◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Liberty Energy Inc. CIK: 1694028 Q2 2019
Filing Information
Form Type 10-Q
Accession Number 0001694028-19-000038
Period End Date 20190630
Filing Date 20190801
Fiscal Year 2019
Fiscal Period Q2
XBRL Instance lbrt-20190630.xml
Filing Contents
Balance Sheet 91 line items
Line Item Tag Value Unit Period
Current portion of long-term debt, discount DebtInstrumentUnamortizedDiscountCurrent $1.36M USD Point-in-time
Current portion of long-term debt, discount DebtInstrumentUnamortizedDiscountCurrent $1.35M USD Point-in-time
Long-term debt, discount DebtInstrumentUnamortizedDiscountNoncurrent $3.83M USD Point-in-time
Long-term debt, discount DebtInstrumentUnamortizedDiscountNoncurrent $3.15M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $32.50M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $103.31M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10,000.00 shares Point-in-time
Accounts receivabletrade AccountsReceivableNetCurrent $248.16M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10,000.00 shares Point-in-time
Accounts receivabletrade AccountsReceivableNetCurrent $153.59M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivablerelated party AccountsReceivableRelatedPartiesCurrent $15.14M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivablerelated party AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $98.22M USD Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $79.23M USD Point-in-time
Inventories InventoryNet $86.81M USD Point-in-time
Inventories InventoryNet $60.02M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.33M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $49.92M USD Point-in-time
Total current assets AssetsCurrent $486.02M USD Point-in-time
Total current assets AssetsCurrent $461.22M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $647.61M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $627.05M USD Point-in-time
Other assets OtherAssetsNoncurrent $28.23M USD Point-in-time
Other assets OtherAssetsNoncurrent $33.57M USD Point-in-time
Note receivablerelated party NotesReceivableRelatedPartiesNoncurrent $15.60M USD Point-in-time
Note receivablerelated party NotesReceivableRelatedPartiesNoncurrent - USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset - USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $59.42M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $61.14M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Total assets Assets $1.12B USD Point-in-time
Total assets Assets $1.30B USD Point-in-time
Accounts payable AccountsPayableCurrent $80.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $108.10M USD Point-in-time
Accrued vendor invoices AccruedVendorInvoicesCurrent $67.77M USD Point-in-time
Accrued vendor invoices AccruedVendorInvoicesCurrent $75.12M USD Point-in-time
Operational accruals OperationalAccrualsCurrent $19.82M USD Point-in-time
Operational accruals OperationalAccrualsCurrent $36.41M USD Point-in-time
Accrued salaries and benefits EmployeeRelatedLiabilitiesCurrent $22.79M USD Point-in-time
Accrued salaries and benefits EmployeeRelatedLiabilitiesCurrent $22.96M USD Point-in-time
Accrued interest and other InterestPayableCurrent $9.59M USD Point-in-time
Accrued interest and other InterestPayableCurrent $9.59M USD Point-in-time
Accrued liabilitiesrelated party AccountsPayableRelatedPartiesCurrent - USD Point-in-time
Accrued liabilitiesrelated party AccountsPayableRelatedPartiesCurrent $2.30M USD Point-in-time
Current portion of long-term debt, net of discount of $1,353 and $1,365, respectively LongTermDebtCurrent $397.00K USD Point-in-time
Current portion of long-term debt, net of discount of $1,353 and $1,365, respectively LongTermDebtCurrent $385.00K USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent - USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $18.19M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent - USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $16.51M USD Point-in-time
Total current liabilities LiabilitiesCurrent $219.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $270.70M USD Point-in-time
Long-term debt, net of discount of $3,153 and $3,826, respectively, less current portion LongTermDebtNoncurrent $106.38M USD Point-in-time
Long-term debt, net of discount of $3,153 and $3,826, respectively, less current portion LongTermDebtNoncurrent $106.14M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $32.99M USD Point-in-time
Deferred tax liability DeferredTaxLiabilitiesNoncurrent $33.91M USD Point-in-time
Payable pursuant to tax receivable agreements AccruedIncomeTaxesNoncurrent $16.82M USD Point-in-time
Payable pursuant to tax receivable agreements AccruedIncomeTaxesNoncurrent $20.07M USD Point-in-time
Noncurrent portion of finance lease liabilities FinanceLeaseLiabilityNoncurrent - USD Point-in-time
Noncurrent portion of finance lease liabilities FinanceLeaseLiabilityNoncurrent $35.84M USD Point-in-time
