10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001694028-22-000020 |
| Period End Date | 20220331 |
| Filing Date | 20220425 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | lbrt-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$884.00K | USD | Point-in-time |
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$884.00K | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$1.40M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.00M | USD | Point-in-time |
| Accrued liabilities, related parties |
AccruedLiabilitiesRelatedPartiesCurrent
|
$1.14M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.92M | USD | Point-in-time |
| Accrued liabilities, related parties |
AccruedLiabilitiesRelatedPartiesCurrent
|
$779.00K | USD | Point-in-time |
| Accounts receivabletrade, net of provision for credit losses of $884 and $884, respectively |
AccountsReceivableNetCurrent
|
$360.40M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$743.00K | USD | Point-in-time |
| Accounts receivabletrade, net of provision for credit losses of $884 and $884, respectively |
AccountsReceivableNetCurrent
|
$298.53M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$740.00K | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$11.18M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.27M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.09M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$108.92M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$143.03M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$139.72M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$134.59M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$68.33M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.30M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$761.56M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$630.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.22B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.20B | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$17.22M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$18.20M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$109.75M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$109.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$82.77M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$82.29M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$607.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$616.00K | USD | Point-in-time |
| Total assets |
Assets
|
$2.19B | USD | Point-in-time |
| Total assets |
Assets
|
$2.04B | USD | Point-in-time |
| Accounts payable (including payables to related parties of $1,401 and $2,732, respectively) |
AccountsPayableCurrent
|
$333.60M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $1,401 and $2,732, respectively) |
AccountsPayableCurrent
|
$288.80M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $779 and $1,142, respectively) |
AccruedLiabilitiesCurrent
|
$235.12M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $779 and $1,142, respectively) |
AccruedLiabilitiesCurrent
|
$247.09M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.67M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.55M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $740 and $743, respectively |
LongTermDebtCurrent
|
$1.01M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $740 and $743, respectively |
LongTermDebtCurrent
|
$1.01M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$8.58M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$8.74M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$31.25M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$31.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$569.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$623.20M | USD | Point-in-time |
| Long-term debt, net of discount of $1,086 and $1,270, respectively, less current portion |
LongTermDebtNoncurrent
|
$211.19M | USD | Point-in-time |
| Long-term debt, net of discount of $1,086 and $1,270, respectively, less current portion |
LongTermDebtNoncurrent
|
$121.44M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$563.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$563.00K | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$41.72M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements |
AccruedIncomeTaxesNoncurrent
|
$37.55M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$4.45M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$3.39M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$76.97M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$77.15M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$810.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$957.21M | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.37B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.39B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-161.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-155.95M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$743.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-306.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.40M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$17.20M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.04B | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$550.85M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$770.48M | USD | 1 Quarter |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$1.18M | USD | 1 Quarter |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$22.29M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$792.77M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$552.03M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$498.94M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$670.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.32M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.36M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$1.33M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$7.62M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$74.59M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$62.06M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-4.67M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$720.00K | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$594.25M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$788.93M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-42.22M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.84M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$-4.17M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$3.75M | USD | 1 Quarter |
| Interest expense, net |
InterestExpenseExcludingRelatedPartyTransactions
|
$4.32M | USD | 1 Quarter |
| Total other expense |
InterestExpense
|
$8.49M | USD | 1 Quarter |
| Total other expense |
InterestExpense
|
$3.75M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-45.97M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-4.65M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$830.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-7.36M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.41M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-104.00K | USD | 1 Quarter |
| Net loss attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$-34.20M | USD | 1 Quarter |
| Net loss attributable to Liberty Energy Inc. stockholders |
NetIncomeLoss
|
$-5.38M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.21M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
184.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
163.21M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
