10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001694028-21-000007 |
| Period End Date | 20201231 |
| Filing Date | 20210224 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | lbrt-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$1.05M | USD | Point-in-time |
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$773.00K | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Receivables from related parties |
DueFromRelatedPartiesCurrent
|
$24.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.69M | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
$1.33M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$68.98M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.39M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.34M | USD | Point-in-time |
| Accounts receivabletrade, net of provisions for credit losses of $773 and $1,053, respectively |
AccountsReceivableNetCurrent
|
$244.43M | USD | Point-in-time |
| Accounts receivabletrade, net of provisions for credit losses of $773 and $1,053, respectively |
AccountsReceivableNetCurrent
|
$204.41M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$1.05M | USD | Point-in-time |
| Accounts and notes receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.48M | USD | Point-in-time |
| Accounts and notes receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$9.63M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
$23.80M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$38.87M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
$27.17M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$69.52M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$88.55M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$118.57M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $24,708 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$34.83M | USD | Point-in-time |
| Prepaid and other current assets (including receivables from related parties of $24,708 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.64M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$488.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$567.13M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.12B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$651.70M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$55.34M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$38.73M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$53.08M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$75.88M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$34.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$81.89M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$5.36M | USD | Point-in-time |
| Total assets |
Assets
|
$1.89B | USD | Point-in-time |
| Total assets |
Assets
|
$1.28B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$117.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$193.34M | USD | Point-in-time |
| Accrued vendor invoices |
AccruedVendorInvoicesCurrent
|
$61.21M | USD | Point-in-time |
| Accrued vendor invoices |
AccruedVendorInvoicesCurrent
|
$42.75M | USD | Point-in-time |
| Operational accruals |
OperationalAccrualsCurrent
|
$28.93M | USD | Point-in-time |
| Operational accruals |
OperationalAccrualsCurrent
|
$26.75M | USD | Point-in-time |
| Accrued benefits and other (including payables to related parties of $0 and $1,329, respectively) |
EmployeeRelatedLiabilitiesCurrent
|
$39.45M | USD | Point-in-time |
| Accrued benefits and other (including payables to related parties of $0 and $1,329, respectively) |
EmployeeRelatedLiabilitiesCurrent
|
$28.24M | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,386 and $1,341, respectively |
LongTermDebtCurrent
|
$364.00K | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,386 and $1,341, respectively |
LongTermDebtCurrent
|
$409.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$20.58M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$23.65M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$23.48M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$266.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$356.15M | USD | Point-in-time |
| Long-term debt, net of discount of $1,054 and $2,485, respectively, less current portion |
LongTermDebtNoncurrent
|
$105.41M | USD | Point-in-time |
| Long-term debt, net of discount of $1,054 and $2,485, respectively, less current portion |
LongTermDebtNoncurrent
|
$105.73M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$19.66M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $27,173 and $23,797, respectively |
AccruedIncomeTaxesNoncurrent
|
$56.59M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $27,173 and $23,797, respectively |
AccruedIncomeTaxesNoncurrent
|
$48.48M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$24.88M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$11.32M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$50.43M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$36.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$579.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$501.94M | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$410.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$1.13B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$143.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$23.29M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.15B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$554.83M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$159.41M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$226.66M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.28B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.89B | USD | Point-in-time |
Income Statement
196 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$965.79M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.13B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.97B | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$23.10M | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$18.27M | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
- | USD | Annual |
| Total revenue |
Revenues
|
$472.34M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$397.97M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$535.15M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$257.59M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.16B | USD | Annual |
| Total revenue |
Revenues
|
$542.15M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.99B | USD | Annual |
| Total revenue |
Revenues
|
$147.50M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$88.36M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$515.08M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$965.79M | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$236.51M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.63B | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.62B | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$429.30M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$139.24M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$392.72M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$344.43M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$421.01M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$89.52M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$426.44M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$857.98M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.21M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.11M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$97.59M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.31M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.09M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.61M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$98.42M | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
- | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$9.06M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
- | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$21.06M | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$632.00K | USD | Annual |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$2.61M | USD | 1 Quarter |
| Transaction, severance and other costs |
TransactionSeveranceAndOtherCosts
|
$9.39M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$44.93M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$40.37M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$165.38M | USD | Annual |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$125.11M | USD | Annual |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$44.83M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$38.39M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$44.30M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$44.50M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$180.08M | USD | Annual |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$42.32M | USD | 1 Quarter |
| Depreciation and amortization of intangible assets |
DepreciationDepletionAndAmortization
|
$45.83M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.34M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$411.00K | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-143.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$752.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.36M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$102.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-109.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.22M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-334.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$124.00K | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$488.51M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$466.06M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$416.30M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$202.90M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$311.95M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.14B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$490.94M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.85B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$491.00M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$161.90M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.89B | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$51.20M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-177.03M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$44.15M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$6.29M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$103.60M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-73.54M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$26.57M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-18.33M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$306.56M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-54.37M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$382.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$983.00K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$297.00K | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$17.48M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$15.06M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$17.53M | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$1.82M | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
$263.00K | USD | Annual |
| Interest incomerelated party |
InterestIncomeRelatedParty
|
- | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.60M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.73M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.18M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.60M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$14.68M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.61M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$17.14M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$14.51M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.66M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$3.65M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$4.18M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-21.50M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-191.53M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$289.42M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$39.97M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-58.01M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.84M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-77.20M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-59.00M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$47.61M | USD | 1 Quarter |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$88.92M | USD | Annual |
| Net (loss) income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$2.68M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-30.86M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$4.00M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$7.08M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$40.38M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-9.78M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-11.36M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$6.06M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$261.00K | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$14.05M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-3.10M | USD | 1 Quarter |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-9.97M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$74.86M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$249.03M | USD | Annual |
| Net (loss) income |
ProfitLoss
|