Noncurrent portion of operating lease liabilities OperatingLeaseLiabilityNoncurrent $44.03M USD Point-in-time
Noncurrent portion of operating lease liabilities OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $510.93M USD Point-in-time
Total liabilities Liabilities $375.69M USD Point-in-time
Commitments & contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments & contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred Stock, $0.01 par value, 10,000 shares authorized and none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $318.10M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $312.66M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $152.32M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $119.27M USD Point-in-time
Total stockholders equity StockholdersEquity $433.07M USD Point-in-time
Total stockholders equity StockholdersEquity $471.55M USD Point-in-time
Noncontrolling interest MinorityInterest $307.75M USD Point-in-time
Noncontrolling interest MinorityInterest $320.90M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $755.48M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $792.45M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $401.32M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $740.81M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $739.50M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $650.92M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $392.77M USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.30B USD Point-in-time
Total liabilities and equity LiabilitiesAndStockholdersEquity $1.12B USD Point-in-time
Income Statement 81 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $537.32M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.12B USD 2 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $628.08M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $1.07B USD 2 Qtrs
Revenuerelated parties RevenueFromRelatedParties $11.14M USD 2 Qtrs
Revenuerelated parties RevenueFromRelatedParties $4.83M USD 1 Quarter
Revenuerelated parties RevenueFromRelatedParties $4.06M USD 2 Qtrs
Revenuerelated parties RevenueFromRelatedParties - USD 1 Quarter
Total revenue Revenues $542.15M USD 1 Quarter
Total revenue Revenues $1.08B USD 2 Qtrs
Total revenue Revenues $1.12B USD 2 Qtrs
Total revenue Revenues $628.08M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServicesSold $455.47M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServicesSold $832.30M USD 2 Qtrs
Cost of services (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServicesSold $426.44M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServicesSold $855.74M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $27.31M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $23.99M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $48.99M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $46.08M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $58.62M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $40.37M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $78.75M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $30.61M USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-485.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-1.37M USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-143.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-565.00K USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $981.94M USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $940.47M USD 2 Qtrs
Total operating costs and expenses CostsAndExpenses $490.94M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $513.87M USD 1 Quarter
Operating income OperatingIncomeLoss $51.20M USD 1 Quarter
Operating income OperatingIncomeLoss $182.77M USD 2 Qtrs
Operating income OperatingIncomeLoss $95.35M USD 2 Qtrs
Operating income OperatingIncomeLoss $114.21M USD 1 Quarter
Interest expense InterestExpenseExcludingRelatedPartyTransactions $3.54M USD 1 Quarter
Interest expense InterestExpenseExcludingRelatedPartyTransactions $10.03M USD 2 Qtrs
Interest expense InterestExpenseExcludingRelatedPartyTransactions $7.78M USD 2 Qtrs
Interest expense InterestExpenseExcludingRelatedPartyTransactions $3.60M USD 1 Quarter
Net income before income taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $172.74M USD 2 Qtrs
Net income before income taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $47.61M USD 1 Quarter
Net income before income taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $110.67M USD 1 Quarter
Net income before income taxes IncomeLossIncludingPortionAttributableToNoncontrollingInterest $87.58M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $13.14M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $15.93M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $24.01M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $7.08M USD 1 Quarter
Net income ProfitLoss $40.52M USD 1 Quarter
Net income ProfitLoss $94.74M USD 1 Quarter
