10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001694028-23-000032 |
| Period End Date | 20230630 |
| Filing Date | 20230721 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | lbrt-20230630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.67M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $29,002 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$201.91M | USD | Point-in-time |
| Unbilled revenue (including amounts from related parties of $29,002 and $13,854, respectively) |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$201.07M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$214.45M | USD | Point-in-time |
| Prepaid and other current assets (including amounts from related parties of $6,426 and $0, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$121.98M | USD | Point-in-time |
| Prepaid and other current assets (including amounts from related parties of $6,426 and $0, respectively |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.53M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$956.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.07B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.36B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.55B | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$53.46M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$41.77M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$97.23M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$96.41M | USD | Point-in-time |
| Other assets (including amounts from related parties of $0 and $11,799, respectively) |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Other assets (including amounts from related parties of $0 and $11,799, respectively) |
OtherAssets
|
$133.29M | USD | Point-in-time |
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$201.91M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$21.24M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$12.59M | USD | Point-in-time |
| Unbilled receivables, current |
UnbilledReceivablesCurrent
|
$175.70M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$121.98M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$112.53M | USD | Point-in-time |
| Total assets |
Assets
|
$2.58B | USD | Point-in-time |
| Total assets |
Assets
|
$2.92B | USD | Point-in-time |
| Other assets |
OtherAssets
|
$105.30M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$133.29M | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$368.72M | USD | Point-in-time |
| Accounts payable, current |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$265.34M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$368.72M | USD | Point-in-time |
| Accrued liabilities, current |
AccruedLiabilitiesCurrent
|
$276.82M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $0 and $2,629, respectively) |
AccountsPayableCurrent
|
$326.82M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$730.00K | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$265.34M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $0 and $730, respectively) |
AccruedLiabilitiesCurrent
|
$276.82M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$52.29M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxes
|
$2.29M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$540.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.86M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$19.34M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
$1.02M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Current portion of long-term debt, net of discount of $0 and $730, respectively |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$11.39M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$10.93M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.29M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$27.61M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$744.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$649.50M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$217.43M | USD | Point-in-time |
| Long-term debt, net of discount of $0 and $540, respectively, less current portion |
LongTermDebtNoncurrent
|
$288.00M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.07M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.04M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$114.84M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$118.87M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$33.77M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$21.24M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$22.49M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$12.59M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$69.30M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$68.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.25B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.08B | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.27B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.15B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$531.97M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$234.53M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.87M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.67B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.50B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.29M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.59B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.92B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.58B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$1.19B | USD | 1 Quarter |
| Revenues |
Revenues
|
$2.46B | USD | 2 Qtrs |
| Revenues |
Revenues
|
$942.62M | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.74B | USD | 2 Qtrs |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$713.72M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$833.46M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.72B | USD | 2 Qtrs |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.38B | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.48M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$42.16M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$111.07M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.03M | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$1.60M | USD | 2 Qtrs |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$985.00K | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$2.19M | USD | 1 Quarter |
| Transaction, severance, and other costs |
TransactionSeveranceAndOtherCosts
|
$3.53M | USD | 2 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$194.10M | USD | 2 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$77.38M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$151.97M | USD | 2 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$99.69M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.17M | USD | 2 Qtrs |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.24M | USD | 2 Qtrs |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.44M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.66M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.62B | USD | 2 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$832.01M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.03B | USD | 2 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$988.51M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$114.44M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$110.60M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$431.60M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$206.48M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-4.33M | USD | 2 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 2 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-168.00K | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeOther
|
$723.00K | USD | 2 Qtrs |
| Interest incomerelated party |
InterestIncomeOther
|
$350.00K | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeOther
|
- | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.09M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$9.19M | USD | 2 Qtrs |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$4.86M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$6.83M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$5.03M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$6.47M | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingExpense
|
$13.52M | USD | 2 Qtrs |
| Total other expense |
OtherNonoperatingExpense
|
$14.37M | USD | 2 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$100.92M | USD | 2 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$200.00M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$417.23M | USD | 2 Qtrs |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$105.57M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$235.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$101.81M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$47.33M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.06M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$152.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$99.86M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$105.34M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$315.42M | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$79.00K | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$183.00K | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$152.67M | USD | 1 Quarter |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$105.16M | USD | 1 Quarter |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$99.78M | USD | 2 Qtrs |
