10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001694028-20-000019 |
| Period End Date | 20191231 |
| Filing Date | 20200227 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | lbrt-20191231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
- | USD | Point-in-time |
| Allowance for bad debts |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
$1.05M | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Payable to related parties |
DueToRelatedPartiesCurrent
|
$1.33M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$103.31M | USD | Point-in-time |
| Current portion of long-term debt, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$1.36M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.48M | USD | Point-in-time |
| Long-term debt, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$3.83M | USD | Point-in-time |
| Accounts receivabletrade, net allowances for bad debt of $1,053 and $0, respectively |
AccountsReceivableNetCurrent
|
$153.59M | USD | Point-in-time |
| Accounts receivabletrade, net allowances for bad debt of $1,053 and $0, respectively |
AccountsReceivableNetCurrent
|
$204.41M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
$2.86M | USD | Point-in-time |
| Accounts and notes receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$15.14M | USD | Point-in-time |
| Accounts and notes receivablerelated party |
AccountsReceivableRelatedPartiesCurrent
|
$9.63M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, related parties |
AccruedIncomeTaxesRelatedParties
|
$23.80M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$79.23M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$38.87M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$88.55M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$60.02M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$34.83M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$49.92M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$488.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$461.22M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$627.05M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$651.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$34.34M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$28.23M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$55.34M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$53.08M | USD | Point-in-time |
| Total assets |
Assets
|
$1.12B | USD | Point-in-time |
| Total assets |
Assets
|
$1.28B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$117.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.49M | USD | Point-in-time |
| Accrued vendor invoices |
AccruedVendorInvoicesCurrent
|
$67.77M | USD | Point-in-time |
| Accrued vendor invoices |
AccruedVendorInvoicesCurrent
|
$42.75M | USD | Point-in-time |
| Operational accruals |
OperationalAccrualsCurrent
|
$36.41M | USD | Point-in-time |
| Operational accruals |
OperationalAccrualsCurrent
|
$26.75M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$22.79M | USD | Point-in-time |
| Accrued salaries and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$28.80M | USD | Point-in-time |
| Accrued interest and other (including payables to related parties of $1,329 and $0, respectively) |
InterestPayableCurrent
|
$9.59M | USD | Point-in-time |
| Accrued interest and other (including payables to related parties of $1,329 and $0, respectively) |
InterestPayableCurrent
|
$10.64M | USD | Point-in-time |
| Accrued liabilitiesrelated party |
AccountsPayableRelatedPartiesCurrent
|
$2.30M | USD | Point-in-time |
| Accrued liabilitiesrelated party |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,341 and $1,365, respectively |
LongTermDebtCurrent
|
$409.00K | USD | Point-in-time |
| Current portion of long-term debt, net of discount of $1,341 and $1,365, respectively |
LongTermDebtCurrent
|
$385.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$23.65M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$219.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$266.50M | USD | Point-in-time |
| Long-term debt, net of discount of $2,485 and $3,826, respectively, less current portion |
LongTermDebtNoncurrent
|
$105.73M | USD | Point-in-time |
| Long-term debt, net of discount of $2,485 and $3,826, respectively, less current portion |
LongTermDebtNoncurrent
|
$106.14M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$19.66M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$32.99M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $23,797 and $2,857, respectively |
AccruedIncomeTaxesNoncurrent
|
$48.48M | USD | Point-in-time |
| Payable pursuant to tax receivable agreements, including payables to related parties of $23,797 and $2,857, respectively |
AccruedIncomeTaxesNoncurrent
|
$16.82M | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Noncurrent portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$24.88M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$36.69M | USD | Point-in-time |
| Noncurrent portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$375.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$501.94M | USD | Point-in-time |
| Commitments & contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments & contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$410.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$312.66M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$119.27M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$143.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$433.07M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$554.83M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$226.66M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$307.75M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$392.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$401.32M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.28B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.12B | USD | Point-in-time |
Income Statement
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.47B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.13B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.97B | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$24.72M | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$23.10M | USD | Annual |
| Revenuerelated parties |
RevenueFromRelatedParties
|
$18.27M | USD | Annual |
| Total revenue |
Revenues
|
$495.16M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$397.97M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$535.15M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$515.08M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$1.99B | USD | Annual |
| Total revenue |
Revenues
|
$1.49B | USD | Annual |
| Total revenue |
Revenues
|
$542.15M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$473.12M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$628.08M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$2.16B | USD | Annual |
| Total revenue |
Revenues
|
$558.78M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$377.59M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$421.01M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.15B | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.63B | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$418.87M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$1.62B | USD | Annual |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$344.43M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$455.47M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$426.44M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$376.83M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation and amortization shown separately below) |
CostOfGoodsAndServicesSold
|
