◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SOLARIS ENERGY INFRASTRUCTURE, INC. CIK: 1697500 Q2 2018
Filing Information
Form Type 10-Q
Accession Number 0001697500-18-000013
Period End Date 20180630
Filing Date 20180801
Fiscal Year 2018
Fiscal Period Q2
XBRL Instance soi-20180630.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, Authorized shares PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $5.44M USD Point-in-time
Preferred stock, Authorized shares PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $63.42M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $12.98M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $27.10M USD Point-in-time
Preferred stock, issued shares PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued shares PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, outstanding shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $9.85M USD Point-in-time
Preferred stock, outstanding shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.62M USD Point-in-time
Inventories InventoryNet $7.53M USD Point-in-time
Inventories InventoryNet $6.97M USD Point-in-time
Total current assets AssetsCurrent $49.37M USD Point-in-time
Total current assets AssetsCurrent $87.55M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $234.87M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $151.16M USD Point-in-time
Goodwill Goodwill $17.24M USD Point-in-time
Goodwill Goodwill $17.24M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 16,000.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $5.33M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 16,000.00 shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $4.93M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $30.32M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $25.51M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.08M USD Point-in-time
Other assets OtherAssetsNoncurrent $260.00K USD Point-in-time
Total assets Assets $337.81M USD Point-in-time
Total assets Assets $287.06M USD Point-in-time
Accounts payable AccountsPayableCurrent $6.79M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.00M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $13.84M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $15.47M USD Point-in-time
Current portion of insurance premium financing UnsecuredDebtCurrent $1.21M USD Point-in-time
Current portion of capital lease obligations CapitalLeaseObligationsCurrent $35.00K USD Point-in-time
Current portion of capital lease obligations CapitalLeaseObligationsCurrent $33.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $21.87M USD Point-in-time
Capital lease obligations, net of current portion CapitalLeaseObligationsNoncurrent $179.00K USD Point-in-time
Capital lease obligations, net of current portion CapitalLeaseObligationsNoncurrent $169.00K USD Point-in-time
Payables related to parties pursuant to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $24.68M USD Point-in-time
Payables related to parties pursuant to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $52.28M USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $398.00K USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $145.00K USD Point-in-time
Total liabilities Liabilities $45.50M USD Point-in-time
Total liabilities Liabilities $74.72M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $124.17M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $121.73M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $20.16M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $3.64M USD Point-in-time
Treasury stock (at cost), 16 shares as of June 30, 2018 and December 31, 2017 TreasuryStockValue $261.00K USD Point-in-time
Treasury stock (at cost), 16 shares as of June 30, 2018 and December 31, 2017 TreasuryStockValue $261.00K USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $144.33M USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $125.29M USD Point-in-time
Non-controlling interest MinorityInterest $116.27M USD Point-in-time
Non-controlling interest MinorityInterest $118.76M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.56M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $263.09M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $337.81M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $287.06M USD Point-in-time
Income Statement 67 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $13.39M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $83.17M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $7.19M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.98M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.37M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.53M USD 2 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $47.16M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $23.71M USD 2 Qtrs
Stock-based compensation expense AllocatedShareBasedCompensationExpense $636.00K USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $1.25M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $668.00K USD 2 Qtrs
Stock-based compensation expense AllocatedShareBasedCompensationExpense $2.80M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $7.19M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.98M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.37M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.53M USD 2 Qtrs
Salaries, benefits and payroll taxes LaborAndRelatedExpense $5.79M USD 2 Qtrs
Salaries, benefits and payroll taxes LaborAndRelatedExpense $3.17M USD 1 Quarter
Salaries, benefits and payroll taxes LaborAndRelatedExpense $1.74M USD 1 Quarter
Salaries, benefits and payroll taxes LaborAndRelatedExpense $2.74M USD 2 Qtrs
Selling, general and administrative (excluding $117 and $83, and $229 and $155 of depreciation and amortization for the three and six months ended June 30, 2018 and 2017, respectively, shown separately) SellingGeneralAndAdministrativeExpense $3.00M USD 2 Qtrs
Selling, general and administrative (excluding $117 and $83, and $229 and $155 of depreciation and amortization for the three and six months ended June 30, 2018 and 2017, respectively, shown separately) SellingGeneralAndAdministrativeExpense $2.48M USD 2 Qtrs
Selling, general and administrative (excluding $117 and $83, and $229 and $155 of depreciation and amortization for the three and six months ended June 30, 2018 and 2017, respectively, shown separately) SellingGeneralAndAdministrativeExpense $1.60M USD 1 Quarter
Selling, general and administrative (excluding $117 and $83, and $229 and $155 of depreciation and amortization for the three and six months ended June 30, 2018 and 2017, respectively, shown separately) SellingGeneralAndAdministrativeExpense $1.12M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $19.00K USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $3.87M USD 1 Quarter
Other operating expenses OtherCostAndExpenseOperating $1.70M USD 2 Qtrs
Other operating expenses OtherCostAndExpenseOperating $3.87M USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $17.28M USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $11.81M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $42.85M USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $22.36M USD 1 Quarter
Operating income OperatingIncomeLoss $40.32M USD 2 Qtrs
Operating income OperatingIncomeLoss $1.58M USD 1 Quarter
Operating income OperatingIncomeLoss $6.43M USD 2 Qtrs
Operating income OperatingIncomeLoss $24.80M USD 1 Quarter
Interest expense, net InterestExpense $44.00K USD 2 Qtrs
Interest expense, net InterestExpense $71.00K USD 1 Quarter
Interest expense, net InterestExpense $155.00K USD 2 Qtrs
