10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001694028-21-000042 |
| Period End Date | 20210930 |
| Filing Date | 20211028 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | lbrt-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$884.00K | USD | Point-in-time |
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$773.00K | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
$24.71M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.70M | USD | Point-in-time |
| Accounts payable, related parties |
AccountsPayableRelatedPartiesCurrent
|
$4.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.98M | USD | Point-in-time |
| Accounts receivabletrade, net of allowances for credit losses of $884 and $773, respectively |
AccountsReceivableNetCurrent
|
$244.43M | USD | Point-in-time |
| Payables to related parties |
DueToRelatedPartiesCurrent
|
$3.72M | USD | Point-in-time |
| Accounts receivabletrade, net of allowances for credit losses of $884 and $773, respectively |
AccountsReceivableNetCurrent
|
$325.22M | USD | Point-in-time |
| Payables to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.37M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$69.52M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.39M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$109.28M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$116.80M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.05M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$118.57M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$28.00K | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $0 and $24,708, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$85.57M | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $0 and $24,708, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.64M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedPartiesNoncurrent
|
$27.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$671.57M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$567.13M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.07B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$38.73M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$20.49M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$131.28M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$75.88M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$87.25M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$72.87M | USD | Point-in-time |
| Total assets |
Assets
|
$1.89B | USD | Point-in-time |
| Total assets |
Assets
|
$1.97B | USD | Point-in-time |
| Accounts payable (including payables to related parties of $4,586 and $0, respectively) |
AccountsPayableCurrent
|
$229.00M | USD | Point-in-time |
| Accounts payable (including payables to related parties of $4,586 and $0, respectively) |
AccountsPayableCurrent
|
$193.34M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $3,719 and $0, respectively) |
AccruedLiabilitiesCurrent
|
$118.38M | USD | Point-in-time |
| Accrued liabilities (including amounts due to related parties of $3,719 and $0, respectively) |
AccruedLiabilitiesCurrent
|
$230.87M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,371 and $1,386, respectively |
LongTermDebtCurrent
|
$379.00K | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,371 and $1,386, respectively |
LongTermDebtCurrent
|
$364.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$10.48M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$20.58M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.48M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$38.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$509.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$356.15M | USD | Point-in-time |
| Long-term debt, net of discount of $28 and $1,054, respectively, less current portion |
LongTermDebtNoncurrent
|
$121.12M | USD | Point-in-time |
| Long-term debt, net of discount of $28 and $1,054, respectively, less current portion |
LongTermDebtNoncurrent
|
$105.41M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$765.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $0 and $27,173, respectively |
AccruedIncomeTaxesNoncurrent
|
$56.59M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $0 and $27,173, respectively |
AccruedIncomeTaxesNoncurrent
|
$48.34M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$11.32M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$4.63M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$50.43M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$90.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$774.24M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$579.90M | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.28B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.13B | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$23.29M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-100.36M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$191.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.15B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.18B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$159.41M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$12.15M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.97B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.89B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$646.71M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.78B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$708.20M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$147.50M | USD | 1 Quarter |
| Revenuerelated parties |
RevenueFromRelatedParties
|
- | USD | 1 Quarter |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$8.19M | USD | 3 Qtrs |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$7.01M | USD | 1 Quarter |
| Revenuerelated parties |
RevenueFromRelatedParties
|
- | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$653.73M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$708.20M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$147.50M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.79B | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.61B | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$593.68M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$621.47M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$139.24M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$63.98M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.04M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.31M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$32.28M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$12.17M | USD | 3 Qtrs |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$2.61M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$1.56M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$11.67M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$44.50M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$191.12M | USD | 3 Qtrs |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$65.85M | USD | 1 Quarter |
| Depreciation, depletion, and amortization |
DepreciationDepletionAndAmortization
|
$134.26M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.08M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$520.00K | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$752.00K | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$79.00K | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$202.90M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$693.29M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.90B | USD | 3 Qtrs |
| Total operating costs and expenses |
CostsAndExpenses
|
$830.86M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-122.66M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-117.79M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-39.57M | USD | 1 Quarter |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 3 Qtrs |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
- | USD | 1 Quarter |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$8.25M | USD | 3 Qtrs |
| Gain on remeasurement of liability under tax receivable agreement |
GainLossOnRemeasurementOfLiabilityUnderTaxReceivableAgreement
|
$4.95M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$297.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$2.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$10.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$1.00K | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
- | USD | 3 Qtrs |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
- | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$29.00K | USD | 1 Quarter |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$261.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$11.53M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$3.63M | USD | 1 Quarter |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$11.42M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$4.01M | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-3.60M | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-3.28M | USD | 3 Qtrs |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-10.86M | USD | 3 Qtrs |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$940.00K | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-59.00M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-121.06M | USD | 3 Qtrs |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-38.63M | USD | 1 Quarter |
