10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001694028-23-000039 |
| Period End Date | 20230930 |
| Filing Date | 20231019 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | lbrt-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$26.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.68M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $10,903 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$208.11M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $10,903 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$214.45M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$211.75M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.53M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$100.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$956.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.07B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.61B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.36B | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$41.77M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$135.11M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$98.36M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$97.23M | USD | Point-in-time |
| Other assets (including amounts from related parties of $14,656 and $11,799, respectively) |
OtherAssets
|
$153.35M | USD | Point-in-time |
| Other assets (including amounts from related parties of $14,656 and $11,799, respectively) |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$12.59M | USD | Point-in-time |
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$208.11M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$21.24M | USD | Point-in-time |
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Total assets |
Assets
|
$2.58B | USD | Point-in-time |
| Other assets |
OtherAssets
|
$153.35M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Total assets |
Assets
|
$3.09B | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$358.60M | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$276.82M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$268.02M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$358.60M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$730.00K | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$540.00K | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$276.82M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$268.02M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$94.77M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$2.29M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.86M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$16.77M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$28.02M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$11.39M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.29M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.63M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$793.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$649.50M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$217.43M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$223.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$114.84M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$12.59M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$118.87M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$21.24M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$98.11M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$22.49M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$69.76M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$69.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.30B | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.12B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.27B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$234.53M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$671.92M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.02M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.50B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.29M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.79B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.09B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.58B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$1.22B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.19B | USD | 1 Quarter |
| Revenues |
Revenues
|
$3.67B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$2.92B | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$850.25M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$2.57B | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$874.45M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$2.26B | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$50.47M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$130.95M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$166.11M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$55.04M | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$1.80M | USD | 3 Qtrs |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$1.77M | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$202.00K | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$5.29M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$82.85M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$303.09M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$234.81M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$109.00M | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$6.98M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.81M | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.28M | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.04M | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.01B | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.01B | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$3.04B | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.63B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$297.43M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$636.83M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$205.23M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$182.98M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-33.23M | USD | 3 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 3 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-28.90M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Gain on investments |
GainLossOnInvestments
|
$2.52M | USD | 3 Qtrs |
| Gain on investments |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Gain on investments |
GainLossOnInvestments
|
- | USD | 3 Qtrs |
| Gain on investments |
GainLossOnInvestments
|
$2.52M | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeOther
|
$531.00K | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeOther
|
$1.25M | USD | 3 Qtrs |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | 3 Qtrs |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$22.40M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$6.77M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.96M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$7.31M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$33.15M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$6.78M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$46.67M | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingExpense
|
$21.14M | USD | 3 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$615.68M | USD | 3 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$250.76M | USD | 3 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$198.45M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$149.84M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$49.84M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$3.64M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$151.66M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.57M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$247.12M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$147.26M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$464.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$148.61M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$310.00K | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$389.00K | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$146.95M | USD | 1 Quarter |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$246.73M | USD | 3 Qtrs |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$463.93M | USD | 3 Qtrs |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$148.61M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.88 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.33 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.68 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.79 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.30 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.78 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.85 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.62 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.51M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.41M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.13M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
169.78M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
173.98M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
189.91M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
177.28M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
190.47M | shares | 3 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$247.12M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$147.26M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$464.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$148.61M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$303.09M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$234.81M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$6.98M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.81M | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.28M | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.04M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$2.20M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
$1.70M | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
$1.72M | USD | 3 Qtrs |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.08M | USD | 3 Qtrs |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$2.15M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$17.13M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$23.74M | USD | 3 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$316.00K | USD | 3 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
- | USD | 3 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
$-33.23M | USD | 3 Qtrs |
| Other non-cash income |
OtherNoncashIncomeExpense
|
$1.05M | USD | 3 Qtrs |
| Other non-cash income |
OtherNoncashIncomeExpense
|
$1.01M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$250.47M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$120.55M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$6.27M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$36.30M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$56.47M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-461.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$43.34M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$31.03M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.48M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.72M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$97.70M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$143.99M | USD | 3 Qtrs |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-4.70M | USD | 3 Qtrs |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$3.06M | USD | 3 Qtrs |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$2.31M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$719.84M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$292.61M | USD | 3 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$326.96M | USD | 3 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$465.21M | USD | 3 Qtrs |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$6.72M | USD | 3 Qtrs |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | 3 Qtrs |
| Investments in Oklo Inc. (2023) and Fervo Energy Company and Natron Energy, Inc. (2022) |
PaymentsToAcquireEquityMethodInvestments
|
$15.00M | USD | 3 Qtrs |
| Investments in Oklo Inc. (2023) and Fervo Energy Company and Natron Energy, Inc. (2022) |
PaymentsToAcquireEquityMethodInvestments
|
$10.00M | USD | 3 Qtrs |
| Acquisition of Siren Energy, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.66M | USD | 3 Qtrs |
| Acquisition of Siren Energy, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$14.81M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$22.43M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-528.43M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-333.88M | USD | 3 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$543.00M | USD | 3 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$873.00M | USD | 3 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$411.00M | USD | 3 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$765.00M | USD | 3 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$104.72M | USD | 3 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.31M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$10.48M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$4.79M | USD | 3 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$26.01M | USD | 3 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$148.00K | USD | 3 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-924.00K | USD | 3 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
- | USD | 3 Qtrs |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$70.09M | USD | 3 Qtrs |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$164.02M | USD | 3 Qtrs |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.32M | USD | 3 Qtrs |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.70M | USD | 3 Qtrs |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$557.00K | USD | 3 Qtrs |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$223.00K | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$678.00K | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.57M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.64M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-208.34M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-16.93M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$4.38M | USD | 3 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-139.00K | USD | 3 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-330.00K | USD | 3 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.60M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.05M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.60M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$24.05M | USD | Point-in-time |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$6.50M | USD | 3 Qtrs |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$56.17M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$13.62M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$19.52M | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$83.30M | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$112.89M | USD | 3 Qtrs |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$34.41M | USD | 3 Qtrs |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$12.45M | USD | 3 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 3 Qtrs |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.79B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
| Deferred tax and tax receivable agreements impact of Liberty LLC merger into the Company |
DeferredTaxImpactOfOwnershipChanges
|
$1.20M | USD | 1 Quarter |
| $0.15/share of Class A Common Stock dividend |
Dividends
|
$8.66M | USD | 1 Quarter |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$29.28M | USD | 1 Quarter |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$70.09M | USD | 1 Quarter |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$70.09M | USD | 3 Qtrs |
| Excise tax on share repurchases |
ExciseTaxesOnShareRepurchasesValue
|
$293.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.60M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.11M | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
- | USD | 1 Quarter |
| Tax withheld on vesting of restricted stock units |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-1.00K | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.30M | USD | 3 Qtrs |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.15M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.62M | USD | 3 Qtrs |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.34M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$247.12M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$147.26M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$464.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$148.61M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.79B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.41B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$247.12M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$147.26M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$464.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$148.61M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.30M | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.15M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.62M | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-6.34M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$462.41M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$140.92M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$238.82M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$145.46M | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$299.00K | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$379.00K | USD | 3 Qtrs |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$92.00K | USD | 3 Qtrs |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$145.46M | USD | 1 Quarter |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$238.44M | USD | 3 Qtrs |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$140.62M | USD | 1 Quarter |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$462.31M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.