Net income ProfitLoss $74.43M USD 2 Qtrs
Net income ProfitLoss $148.73M USD 2 Qtrs
Less: Net income attributable to Predecessor, prior to Corporate Reorganization NetIncomeLossAttributabletoPredecessor - USD 1 Quarter
Less: Net income attributable to Predecessor, prior to Corporate Reorganization NetIncomeLossAttributabletoPredecessor - USD 1 Quarter
Less: Net income attributable to Predecessor, prior to Corporate Reorganization NetIncomeLossAttributabletoPredecessor - USD 2 Qtrs
Less: Net income attributable to Predecessor, prior to Corporate Reorganization NetIncomeLossAttributabletoPredecessor $8.71M USD 2 Qtrs
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $66.75M USD 2 Qtrs
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $34.28M USD 2 Qtrs
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $18.49M USD 1 Quarter
Less: Net income attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $45.15M USD 1 Quarter
Net income attributable to Liberty Oilfield Services Inc. stockholders NetIncomeLoss $22.03M USD 1 Quarter
Net income attributable to Liberty Oilfield Services Inc. stockholders NetIncomeLoss $40.15M USD 2 Qtrs
Net income attributable to Liberty Oilfield Services Inc. stockholders NetIncomeLoss $73.27M USD 2 Qtrs
Net income attributable to Liberty Oilfield Services Inc. stockholders NetIncomeLoss $49.59M USD 1 Quarter
Net income attributable to Liberty Oilfield Services Inc. stockholders NetIncomeLoss $8.71M USD Point-in-time
Basic (in dollars per share) EarningsPerShareBasic $1.06 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.59 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.72 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.32 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.05 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.58 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.71 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.32 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 68.40M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.92M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 68.98M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 69.02M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 114.28M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 114.34M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 118.41M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 118.64M shares 1 Quarter
Cash Flow Statement 93 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $40.52M USD 1 Quarter
Net income ProfitLoss $94.74M USD 1 Quarter
Net income ProfitLoss $74.43M USD 2 Qtrs
Net income ProfitLoss $148.73M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts $58.62M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortizationExcludingAmortizationOfDebtIssuanceCosts $78.75M USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-485.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-1.37M USD 2 Qtrs
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-143.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets1 $-565.00K USD 2 Qtrs
Interest expense on finance lease liability FinanceLeaseInterestExpense $1.35M USD 2 Qtrs
Interest expense on finance lease liability FinanceLeaseInterestExpense $699.00K USD 1 Quarter
Interest expense on finance lease liability FinanceLeaseInterestExpense - USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $2.87M USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.10M USD 2 Qtrs
Inventory write-down InventoryWriteDown $3.39M USD 2 Qtrs
Inventory write-down InventoryWriteDown - USD 2 Qtrs
Non-cash lease expense LeaseNonCashPortionExpense $2.83M USD 2 Qtrs
Non-cash lease expense LeaseNonCashPortionExpense - USD 2 Qtrs
Share based compensation expense ShareBasedCompensation $6.45M USD 2 Qtrs
Share based compensation expense ShareBasedCompensation $1.20M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $8.45M USD 2 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $6.89M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $94.57M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $25.50M USD 2 Qtrs
Accounts receivablerelated party IncreaseDecreaseInAccountsReceivableRelatedParties $462.00K USD 2 Qtrs
Accounts receivablerelated party IncreaseDecreaseInAccountsReceivableRelatedParties $122.00K USD 2 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $18.99M USD 2 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $59.50M USD 2 Qtrs
Unbilled revenuerelated party IncreaseDecreaseInUnbilledReceivablesRelatedParties $-59.00K USD 2 Qtrs
Unbilled revenuerelated party IncreaseDecreaseInUnbilledReceivablesRelatedParties - USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $26.79M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $10.24M USD 2 Qtrs
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $24.09M USD 2 Qtrs
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-18.15M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $53.34M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $4.78M USD 2 Qtrs
