10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001694028-22-000006 |
| Period End Date | 20211231 |
| Filing Date | 20220222 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | lbrt-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$773.00K | USD | Point-in-time |
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$884.00K | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
$24.71M | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.98M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.00M | USD | Point-in-time |
| Accounts receivabletrade, net of allowances for credit losses of $884 and $773, respectively |
AccountsReceivableNetCurrent
|
$244.43M | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
$1.14M | USD | Point-in-time |
| Accounts receivabletrade, net of allowances for credit losses of $884 and $773, respectively |
AccountsReceivableNetCurrent
|
$298.53M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$69.52M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$743.00K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$108.92M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.39M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.27M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.05M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$118.57M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$134.59M | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $0 and $24,708, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.64M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
- | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $0 and $24,708, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$68.33M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
$27.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$630.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$567.13M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.20B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$38.73M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$18.20M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$109.90M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$75.88M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$82.29M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$81.89M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$607.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$5.36M | USD | Point-in-time |
| Total assets |
Assets
|
$2.04B | USD | Point-in-time |
| Total assets |
Assets
|
$1.89B | USD | Point-in-time |
| Accounts payable (including payables to related parties of $2,732 and $0, respectively) |
AccountsPayableCurrent
|
$193.34M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $2,732 and $0, respectively) |
AccountsPayableCurrent
|
$288.80M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $1,142 and $0, respectively) |
AccruedLiabilitiesCurrent
|
$235.12M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $1,142 and $0, respectively) |
AccruedLiabilitiesCurrent
|
$118.38M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.55M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $743 and $1,386, respectively |
LongTermDebtCurrent
|
$364.00K | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $743 and $1,386, respectively |
LongTermDebtCurrent
|
$1.01M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$20.58M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$8.74M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$31.03M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$356.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$569.25M | USD | Point-in-time |
| Long-term debt, net of discount of $1,270 and $1,054, respectively, less current portion |
LongTermDebtNoncurrent
|
$105.41M | USD | Point-in-time |
| Long-term debt, net of discount of $1,270 and $1,054, respectively, less current portion |
LongTermDebtNoncurrent
|
$121.44M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$563.00K | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $0 and $27,173, respectively |
AccruedIncomeTaxesNoncurrent
|
$56.59M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $0 and $27,173, respectively |
AccruedIncomeTaxesNoncurrent
|
$37.55M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$11.32M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$4.45M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$50.43M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$76.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$810.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$579.90M | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.13B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.37B | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$23.29M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-155.95M | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-306.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.15B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$17.20M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$159.41M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.89B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.04B | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$965.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.97B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.45B | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$23.64M | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
- | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$18.27M | USD | Annual |
| Total revenue |
Revenues
|
$1.99B | USD | Annual |
| Total revenue |
Revenues
|
$965.79M | USD | Annual |
| Total revenue |
Revenues
|
$2.47B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.62B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$2.25B | USD | Annual |
| Cost of services (exclusive of depreciation, depletion, and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$857.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$97.59M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.41M | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$15.14M | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
- | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$21.06M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$262.76M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$165.38M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$180.08M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-779.00K | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$411.00K | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$2.65B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.89B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.14B | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-181.22M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$103.60M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-177.03M | USD | Annual |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$19.04M | USD | Annual |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | Annual |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | Annual |
| Interest income |
InterestIncomeOther
|
$2.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$297.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$983.00K | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$263.00K | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$1.82M | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
- | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$17.48M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.61M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.06M | USD | Annual |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$-14.51M | USD | Annual |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$3.44M | USD | Annual |
| Total other (income) expense, net |
NonoperatingIncomeExpense
|
$-14.68M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$88.92M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-177.79M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-191.53M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$14.05M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-30.86M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$9.22M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$74.86M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-160.67M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-187.00M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$35.86M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.76M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-45.09M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$39.00M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-115.58M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-179.24M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.03 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.36 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.36 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.03 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.53 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.24M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.33M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
174.02M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.24M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
174.02M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.26M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$74.86M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-160.67M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-187.00M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$180.08M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$165.38M | USD | Annual |
| Depreciation, depletion, and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$262.76M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-779.00K | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$411.00K | USD | Annual |
| (Gain) loss on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$19.04M | USD | Annual |
| (Gain) loss on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$-543.00K | USD | Annual |
| (Gain) loss on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$122.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.23M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.04M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.21M | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
$1.95M | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
- | USD | Annual |
| Inventory write-down |
InventoryWriteDown
|
$1.09M | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.67M | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.82M | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.19M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$17.14M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$13.59M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$19.95M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$5.08M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$23.41M | USD | Annual |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-25.55M | USD | Annual |
| Provision for credit losses |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$1.05M | USD | Annual |
| Provision for credit losses |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$4.88M | USD | Annual |
| Provision for credit losses |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$745.00K | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-53.06M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$90.14M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$11.51M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-5.51M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-9.63M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.14M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$30.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$24.61M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$30.95M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.78M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.46M | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParty
|
- | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParty
|
$-24.71M | USD | Annual |
| Prepaid and other current assetsrelated party |
IncreaseDecreaseInPrepaidAndOtherCurrentAssetsRelatedParty
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.45M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-15.28M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.39M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$160.58M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.00M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$3.87M | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$5.47M | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$895.00K | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$565.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$261.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$135.47M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$85.42M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$103.64M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$195.17M | USD | Annual |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$198.79M | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
- | USD | Annual |
| Investment in sand logistics |
PaymentsToAcquireIntangibleAssetsSandLogistics
|
$13.11M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.37M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$826.00K | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$25.41M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.27M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-186.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-194.35M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$274.00M | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$256.00M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$11.66M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$7.36M | USD | Annual |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$12.14M | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon RSU vesting |
PaymentsOfDividends
|
$4.43M | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon RSU vesting |
PaymentsOfDividends
|
$14.78M | USD | Annual |
| Class A Common Stock dividends and dividend equivalents upon RSU vesting |
PaymentsOfDividends
|
$168.00K | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$1.53M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$7.75M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$6.80M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-1.37M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$6.00K | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.04M | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.58M | USD | Annual |
| Tax withholding on restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$988.00K | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$18.40M | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$63.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.12M | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.52M | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.33M | USD | Annual |
| Payment of equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$1.64M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-28.87M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-57.38M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.06M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.38M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-48.97M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-43.71M | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.00K | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.00M | USD | Point-in-time |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$-9.65M | USD | Annual |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$-9.48M | USD | Annual |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$1.04M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.64M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.27M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$11.22M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$32.14M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$10.92M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$57.48M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$91.09M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$683.82M | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Annual |
| Distribution to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.05 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-102.00K | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$74.86M | USD | Annual |
| Net loss |
ProfitLoss
|
$-160.67M | USD | Annual |
| Net loss |
ProfitLoss
|
$-187.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
Comprehensive Income
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$74.86M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-160.67M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$-187.00M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-102.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-187.11M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$74.86M | USD | Annual |
| Comprehensive (loss) income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-160.67M | USD | Annual |
| Comprehensive (loss) income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.56M | USD | Annual |
| Comprehensive (loss) income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$35.86M | USD | Annual |
| Comprehensive (loss) income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-45.09M | USD | Annual |
| Comprehensive (loss) income attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$39.00M | USD | Annual |
| Comprehensive (loss) income attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-179.55M | USD | Annual |
| Comprehensive (loss) income attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-115.58M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.