Interest expense, net InterestExpense $22.00K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-25.00K USD 2 Qtrs
Total other income (expense) TotalOtherIncomeExpenseNet $-69.00K USD 2 Qtrs
Total other income (expense) TotalOtherIncomeExpenseNet $-22.00K USD 1 Quarter
Total other income (expense) TotalOtherIncomeExpenseNet $-71.00K USD 1 Quarter
Total other income (expense) TotalOtherIncomeExpenseNet $-155.00K USD 2 Qtrs
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.36M USD 2 Qtrs
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $24.73M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $40.17M USD 2 Qtrs
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.56M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $5.30M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $3.28M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $498.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $520.00K USD 2 Qtrs
Net income ProfitLoss $5.84M USD 2 Qtrs
Net income ProfitLoss $34.86M USD 2 Qtrs
Net income ProfitLoss $21.45M USD 1 Quarter
Net income ProfitLoss $1.06M USD 1 Quarter
Less: net (income) loss related to Solaris LLC NetIncomeLossBeforeReorganizationEquity $3.67M USD 2 Qtrs
Less: net (income) loss related to Solaris LLC NetIncomeLossBeforeReorganizationEquity $-1.12M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.02M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $18.34M USD 2 Qtrs
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.02M USD 2 Qtrs
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $10.85M USD 1 Quarter
Net income attributable to Solaris NetIncomeLoss $157.00K USD 1 Quarter
Net income attributable to Solaris NetIncomeLoss $10.60M USD 1 Quarter
Net income attributable to Solaris NetIncomeLoss $16.53M USD 2 Qtrs
Net income attributable to Solaris NetIncomeLoss $157.00K USD 2 Qtrs
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $5.84M USD 2 Qtrs
Net income ProfitLoss $34.86M USD 2 Qtrs
Net income ProfitLoss $21.45M USD 1 Quarter
Net income ProfitLoss $1.06M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.19M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.98M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.37M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.53M USD 2 Qtrs
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-409.00K USD 2 Qtrs
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-62.00K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $677.00K USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $2.80M USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $139.00K USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $24.00K USD 2 Qtrs
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $4.94M USD 2 Qtrs
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $473.00K USD 2 Qtrs
Other OtherNoncashIncomeExpense $9.00K USD 2 Qtrs
Other OtherNoncashIncomeExpense $-253.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $14.12M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.62M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.99M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.62M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $6.97M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $4.35M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.03M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $2.14M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.41M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $2.04M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $28.60M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.54M USD 2 Qtrs
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $86.16M USD 2 Qtrs
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $21.48M USD 2 Qtrs
Investment in intangible assets PaymentsToAcquireIntangibleAssets $6.00K USD 2 Qtrs
Investment in intangible assets PaymentsToAcquireIntangibleAssets $28.00K USD 2 Qtrs
Cash received from insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $59.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-21.51M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-86.10M USD 2 Qtrs
Payments under capital leases RepaymentsOfLongTermCapitalLeaseObligations $13.00K USD 2 Qtrs
Payments under capital leases RepaymentsOfLongTermCapitalLeaseObligations $14.00K USD 2 Qtrs
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $403.00K USD 2 Qtrs
Payments under notes payable ProceedsFromRepaymentsOfNotesPayable $-451.00K USD 2 Qtrs
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $836.00K USD 2 Qtrs
Proceeds from borrowings under the credit facility ProceedsFromLongTermLinesOfCredit $3.00M USD 2 Qtrs
Repayment of credit facility RepaymentsOfLongTermLinesOfCredit $5.50M USD 2 Qtrs
Proceeds from pay down of promissory note related to membership units ProceedsFromRepaymentOfLoansForMemberUnit $4.30M USD 2 Qtrs
Payments related to debt issuance costs PaymentsOfDebtIssuanceCosts $111.00K USD 2 Qtrs
Payments related to debt issuance costs PaymentsOfDebtIssuanceCosts $954.00K USD 2 Qtrs
Proceeds from issuance of Class A common stock sold in initial public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $111.08M USD 2 Qtrs
Distributions paid to unitholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $25.82M USD 2 Qtrs
Other ProceedsFromPaymentsForOtherFinancingActivities $60.00K USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-475.00K USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $86.48M USD 2 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $66.52M USD 2 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-57.98M USD 2 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.09M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.44M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.57M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $70.09M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.44M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.57M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $63.42M USD Point-in-time
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $319.00K USD 2 Qtrs
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $179.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $164.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $320.00K USD 2 Qtrs
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $1.51M USD 2 Qtrs
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $5.80M USD 2 Qtrs
Insurance premium financing NotesIssued1 $1.47M USD 2 Qtrs
Accrued interest from notes receivable issued for membership units AccruedInterestFromNotesReceivable $128.00K USD 2 Qtrs
Interest InterestPaidNet $90.00K USD 2 Qtrs
Interest InterestPaidNet $61.00K USD 2 Qtrs
Income taxes IncomeTaxesPaidNet $47.00K USD 2 Qtrs
Income taxes IncomeTaxesPaidNet $308.00K USD 2 Qtrs
Stockholders Equity 12 line items
Line Item Tag Value Unit Period
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.56M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $263.09M USD Point-in-time
Deferred tax asset and payables related to parties pursuant to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares $17.85M USD 2 Qtrs
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $836.00K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.62M USD 2 Qtrs
Other AdjustmentsToAdditionalPaidInCapitalOther $60.00K USD 2 Qtrs
Net income ProfitLoss $5.84M USD 2 Qtrs
Net income ProfitLoss $34.86M USD 2 Qtrs
Net income ProfitLoss $21.45M USD 1 Quarter
Net income ProfitLoss $1.06M USD 1 Quarter
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.56M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $263.09M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...