M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$4.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.45M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$26.44M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$85.95M | USD | Annual |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.56M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.47M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.35M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.43M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.