$429.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$27.31M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$97.59M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.30M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.99M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$99.05M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.68M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.21M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.09M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$24.66M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.09M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$28.02M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$81.47M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.38M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$44.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$38.39M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$32.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$125.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$34.18M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.61M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.37M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-148.00K | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-143.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-80.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.34M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$5.61M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$124.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-701.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.36M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.22M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-485.00K | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$426.60M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$513.87M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$491.00M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$416.30M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$490.94M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$476.53M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$488.51M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$431.57M | USD | 1 Quarter |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.85B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.31B | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$1.89B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$181.14M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$44.15M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$-18.33M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$114.21M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$103.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$26.57M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$82.25M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$306.56M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$41.55M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$51.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$68.56M | USD | 1 Quarter |
| Interest Income, Other |
InterestIncomeOther
|
$53.00K | USD | Annual |
| Interest Income, Other |
InterestIncomeOther
|
$983.00K | USD | Annual |
| Interest Income, Other |
InterestIncomeOther
|
$382.00K | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$17.53M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$17.48M | USD | Annual |
| Interest expense |
InterestExpenseExcludingRelatedPartyTransactions
|
$11.93M | USD | Annual |
| Interest (income) expenserelated party |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Interest (income) expenserelated party |
InterestExpenseRelatedParty
|
$-1.82M | USD | Annual |
| Interest (income) expenserelated party |
InterestExpenseRelatedParty
|
$761.00K | USD | Annual |
| Total interest expense |
InterestExpense
|
$17.14M | USD | Annual |
| Total interest expense |
InterestExpense
|
$4.18M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$12.64M | USD | Annual |
| Total interest expense |
InterestExpense
|
$6.49M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$3.65M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$14.68M | USD | Annual |
| Total interest expense |
InterestExpense
|
$3.18M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$3.73M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$3.46M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$3.60M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$3.54M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$39.97M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$78.60M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$38.08M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$289.42M | USD | Annual |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$22.84M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$62.07M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$88.92M | USD | Annual |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$-21.50M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$110.67M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$47.61M | USD | 1 Quarter |
| Net income before income taxes |
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
|
$168.50M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.08M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$40.38M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$-3.10M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$12.23M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.06M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.15M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.05M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$15.93M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.08M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$33.91M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$53.99M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-18.41M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$168.50M | USD | Annual |
| Net income |
ProfitLoss
|
$33.94M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$66.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$249.03M | USD | Annual |
| Net income |
ProfitLoss
|
$94.74M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$74.86M | USD | Annual |
| Net income |
ProfitLoss
|
$18.84M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$40.52M | USD | 1 Quarter |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
$8.71M | USD | Annual |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
$8.71M | USD | 1 Quarter |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | Annual |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
$168.50M | USD | Annual |
| Less: Net income attributable to Predecessor, prior to Corporate Reorganization |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$21.61M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$32.27M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.95M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$15.79M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$113.98M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$18.49M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.26M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$45.15M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$35.86M | USD | Annual |
| Less: Net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.84M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$23.68M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$34.09M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$18.12M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
- | USD | Annual |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$22.03M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$-12.15M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$49.59M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$8.71M | USD | Point-in-time |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$126.35M | USD | Annual |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$18.99M | USD | 1 Quarter |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$39.00M | USD | Annual |
| Net income attributable to Liberty Oilfield Services Inc. stockholders |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.72 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.28 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.15 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.54 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.32 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.26 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.53 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.81 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.71 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.15 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.33M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.84M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.84M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.26M | shares | Annual |