| Net income attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$315.33M | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.88 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.80 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.55 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.76 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.52 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.87 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.13M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.84M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.37M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
186.72M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
176.22M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
190.44M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
178.84M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
190.62M | shares | 2 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$152.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$99.86M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$105.34M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$315.42M | USD | 2 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$151.97M | USD | 2 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$194.10M | USD | 2 Qtrs |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.17M | USD | 2 Qtrs |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.24M | USD | 2 Qtrs |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.44M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$3.66M | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
$2.20M | USD | 2 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
$2.20M | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
$1.70M | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$1.59M | USD | 2 Qtrs |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$2.09M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$15.14M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.01M | USD | 2 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$320.00K | USD | 2 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
- | USD | 2 Qtrs |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
$-4.33M | USD | 2 Qtrs |
| Other non-cash expense |
OtherNoncashIncomeExpense
|
$401.00K | USD | 2 Qtrs |
| Other non-cash expense |
OtherNoncashIncomeExpense
|
$-826.00K | USD | 2 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$156.05M | USD | 2 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$105.85M | USD | 2 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$17.07M | USD | 2 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.12M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-11.41M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$29.21M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.56M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$27.29M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$10.28M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.90M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$58.54M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$49.18M | USD | 2 Qtrs |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.96M | USD | 2 Qtrs |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | 2 Qtrs |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$1.13M | USD | 2 Qtrs |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$1.76M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$135.63M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$444.39M | USD | 2 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$224.74M | USD | 2 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$292.28M | USD | 2 Qtrs |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$5.72M | USD | 2 Qtrs |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | 2 Qtrs |
| Investment in Fervo Energy Company |
PaymentsToAcquireEquityMethodInvestments
|
$10.00M | USD | 2 Qtrs |
| Investment in Fervo Energy Company |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Acquisition of Siren Energy, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$74.90M | USD | 2 Qtrs |
| Acquisition of Siren Energy, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$10.88M | USD | 2 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$7.63M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-232.82M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-356.30M | USD | 2 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$525.00M | USD | 2 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$400.00M | USD | 2 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$268.00M | USD | 2 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$352.00M | USD | 2 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$104.72M | USD | 2 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$875.00K | USD | 2 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$5.07M | USD | 2 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.70M | USD | 2 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$17.57M | USD | 2 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$148.00K | USD | 2 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
- | USD | 2 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-924.00K | USD | 2 Qtrs |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$134.74M | USD | 2 Qtrs |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.70M | USD | 2 Qtrs |
| Tax withholding on restricted stock units |
PaymentsForTaxWithholdingOnRestrictedStockUnits
|
$9.32M | USD | 2 Qtrs |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$223.00K | USD | 2 Qtrs |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$523.00K | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.57M | USD | 2 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$224.00K | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$118.76M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-100.21M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$21.56M | USD | 2 Qtrs |
| Net (decrease) increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.12M | USD | 2 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-85.00K | USD | 2 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.00K | USD | 2 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.67M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.48M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.68M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.67M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.48M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$6.07M | USD | 2 Qtrs |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$49.04M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$11.95M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.35M | USD | 2 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$127.73M | USD | 2 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$79.32M | USD | 2 Qtrs |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$20.68M | USD | 2 Qtrs |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$1.19M | USD | 2 Qtrs |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.10 | USD | 2 Qtrs |
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.59B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$502.00K | USD | 1 Quarter |
| $0.10/share of Class A Common Stock dividend |
Dividends
|
$8.76M | USD | 1 Quarter |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$60.09M | USD | 1 Quarter |
| Excise tax on share repurchases |
ExciseTaxesOnShareRepurchasesValue
|
$639.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.96M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.20M | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
- | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
- | USD | 1 Quarter |
| Tax withheld on vesting of restricted stock units |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-9.68M | USD | 1 Quarter |
| Tax withheld on vesting of restricted stock units |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-9.32M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.01M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.53M | USD | 2 Qtrs |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.96M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$152.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$99.86M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$105.34M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$315.42M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.67B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.59B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.33B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$152.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$99.86M | USD | 2 Qtrs |
| Net income |
ProfitLoss
|
$105.34M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$315.42M | USD | 2 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.01M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.00M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.53M | USD | 2 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.96M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$316.95M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$97.90M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$102.33M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$154.67M | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$80.00K | USD | 2 Qtrs |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$177.00K | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$92.00K | USD | 2 Qtrs |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$316.86M | USD | 2 Qtrs |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$102.15M | USD | 1 Quarter |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$154.67M | USD | 1 Quarter |
| Comprehensive income attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$97.82M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.