Accounts payable and accrued liabilitiesrelated party IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties $-1.00M USD 2 Qtrs
Accounts payable and accrued liabilitiesrelated party IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesRelatedParties - USD 2 Qtrs
Payment of operating lease liability OperatingLeaseLiabilityPrepayment $5.16M USD 2 Qtrs
Payment of operating lease liability OperatingLeaseLiabilityPrepayment - USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $109.20M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $97.71M USD 2 Qtrs
Purchases of property and equipment and construction in-progress PaymentsToAcquireProductiveAssets $140.86M USD 2 Qtrs
Purchases of property and equipment and construction in-progress PaymentsToAcquireProductiveAssets $130.41M USD 2 Qtrs
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $3.02M USD 2 Qtrs
Proceeds from sale of assets ProceedsFromSaleOfProductiveAssets $344.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-137.84M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-130.06M USD 2 Qtrs
Proceeds from issuance of common stock, net of underwriter discount ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Proceeds from issuance of common stock, net of underwriter discount ProceedsFromIssuanceOfCommonStock $230.17M USD 2 Qtrs
Redemption of Liberty LLC Units from legacy owners PaymentsForRedemptionofRedeemableCommonUnits - USD 2 Qtrs
Redemption of Liberty LLC Units from legacy owners PaymentsForRedemptionofRedeemableCommonUnits $25.90M USD 2 Qtrs
Repayments of borrowings on term loan RepaymentsOfOtherLongTermDebt $438.00K USD 2 Qtrs
Repayments of borrowings on term loan RepaymentsOfOtherLongTermDebt $61.53M USD 2 Qtrs
Proceeds from Liberty Oilfield Services Holdings LLC ProceedsFromContributionsOfAssets - USD 2 Qtrs
Proceeds from Liberty Oilfield Services Holdings LLC ProceedsFromContributionsOfAssets $2.12M USD 2 Qtrs
Repayments of borrowings on line-of-credit RepaymentsOfLongTermLinesOfCredit $30.00M USD 2 Qtrs
Repayments of borrowings on line-of-credit RepaymentsOfLongTermLinesOfCredit - USD 2 Qtrs
Payments on finance lease obligations RepaymentsOfLongTermCapitalLeaseObligations $6.79M USD 2 Qtrs
Payments on finance lease obligations RepaymentsOfLongTermCapitalLeaseObligations - USD 2 Qtrs
Class A Common Stock dividend PaymentsOfDividends $6.88M USD 2 Qtrs
Class A Common Stock dividend PaymentsOfDividends - USD 2 Qtrs
Restricted Stock Vesting PaymentsForVestingOfRestrictedStock $1.04M USD 2 Qtrs
Restricted Stock Vesting PaymentsForVestingOfRestrictedStock - USD 2 Qtrs
Distribution to noncontrolling interest unitholders PaymentsToMinorityShareholders $4.36M USD 2 Qtrs
Distribution to noncontrolling interest unitholders PaymentsToMinorityShareholders $13.04M USD 2 Qtrs
Share buyback PaymentsForRepurchaseOfCommonStock $18.40M USD 2 Qtrs
Share buyback PaymentsForRepurchaseOfCommonStock - USD 2 Qtrs
Payment of deferred equity offering costs PaymentsOfStockIssuanceCosts $5.88M USD 2 Qtrs
Payment of deferred equity offering costs PaymentsOfStockIssuanceCosts - USD 2 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $282.00K USD 2 Qtrs
Advance payments on TRAs PaymentForAdvancedTaxReceivableAgreement - USD 2 Qtrs
Advance payments on TRAs PaymentForAdvancedTaxReceivableAgreement $547.00K USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $95.65M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-38.46M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $67.01M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-70.81M USD 2 Qtrs
Cash and cash equivalentsbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.33M USD Point-in-time
Cash and cash equivalentsbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $103.31M USD Point-in-time
Cash and cash equivalentsbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.50M USD Point-in-time
Cash and cash equivalentsbeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.32M USD Point-in-time
Cash and cash equivalentsend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $83.33M USD Point-in-time
Cash and cash equivalentsend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $103.31M USD Point-in-time
Cash and cash equivalentsend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.50M USD Point-in-time
Cash and cash equivalentsend of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.32M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet $15.03M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $1.04M USD 2 Qtrs
Cash paid for interest InterestPaidNet $5.58M USD 2 Qtrs
Cash paid for interest InterestPaidNet $7.55M USD 2 Qtrs
Capital expenditures included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $10.35M USD 2 Qtrs
Capital expenditures included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $6.27M USD 2 Qtrs
Stockholders Equity 52 line items
Line Item Tag Value Unit Period