Cash Flow Statement
159 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$33.91M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$53.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-18.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$168.50M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$33.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$66.37M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$249.03M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$94.74M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$74.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$18.84M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$40.52M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$81.47M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$125.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts
|
$165.38M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-148.00K | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-143.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-80.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$4.34M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$5.61M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$124.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-701.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.36M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-1.22M | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-2.60M | USD | Annual |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-485.00K | USD | 1 Quarter |
| Gain on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
$122.00K | USD | Annual |
| Gain on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Gain on tax receivable agreements |
GainLossOnTaxReceivableAgreement
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.21M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.31M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.03M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$1.95M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$3.39M | USD | Annual |
| Inventory write down |
InventoryWriteDown
|
$259.00K | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
- | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
- | USD | Annual |
| Non-cash lease expense |
LeaseNonCashPortionExpense
|
$3.19M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$13.59M | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$5.45M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$23.41M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$20.49M | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
- | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
- | USD | Annual |
| Bad debt provision |
AllowanceForLoanAndLeaseLossesWriteOffs
|
$1.05M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$11.51M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$-23.07M | USD | Annual |
| Accounts receivable and unbilled revenue |
IncreaseDecreaseInAccountsReceivable
|
$133.69M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-3.46M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-5.51M | USD | Annual |
| Accounts receivable and unbilled revenuerelated party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$11.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$30.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$27.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.61M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.46M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$32.77M | USD | Annual |
| Other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.61M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-26.80M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.39M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$111.35M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$1.54M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$-1.00M | USD | Annual |
| Accounts payable and accrued liabilitiesrelated party |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$300.00K | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
- | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
- | USD | Annual |
| Payment of operating lease liability |
OperatingLeaseLiabilityPrepayment
|
$5.47M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$351.26M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$261.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$195.11M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$311.79M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$258.83M | USD | Annual |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$195.17M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.34M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$1.75M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$826.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-310.04M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-255.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-194.35M | USD | Annual |
| Cash flows from financing activities: |
ProceedsFromIssuanceOfCommonStock
|
$230.17M | USD | Annual |
| Cash flows from financing activities: |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Cash flows from financing activities: |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
- | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
$25.90M | USD | Annual |
| Redemption of LLC Units from Legacy Owners |
PaymentsForRedemptionofRedeemableCommonUnits
|
- | USD | Annual |
| Proceeds from borrowings on term loan |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$171.50M | USD | Annual |
| Proceeds from borrowings on term loan |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from borrowings on term loan |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$1.75M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$62.85M | USD | Annual |
| Repayments of borrowings on term loan |
RepaymentsOfOtherLongTermDebt
|
$57.44M | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from borrowings on line-of-credit |
ProceedsFromLongTermLinesOfCredit
|
$140.56M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$158.56M | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Repayments of borrowings on line-of-credit |
RepaymentsOfLongTermLinesOfCredit
|
$30.00M | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
- | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
- | USD | Annual |
| Proceeds from Liberty Oilfield Services Holdings LLC |
ProceedsFromContributionsOfAssets
|
$2.12M | USD | Annual |
| Payments on finance lease and capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Payments on finance lease and capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.14M | USD | Annual |
| Payments on finance lease and capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$119.00K | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
$6.91M | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
- | USD | Annual |
| Class A Common Stock dividends |
PaymentsOfDividends
|
$14.78M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$7.75M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
$4.67M | USD | Annual |
| Per unit distributions to non-controlling interest unitholders |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$21.29M | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
- | USD | Annual |
| Other distributions and advance payments to non-controlling interest unitholders |
PaymentsForDistributionsAndAdvancesToMinorityShareholders
|
$6.00K | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Tax withholding on restricted stock unit vesting |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.04M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$82.90M | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Share repurchases |