$18.84M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$33.91M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$40.52M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-18.41M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-65.83M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$2.42M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-48.23M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-160.67M | USD | Annual |
| Less: Net (loss) income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
$8.71M | USD | Annual |
| Less: Net (loss) income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | Annual |
| Less: Net (loss) income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$697.00K | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-45.09M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.49M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.52M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$35.86M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.26M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.84M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$113.98M | USD | Annual |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-11.20M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-20.06M | USD | 1 Quarter |
| Less: Net (loss) income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.79M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$1.72M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-34.50M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-37.03M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-45.77M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$126.35M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-115.58M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$18.12M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$22.03M | USD | 1 Quarter |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$39.00M | USD | Annual |
| Net (loss) income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-12.15M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.55 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.41 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.36 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.41 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.81 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.55 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.53 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.36 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.24M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.84M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.33M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
85.24M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.26M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.84M | shares | Annual |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$74.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$249.03M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$18.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$33.91M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$40.52M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-18.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-65.83M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.42M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-48.23M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-160.67M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$125.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$165.38M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$180.08M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.34M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$411.00K | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-143.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$752.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.36M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$102.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-109.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.22M | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-334.00K | USD | 1 Quarter |
| (Gain) loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$124.00K | USD | 1 Quarter |
| Loss (gain) on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Loss (gain) on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$-543.00K | USD | Annual |
| Loss (gain) on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$122.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.23M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.21M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.03M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$1.95M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$3.39M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$1.09M | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.67M | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
- | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.19M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$17.14M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$5.45M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$13.59M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$20.49M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$-25.55M | USD | Annual |
| Deferred income tax (benefit) expense |
DeferredIncomeTaxExpenseBenefit
|
$23.41M | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
- | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$4.88M | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$1.05M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-53.06M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$11.51M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-23.07M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-5.51M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-9.63M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$11.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.61M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$30.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.14M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-13.78M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.46M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$32.77M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-15.28M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-26.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.39M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.00M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$300.00K | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
- | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
- | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$5.47M | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$895.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$85.42M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$261.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$351.26M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$258.83M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$195.17M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$103.64M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$826.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.34M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.37M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.27M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-255.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-194.35M | USD | Annual |
| Proceeds from issuance of Class A Common Stock, net of underwriter discount |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of Class A Common Stock, net of underwriter discount |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of Class A Common Stock, net of underwriter discount |
ProceedsFromIssuanceOfCommonStock
|
$230.17M | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
$25.90M | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
- | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
- | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$62.85M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
- | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
- | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
$2.12M | USD | Annual |
| Payments on finance lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.14M | USD | Annual |
| Payments on finance lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$11.66M | USD | Annual |
| Payments on finance lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
$4.43M | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
$14.78M | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
$6.91M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$7.75M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$4.67M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$1.53M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$21.29M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$6.00K | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$6.80M | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.04M | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$988.00K | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$18.40M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$82.90M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$315.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$63.00K | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$1.64M | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$6.24M | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$1.52M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-57.38M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-28.87M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.78M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-43.71M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.38M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$86.99M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.32M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.32M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.98M | USD | Point-in-time |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$27.26M | USD | Annual |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$1.04M | USD | Annual |
| Net cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$-9.65M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.96M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$11.22M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.64M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$32.14M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$45.70M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$10.92M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
$683.82M | USD | Annual |
| Equity issued in exchange for assets and liabilities |
CapitalExpendituresFundedThroughIssuanceOfEquity
|
- | USD | Annual |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | Annual |
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | Annual |
| Distribution to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.05 | USD | Annual |
| Distribution to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.20 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Effect of exchange on deferred tax asset, net of liability under tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet
|
$5.93M | USD | Annual |
| Effect of exchange on deferred tax asset, net of liability under tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet
|
$2.43M | USD | Annual |
| Issuance of Class A Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$682.18M | USD | Annual |
| Impact of ownership changes from issuance of Class A Common Stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedImpactOfOwnershipChangesFromIssuanceOfStock
|
- | USD | Annual |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.52M | USD | Annual |
| Deferred tax impact of ownership changes from exchanges and repurchases |
DeferredTaxImpactOfOwnershipChangesFromExchangesAndRepurchases
|
$11.13M | USD | Annual |
| Deferred tax impact of ownership changes from exchanges and repurchases |
DeferredTaxImpactOfOwnershipChangesFromExchangesAndRepurchases
|
$6.34M | USD | Annual |
| Class A Common Stock dividend |
Dividends
|
$4.24M | USD | Annual |
| Class A Common Stock dividend |
Dividends
|
$15.18M | USD | Annual |
| Distributions to non-controlling unitholders |
NoncontrollingInterestDecreaseFromUnitDistributionsToNoncontrollingInterestHolders
|
$7.75M | USD | Annual |
| Distributions to non-controlling unitholders |
NoncontrollingInterestDecreaseFromUnitDistributionsToNoncontrollingInterestHolders
|
$1.53M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-568.00K | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00K | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$17.10M | USD | Annual |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.14M | USD | Annual |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.59M | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
$1.04M | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
$988.00K | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$-5.00K | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$-8.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$74.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$249.03M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$18.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$33.91M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$40.52M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-18.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-65.83M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.42M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-49.02M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-48.23M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-160.67M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.31B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.