10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001689796-18-000022 |
| Period End Date | 20180930 |
| Filing Date | 20181107 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | jbgs-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$1.37B | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$1.37B | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$3.67B | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$3.68B | USD | Point-in-time |
| Preferred shares, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Construction in progress, including land |
DevelopmentInProcess
|
$649.06M | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Construction in progress, including land |
DevelopmentInProcess
|
$978.94M | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$6.02B | USD | Point-in-time |
| Real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$5.69B | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
117.95M | shares | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.01B | USD | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.02B | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
120.92M | shares | Point-in-time |
| Real estate, net |
RealEstateInvestmentPropertyNet
|
$4.67B | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
117.95M | shares | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
120.92M | shares | Point-in-time |
| Real estate, net |
RealEstateInvestmentPropertyNet
|
$5.01B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$253.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$367.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$316.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$21.88M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$17.52M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$127.06M | USD | Point-in-time |
| Tenant and other receivables, net |
AccountsAndNotesReceivableNet
|
$46.73M | USD | Point-in-time |
| Tenant and other receivables, net |
AccountsAndNotesReceivableNet
|
$40.41M | USD | Point-in-time |
| Deferred rent receivable, net |
DeferredRentReceivablesNet
|
$146.31M | USD | Point-in-time |
| Deferred rent receivable, net |
DeferredRentReceivablesNet
|
$137.20M | USD | Point-in-time |
| Investments in and advances to unconsolidated real estate ventures |
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
$361.01M | USD | Point-in-time |
| Investments in and advances to unconsolidated real estate ventures |
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
$261.81M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$263.92M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$281.96M | USD | Point-in-time |
| Assets Held-for-sale, Not Part of Disposal Group |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$137.46M | USD | Point-in-time |
| Assets Held-for-sale, Not Part of Disposal Group |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$8.29M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.01B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.07B | USD | Point-in-time |
| Mortgages payable, net |
SecuredDebt
|
$1.77B | USD | Point-in-time |
| Mortgages payable, net |
SecuredDebt
|
$2.03B | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
- | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$115.75M | USD | Point-in-time |
| Unsecured term loans, net |
UnsecuredDebt
|
$296.98M | USD | Point-in-time |
| Unsecured term loans, net |
UnsecuredDebt
|
$46.54M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$138.61M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$147.21M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilities
|
$119.55M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilities
|
$161.28M | USD | Point-in-time |
| Liabilities held for sale |
Liabilitiesheldforsale
|
$45.66M | USD | Point-in-time |
| Liabilities held for sale |
Liabilitiesheldforsale
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.38B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.49B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$567.00M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$562.32M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$609.13M | USD | Point-in-time |
| Preferred shares, $0.01 par value - 200,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $0.01 par value - 200,000 shares authorized, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares, $0.01 par value - 500,000 shares authorized; 120,917 and 117,955 shares issued and outstanding as of September 30, 2018 and December 31, 2017 |
CommonStockValue
|
$1.21M | USD | Point-in-time |
| Common shares, $0.01 par value - 500,000 shares authorized; 120,917 and 117,955 shares issued and outstanding as of September 30, 2018 and December 31, 2017 |
CommonStockValue
|
$1.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.06B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.15B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-95.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-110.22M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$24.13M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.61M | USD | Point-in-time |
| Shareholders' equity / Former parent equity |
StockholdersEquity
|
$3.07B | USD | Point-in-time |
| Shareholders' equity / Former parent equity |
StockholdersEquity
|
$2.97B | USD | Point-in-time |
| Noncontrolling interests in consolidated subsidiaries |
MinorityInterest
|
$4.21M | USD | Point-in-time |
| Noncontrolling interests in consolidated subsidiaries |
MinorityInterest
|
$3.52M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.07B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.08B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$6.01B | USD | Point-in-time |
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$6.07B | USD | Point-in-time |
Income Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$316.90M | USD | 3 Qtrs |
| Property rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$116.46M | USD | 1 Quarter |
| Property rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$123.20M | USD | 1 Quarter |
| Property rentals |
OperatingLeasesIncomeStatementLeaseRevenue
|
$375.09M | USD | 3 Qtrs |
| Reimbursements from Tenants |
ReimbursementsfromTenants
|
$27.16M | USD | 3 Qtrs |
| Reimbursements from Tenants |
ReimbursementsfromTenants
|
$9.74M | USD | 1 Quarter |
| Reimbursements from Tenants |
ReimbursementsfromTenants
|
$28.65M | USD | 3 Qtrs |
| Reimbursements from Tenants |
ReimbursementsfromTenants
|
$9.59M | USD | 1 Quarter |
| Third-party real estate services, including reimbursements |
PropertyManagementFeeRevenue
|
$25.14M | USD | 1 Quarter |
| Third-party real estate services, including reimbursements |
PropertyManagementFeeRevenue
|
$23.79M | USD | 1 Quarter |
| Third-party real estate services, including reimbursements |
PropertyManagementFeeRevenue
|
$72.28M | USD | 3 Qtrs |
| Third-party real estate services, including reimbursements |
PropertyManagementFeeRevenue
|
$38.88M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$1.16M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$3.70M | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$1.71M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$4.90M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$152.35M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$386.64M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$480.93M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$158.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$43.95M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$109.73M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$143.88M | USD | 3 Qtrs |
