10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001694028-24-000006 |
| Period End Date | 20231231 |
| Filing Date | 20240209 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | lbrt-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$188.94M | USD | Point-in-time |
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.68M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$158.98M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.78M | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$293.73M | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $13,379 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$188.94M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $13,379 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$280.68M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$261.07M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$214.45M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$730.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$205.87M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$124.14M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.53M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$540.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$956.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$954.25M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.65B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.36B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$182.32M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$41.77M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$97.23M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$92.64M | USD | Point-in-time |
| Other assets (including amounts from related parties of $14,785 and $11,799, respectively) |
OtherAssets
|
$158.98M | USD | Point-in-time |
| Other assets (including amounts from related parties of $14,785 and $11,799, respectively) |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$12.59M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$2.58B | USD | Point-in-time |
| Total assets |
Assets
|
$3.03B | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$293.73M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$280.68M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$261.07M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$12.06M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$2.29M | USD | Point-in-time |
| Current portion of payable pursuant to tax receivable agreements |
TaxReceivableAgreementsLiabilityCurrent
|
$5.17M | USD | Point-in-time |
| Current portion of payable pursuant to tax receivable agreements |
TaxReceivableAgreementsLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$11.39M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$39.87M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.29M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$639.42M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$649.50M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$140.00M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$217.43M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$102.34M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$112.47M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$118.87M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$133.65M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$22.49M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$64.26M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$69.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.19B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08B | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.27B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.09B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$752.33M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$234.53M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.08M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.50B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.84B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.29M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.84B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.58B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.03B | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$2.47B | USD | Annual |
| Revenues |
Revenues
|
$4.75B | USD | Annual |
| Revenues |
Revenues
|
$4.15B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$3.35B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$2.25B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$3.15B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.41M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$221.41M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$180.04M | USD | Annual |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$5.84M | USD | Annual |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$15.14M | USD | Annual |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$2.05M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$323.03M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$262.76M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$421.51M | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$-779.00K | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$4.60M | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$6.99M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.99B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.65B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$760.58M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-181.22M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$495.89M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$19.04M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$1.82M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-76.19M | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
- | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
$2.52M | USD | Annual |
| Gain on investments |
GainLossOnInvestments
|
- | USD | Annual |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | Annual |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | Annual |
| Interest incomerelated party |
InterestIncomeOther
|
$1.99M | USD | Annual |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$29.49M | USD | Annual |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.60M | USD | Annual |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$22.71M | USD | Annual |
| Total other expense (income), net |
NonoperatingIncomeExpense
|
$-96.38M | USD | Annual |
| Total other expense (income), net |
NonoperatingIncomeExpense
|
$3.44M | USD | Annual |
| Total other expense (income), net |
NonoperatingIncomeExpense
|
$-25.69M | USD | Annual |
| Net income (loss) before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-177.79M | USD | Annual |
| Net income (loss) before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$399.51M | USD | Annual |
| Net income (loss) before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$734.89M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-793.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$9.22M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$178.48M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$556.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-187.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$400.30M | USD | Annual |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.76M | USD | Annual |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$700.00K | USD | Annual |
| Less: Net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | Annual |
| Net income (loss) attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$556.32M | USD | Annual |
| Net income (loss) attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$399.60M | USD | Annual |
| Net income (loss) attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$-179.24M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.24 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.03 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.17 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.15 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.03 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.11 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
171.84M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.02M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.33M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
189.35M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.02M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
176.36M | shares | Annual |
Cash Flow Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$556.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-187.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$400.30M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$323.03M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$421.51M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$262.76M | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$-779.00K | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$4.60M | USD | Annual |
| (Gain) loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$6.99M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$23.11M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.95M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.03M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$5.08M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-12.47M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$120.31M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$-76.19M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$1.82M | USD | Annual |
| (Gain) loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$19.04M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-6.61M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-5.46M | USD | Annual |
| Other non-cash items, net |
OtherNoncashIncomeExpense
|
$-7.11M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$90.14M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-19.61M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$166.60M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$25.52M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$19.86M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$114.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$84.99M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$24.61M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.95M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$66.18M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$56.16M | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParties
|
- | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParties
|
$-24.71M | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParties
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$57.20M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-45.13M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$164.04M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$3.87M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.86M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | Annual |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$2.71M | USD | Annual |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$565.00K | USD | Annual |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$3.31M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$530.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.01B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$135.47M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$603.30M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$451.90M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$198.79M | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$13.11M | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$7.42M | USD | Annual |
| Investment in Tamboran Resources Ltd. and Oklo Inc. (2023) and Fervo Energy Company and Natron Energy, Inc. (2022) |
PaymentsToAcquireEquityMethodInvestments
|
$15.00M | USD | Annual |
| Investment in Tamboran Resources Ltd. and Oklo Inc. (2023) and Fervo Energy Company and Natron Energy, Inc. (2022) |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investment in Tamboran Resources Ltd. and Oklo Inc. (2023) and Fervo Energy Company and Natron Energy, Inc. (2022) |
PaymentsToAcquireEquityMethodInvestments
|
$20.28M | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.66M | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Payments to Acquire Businesses, Net of Cash Acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$23.66M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.41M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$26.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-450.66M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-186.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-672.33M | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$1.15B | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$274.00M | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$713.00M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$1.13B | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$256.00M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$616.00M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$104.72M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$6.95M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$17.39M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$7.36M | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$37.68M | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$168.00K | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$9.16M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$13.00K | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-920.00K | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
- | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-1.37M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$125.31M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$203.10M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.63M | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$3.58M | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.72M | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.33M | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$79.00K | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$223.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.57M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.12M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$708.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-349.31M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.06M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-55.77M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-48.97M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-7.06M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$23.94M | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.00K | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.00K | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-260.00K | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.78M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.78M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Net cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$-9.48M | USD | Annual |
| Net cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$10.74M | USD | Annual |
| Net cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$66.69M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$20.31M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$26.65M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.27M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$99.17M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$107.51M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$57.48M | USD | Annual |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresReclassifiedFromPrepaidAndOtherCurrentAssets
|
- | USD | Annual |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresReclassifiedFromPrepaidAndOtherCurrentAssets
|
$50.31M | USD | Annual |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresReclassifiedFromPrepaidAndOtherCurrentAssets
|
$14.92M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$91.09M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.22 | USD | Annual |
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Annual |
| Distribution to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.05 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.84B | USD | Point-in-time |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$79.00K | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$125.31M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$203.10M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.10M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.31M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-102.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$556.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-187.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$400.30M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.84B | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$556.41M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-187.00M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$400.30M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.10M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.31M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-102.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$557.72M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-187.11M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$393.20M | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$92.00K | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.56M | USD | Annual |
| Comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$693.00K | USD | Annual |
| Comprehensive income (loss) attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$-179.55M | USD | Annual |
| Comprehensive income (loss) attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$392.51M | USD | Annual |
| Comprehensive income (loss) attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$557.63M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.