PaymentsForRepurchaseOfCommonStock
|
$18.40M | USD | Annual |
| Proceeds from related party bridge loans |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from related party bridge loans |
ProceedsFromRelatedPartyDebt
|
$60.00M | USD | Annual |
| Proceeds from related party bridge loans |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$315.00K | USD | Annual |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$9.04M | USD | Annual |
| Proceeds from issuance of redeemable common units |
ProceedsfromIssuanceofRedeemableCommonUnits
|
- | USD | Annual |
| Proceeds from issuance of redeemable common units |
ProceedsfromIssuanceofRedeemableCommonUnits
|
$39.79M | USD | Annual |
| Proceeds from issuance of redeemable common units |
ProceedsfromIssuanceofRedeemableCommonUnits
|
- | USD | Annual |
| Payments for redemption of redeemable common units |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Payments for redemption of redeemable common units |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$62.74M | USD | Annual |
| Payments for redemption of redeemable common units |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$4.19M | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$1.52M | USD | Annual |
| Payment of equity offering costs |
PaymentsOfStockIssuanceCosts
|
$6.24M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.78M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-57.38M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$119.77M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$86.99M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.38M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.84M | USD | Annual |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.48M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.32M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.48M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.31M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$112.69M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.32M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.04M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$27.26M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$12.64M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$9.77M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$13.96M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$32.14M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$18.69M | USD | Annual |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$45.70M | USD | Annual |
| Related party bridge loans exchanged for Redeemable Class 2 Common Units |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Related party bridge loans exchanged for Redeemable Class 2 Common Units |
DebtConversionConvertedInstrumentAmount1
|
$60.68M | USD | Annual |
| Related party bridge loans exchanged for Redeemable Class 2 Common Units |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock dividend (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.20 | USD | Annual |
| Distribution to noncontrolling unitholders (in dollars per share) |
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
|
$0.20 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$392.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$401.32M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
| Return on redeemable common units |
EquityDistributionsOnRedeemableSecurities
|
$149.00K | USD | Point-in-time |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$23.68M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$34.09M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$18.12M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
- | USD | Annual |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$22.03M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$-12.15M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$49.59M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$8.71M | USD | Point-in-time |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$126.35M | USD | Annual |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$18.99M | USD | 1 Quarter |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$39.00M | USD | Annual |
| Net income prior to Corporate Reorganization |
NetIncomeLoss
|
$11.00M | USD | 1 Quarter |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Exchange of Class B Common Stock for Class A Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Offering Costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.52M | USD | Annual |
| Effect of exchange on deferred tax asset, net of liability under tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet
|
$5.93M | USD | Annual |
| Effect of exchange on deferred tax asset, net of liability under tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet
|
$2.59M | USD | Annual |
| Deferred tax impact of ownership changes from exchanges and repurchases |
DeferredTaxImpactOfOwnershipChangesFromExchangesAndRepurchases
|
$11.13M | USD | Annual |
| $0.20/share of Class A Common Stock dividend |
Dividends
|
$11.75M | USD | Annual |
| $0.20/share of Class A Common Stock dividend |
Dividends
|
$15.18M | USD | Annual |
| $0.20/unit distributions to non-controlling unitholders |
NoncontrollingInterestDecreaseFromUnitDistributionsToNoncontrollingInterestHolders
|
$7.75M | USD | Annual |
| Distributions and advances paid to non-controlling interest unitholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00K | USD | Annual |
| Distributions and advances paid to non-controlling interest unitholders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$21.29M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$17.10M | USD | Annual |
| Share repurchases |
StockRepurchasedDuringPeriodValue
|
$82.90M | USD | Annual |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.45M | USD | Annual |
| Stock based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.59M | USD | Annual |
| Exchange of Liberty LLC Units for Class A Common Stock and Class B Common Stock and extinguishment of redeemable common units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$44.54M | USD | Annual |
| Net deferred tax liability due to Corporate Reorganization |
AdjustmentstoAdditionalPaidinCapitalReorganizationDeferredTaxLiabilityNet
|
$29.29M | USD | Annual |
| Issuance of Class A Common Stock, net of underwriter discount and offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$219.99M | USD | Annual |
| Redemption of Legacy Ownership, net of underwriter discount |
StockRedeemedOrCalledDuringPeriodValue
|
$25.90M | USD | Annual |
| Issuance of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Liability due to tax receivable agreements |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementLiability
|
$2.29M | USD | Annual |
| Initial allocation of non-controlling interest of Liberty LLC effective on the date of the IPO |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
- | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardVesting
|
$1.04M | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
- | USD | Annual |
| Restricted stock forfeited |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$-5.00K | USD | Annual |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
$8.71M | USD | Annual |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
$8.71M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
- | USD | Annual |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
$168.50M | USD | Annual |
| Net Income (Loss) Attributable to Predecessor |
NetIncomeLossAttributabletoPredecessor
|
- | USD | 1 Quarter |
| Net income subsequent to Corporate Reorganization and IPO |
NetIncomeLossAttributableToParentExcludingPredecessor
|
$240.33M | USD | Annual |
| Net income subsequent to Corporate Reorganization and IPO |
NetIncomeLossAttributableToParentExcludingPredecessor
|
$74.86M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$392.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$740.81M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$401.32M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$781.49M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.