Price per unit (in dollar per share) PartnersCapitalAccountDistributionPerUnitOfLimitedPartnerInterest $0.05 USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $755.48M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $792.45M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $401.32M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $740.81M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $739.50M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $650.92M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $392.77M USD Point-in-time
Exchanges of Class B Common Stock for Class A Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 2 Qtrs
Effect of exchange on deferred tax asset, net of liability under tax receivable agreements AdjustmentsToAdditionalPaidInCapitalExchangeEffectOnDeferredTaxAssetNet $896.00K USD 2 Qtrs
$0.05/unit distribution to noncontrolling unitholders NoncontrollingInterestDecreaseFromUnitDistributionsToNoncontrollingInterestHolders $4.36M USD 2 Qtrs
$0.05/unit distribution to noncontrolling unitholders NoncontrollingInterestDecreaseFromUnitDistributionsToNoncontrollingInterestHolders $2.18M USD 1 Quarter
Regular cash dividends declared and distributions paid Dividends $3.59M USD 1 Quarter
Regular cash dividends declared and distributions paid Dividends $7.11M USD 2 Qtrs
Share repurchases StockRepurchasedDuringPeriodValue $17.10M USD 2 Qtrs
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.20M USD 1 Quarter
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.45M USD 2 Qtrs
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.57M USD 1 Quarter
Vesting of restricted stock units StockIssuedDuringPeriodValueRestrictedStockAwardVesting $1.04M USD 2 Qtrs
Vesting of restricted stock units StockIssuedDuringPeriodValueRestrictedStockAwardVesting $1.04M USD 1 Quarter
Return on redeemable common units EquityDistributionsOnRedeemableSecurities $149.00K USD Point-in-time
Exchange of Liberty LLC Units for Class A Common Stock and Class B Common Stock and extinguishment of Redeemable Common Units StockIssuedDuringPeriodValueConversionOfUnits $46.54M USD 2 Qtrs
Net deferred tax liability due to corporate reorganization AdjustmentstoAdditionalPaidinCapitalReorganizationDeferredTaxLiabilityNet $28.62M USD 2 Qtrs
Issuance of Class A Common Stock, net of underwriter discount and offering costs StockIssuedDuringPeriodValueNewIssues $220.26M USD 2 Qtrs
Redemption of legacy ownership, net of underwriter discount StockRedeemedOrCalledDuringPeriodValue $25.90M USD 2 Qtrs
Issuance of Restricted Stock StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 2 Qtrs
Liability due to tax receivable agreements AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementLiability $2.29M USD 2 Qtrs
Initial allocation of noncontrolling interest of Liberty LLC effective on the date of the IPO NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance - USD 2 Qtrs
Distribution paid and payable to noncontrolling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $7.69M USD 1 Quarter
Distribution paid and payable to noncontrolling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $325.00K USD 1 Quarter
Distribution paid and payable to noncontrolling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $13.04M USD 2 Qtrs
Distribution paid and payable to noncontrolling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $547.00K USD 2 Qtrs
Restricted stock forfeited StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 1 Quarter
Restricted stock forfeited StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures - USD 2 Qtrs
Restricted stock and RSU forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $1.00K USD 1 Quarter
Restricted stock and RSU forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $2.00K USD 2 Qtrs
Net income prior to Corporate Reorganization NetIncomeLoss $22.03M USD 1 Quarter
Net income prior to Corporate Reorganization NetIncomeLoss $40.15M USD 2 Qtrs
Net income prior to Corporate Reorganization NetIncomeLoss $73.27M USD 2 Qtrs
Net income prior to Corporate Reorganization NetIncomeLoss $49.59M USD 1 Quarter
Net income prior to Corporate Reorganization NetIncomeLoss $8.71M USD Point-in-time
Net income NetIncomeLossAttributableToParentExcludingPredecessor $94.74M USD 1 Quarter
Net income NetIncomeLossAttributableToParentExcludingPredecessor $40.52M USD 1 Quarter
Net income NetIncomeLossAttributableToParentExcludingPredecessor $140.02M USD 2 Qtrs
Net income NetIncomeLossAttributableToParentExcludingPredecessor $74.43M USD 2 Qtrs
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $755.48M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $792.45M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $401.32M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $740.81M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $739.50M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $650.92M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $392.77M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...