| Net loss before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-133.52M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$9.40M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-21.07M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$753.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-9.97M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-112.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.38M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-130.47M | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-489.00K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.52M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.81M | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-33.89M | USD | 3 Qtrs |
| Net loss attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-78.55M | USD | 3 Qtrs |
| Net loss attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-123.66M | USD | 3 Qtrs |
| Net loss attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-38.89M | USD | 1 Quarter |
| Net loss attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-34.50M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.72 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.94 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.22 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.72 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.94 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.22 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.41 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
178.31M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.30M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
84.94M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
171.40M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.30M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
84.94M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
178.31M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
171.40M | shares | 3 Qtrs |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-112.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.38M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-130.47M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$191.12M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$134.26M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.08M | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$520.00K | USD | 3 Qtrs |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$752.00K | USD | 1 Quarter |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$79.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.70M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.67M | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory write-down |
InventoryWriteDown
|
$770.00K | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory write-down |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$2.83M | USD | 3 Qtrs |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$2.68M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$15.09M | USD | 3 Qtrs |
| Stock based compensation expense |
ShareBasedCompensation
|
$12.89M | USD | 3 Qtrs |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-21.32M | USD | 3 Qtrs |
| Deferred income tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$6.12M | USD | 3 Qtrs |
| (Gain) loss on tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
$8.25M | USD | 3 Qtrs |
| (Gain) loss on tax receivable agreements |
GainLossOnTaxReceivableAgreements
|
$-169.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForLoanLossesExpensed
|
$745.00K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForLoanLossesExpensed
|
$4.68M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$121.28M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-94.57M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-9.25M | USD | 3 Qtrs |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-10.79M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$6.88M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-16.27M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-82.81M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$135.98M | USD | 3 Qtrs |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$895.00K | USD | 3 Qtrs |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$503.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$80.14M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$70.01M | USD | 3 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$123.01M | USD | 3 Qtrs |
| Purchases of property and equipment and construction in-progress |
PaymentsToAcquireProductiveAssets
|
$82.77M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.50M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.69M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-119.32M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-81.27M | USD | 3 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$100.00M | USD | 3 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$84.00M | USD | 3 Qtrs |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.31M | USD | 3 Qtrs |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.31M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$6.86M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPaymentsNetOfInterestExpense
|
$6.14M | USD | 3 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon RSU vesting |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Class A Common Stock dividends and dividend equivalents upon RSU vesting |
PaymentsOfDividends
|
$4.26M | USD | 3 Qtrs |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$1.53M | USD | 3 Qtrs |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
- | USD | 3 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$2.23M | USD | 3 Qtrs |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$-1.37M | USD | 3 Qtrs |
| Restricted stock unit vesting |
PaymentsForRestrictedStockUnitVesting
|
$168.00K | USD | 3 Qtrs |
| Restricted stock unit vesting |
PaymentsForRestrictedStockUnitVesting
|
- | USD | 3 Qtrs |
| Tax withholding on restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.58M | USD | 3 Qtrs |
| Tax withholding on restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$403.00K | USD | 3 Qtrs |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$1.01M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-16.61M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.15M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-27.87M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents before translation effect |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-34.03M | USD | 3 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-245.00K | USD | 3 Qtrs |
| Translation effect on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.70M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.82M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.70M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.82M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$658.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$8.41M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$9.69M | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$7.82M | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$25.48M | USD | 3 Qtrs |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 3 Qtrs |
| Distributions to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.05 | USD | 3 Qtrs |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.29M | USD | 1 Quarter |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$411.00K | USD | 3 Qtrs |
| Currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-112.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.38M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-130.47M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.19B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-112.44M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.38M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-130.47M | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.29M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$411.00K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-112.44M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-41.67M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-130.06M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-49.02M | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-513.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-6.59M | USD | 3 Qtrs |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-33.89M | USD | 3 Qtrs |
| Comprehensive loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-14.52M | USD | 1 Quarter |
| Comprehensive loss attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-78.55M | USD | 3 Qtrs |
| Comprehensive loss attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-41.15M | USD | 1 Quarter |
| Comprehensive loss attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-123.46M | USD | 3 Qtrs |
| Comprehensive loss attributable to Liberty Oilfield Services, Inc. |
ComprehensiveIncomeNetOfTax
|
$-34.50M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.