184.00M | shares | 1 Quarter |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$62.05M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$74.59M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-4.67M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$720.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$336.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$569.00K | USD | 1 Quarter |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$1.03M | USD | 1 Quarter |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$981.00K | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$4.95M | USD | 1 Quarter |
| Stock based compensation expense |
ShareBasedCompensation
|
$6.81M | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-9.64M | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
- | USD | 1 Quarter |
| Loss on remeasurement of liability under tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
$-4.17M | USD | 1 Quarter |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$20.98M | USD | 1 Quarter |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$95.21M | USD | 1 Quarter |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$100.00K | USD | 1 Quarter |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$11.18M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$5.03M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$10.50M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-17.38M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.60M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.78M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$47.58M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.17M | USD | 1 Quarter |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.86M | USD | 1 Quarter |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | 1 Quarter |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$501.00K | USD | 1 Quarter |
| Initial payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
- | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$14.55M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$27.53M | USD | 1 Quarter |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$25.36M | USD | 1 Quarter |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$90.99M | USD | 1 Quarter |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$795.00K | USD | 1 Quarter |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | 1 Quarter |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$927.00K | USD | 1 Quarter |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.57M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.86M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.79M | USD | 1 Quarter |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$438.00K | USD | 1 Quarter |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$438.00K | USD | 1 Quarter |
| Proceeds from borrowing on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 1 Quarter |
| Proceeds from borrowing on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$185.00M | USD | 1 Quarter |
| Repayments on borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$95.00M | USD | 1 Quarter |
| Repayments on borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 1 Quarter |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.22M | USD | 1 Quarter |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.33M | USD | 1 Quarter |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
$202.00K | USD | 1 Quarter |
| Class A Common Stock dividends and dividend equivalents upon restricted stock vesting |
PaymentsOfDividends
|
- | USD | 1 Quarter |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-924.00K | USD | 1 Quarter |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-548.00K | USD | 1 Quarter |
| Tax withholding on restricted stock unit vesting |
PaymentsForRestrictedStockVesting
|
$24.00K | USD | 1 Quarter |
| Tax withholding on restricted stock unit vesting |
PaymentsForRestrictedStockVesting
|
- | USD | 1 Quarter |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$224.00K | USD | 1 Quarter |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$62.00K | USD | 1 Quarter |
| Payments of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$848.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.27M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$88.96M | USD | 1 Quarter |
| Net increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$475.00K | USD | 1 Quarter |
| Net increase in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.65M | USD | 1 Quarter |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.00K | USD | 1 Quarter |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$81.00K | USD | 1 Quarter |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.92M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$69.53M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.92M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$69.53M | USD | Point-in-time |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
$4.83M | USD | 1 Quarter |
| Net cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$2.64M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.85M | USD | 1 Quarter |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$27.49M | USD | 1 Quarter |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$71.70M | USD | 1 Quarter |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$1.19M | USD | 1 Quarter |
| Capital expenditures reclassified from prepaid and other current assets |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | 1 Quarter |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$848.00K | USD | 1 Quarter |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$62.00K | USD | 1 Quarter |
| Effect of exchange on deferred tax asset, net of liability under tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet
|
$4.95M | USD | 1 Quarter |
| Deferred tax impact of ownership changes from issuance of Class A Common Stock |
DeferredTaxImpactOfOwnershipChangesFromExchangesAndRepurchases
|
$4.52M | USD | 1 Quarter |
| Other distributions and advance payments to non-controlling interest unitholders |
NoncontrollingInterestIncreaseDecreaseFromOtherDistributionsAndAdvancesToNoncontrollingInterestHolders
|
$548.00K | USD | 1 Quarter |
| Other distributions and advance payments to non-controlling interest unitholders |
NoncontrollingInterestIncreaseDecreaseFromOtherDistributionsAndAdvancesToNoncontrollingInterestHolders
|
$924.00K | USD | 1 Quarter |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.95M | USD | 1 Quarter |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.81M | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
$186.00K | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
- | USD | 1 Quarter |
| Restricted Stock and RSU forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$24.00K | USD | 1 Quarter |
| Restricted Stock and RSU forfeitures |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$2.00K | USD | 1 Quarter |
| Currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$1.06M | USD | 1 Quarter |
| Currency translation adjustment |
ForeignCurrencyTranslationAdjustment
|
$1.41M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.28B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
Comprehensive Income
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.48M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.41M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.42M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-37.21M | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-97.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.32M | USD | 1 Quarter |
| Comprehensive loss attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$-32.89M | USD | 1 Quarter |
| Comprehensive loss attributable to Liberty Energy Inc. |
ComprehensiveIncomeNetOfTax
|
$-4.33M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.