| Property operating |
CostOfOtherPropertyOperatingExpense
|
$29.63M | USD | 1 Quarter |
| Property operating |
CostOfOtherPropertyOperatingExpense
|
$95.46M | USD | 3 Qtrs |
| Property operating |
CostOfOtherPropertyOperatingExpense
|
$77.34M | USD | 3 Qtrs |
| Property operating |
CostOfOtherPropertyOperatingExpense
|
$34.17M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$16.91M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$47.98M | USD | 3 Qtrs |
| Real estate taxes |
RealEstateTaxExpense
|
$17.19M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$54.02M | USD | 3 Qtrs |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$35.54M | USD | 3 Qtrs |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$10.59M | USD | 1 Quarter |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$12.41M | USD | 1 Quarter |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$37.76M | USD | 3 Qtrs |
| Third-party real estate services |
ManagementFeeExpense
|
$20.75M | USD | 1 Quarter |
| Third-party real estate services |
ManagementFeeExpense
|
$64.55M | USD | 3 Qtrs |
| Third-party real estate services |
ManagementFeeExpense
|
$30.36M | USD | 3 Qtrs |
| Third-party real estate services |
ManagementFeeExpense
|
$21.18M | USD | 1 Quarter |
| Share-based compensation related to Formation Transaction |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$14.45M | USD | 3 Qtrs |
| Share-based compensation related to Formation Transaction |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$14.45M | USD | 1 Quarter |
| Share-based compensation related to Formation Transaction |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$8.39M | USD | 1 Quarter |
| Share-based compensation related to Formation Transaction |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$26.91M | USD | 3 Qtrs |
| Transaction and other costs |
BusinessCombinationAcquisitionRelatedCosts
|
$4.13M | USD | 1 Quarter |
| Transaction and other costs |
BusinessCombinationAcquisitionRelatedCosts
|
$115.17M | USD | 3 Qtrs |
| Transaction and other costs |
BusinessCombinationAcquisitionRelatedCosts
|
$104.09M | USD | 1 Quarter |
| Transaction and other costs |
BusinessCombinationAcquisitionRelatedCosts
|
$12.13M | USD | 3 Qtrs |
| Operating Expenses |
OperatingExpenses
|
$241.09M | USD | 1 Quarter |
| Operating Expenses |
OperatingExpenses
|
$143.36M | USD | 1 Quarter |
| Operating Expenses |
OperatingExpenses
|
$430.56M | USD | 3 Qtrs |
| Operating Expenses |
OperatingExpenses
|
$434.72M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-43.92M | USD | 3 Qtrs |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$-88.74M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$15.09M | USD | 1 Quarter |
| OPERATING INCOME (LOSS) |
OperatingIncomeLoss
|
$46.20M | USD | 3 Qtrs |
| Income (loss) from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$13.48M | USD | 1 Quarter |
| Income (loss) from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$15.42M | USD | 3 Qtrs |
| Income (loss) from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.36M | USD | 3 Qtrs |
| Income (loss) from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.68M | USD | 1 Quarter |
| Interest and other income (loss), net |
InvestmentIncomeNet
|
$1.37M | USD | 3 Qtrs |
| Interest and other income (loss), net |
InvestmentIncomeNet
|
$4.09M | USD | 1 Quarter |
| Interest and other income (loss), net |
InvestmentIncomeNet
|
$-379.00K | USD | 1 Quarter |
| Interest and other income (loss), net |
InvestmentIncomeNet
|
$5.18M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$15.31M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$18.98M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$56.26M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$43.81M | USD | 3 Qtrs |
| Gains (Losses) on Sales of Investment Real Estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | 1 Quarter |
| Gains (Losses) on Sales of Investment Real Estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | 3 Qtrs |
| Gains (Losses) on Sales of Investment Real Estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
$11.94M | USD | 1 Quarter |
| Gains (Losses) on Sales of Investment Real Estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
$45.79M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-689.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.54M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-689.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-79.00K | USD | 1 Quarter |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$27.77M | USD | 1 Quarter |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
- | USD | 1 Quarter |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$27.77M | USD | 3 Qtrs |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$3.40M | USD | 1 Quarter |
| Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$-7.61M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAX BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$44.18M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAX BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.65M | USD | 3 Qtrs |
| INCOME (LOSS) BEFORE INCOME TAX BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$25.54M | USD | 1 Quarter |
| INCOME (LOSS) BEFORE INCOME TAX BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-79.03M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-317.00K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.44M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-841.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.03M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-77.99M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-60.33M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$45.62M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$26.38M | USD | 1 Quarter |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.48M | USD | 3 Qtrs |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$3.55M | USD | 1 Quarter |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.16M | USD | 1 Quarter |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$6.53M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$127.00K | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-69.83M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$39.21M | USD | 3 Qtrs |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$22.83M | USD | 1 Quarter |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-57.85M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.33 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.55 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.61 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.55 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.61 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.33 | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
119.83M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
118.59M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
105.35M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
114.74M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.35M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.83M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.59M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
114.74M | shares | 1 Quarter |
Cash Flow Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capitalized interest |
InterestPaidCapitalized
|
$2.29M | USD | 3 Qtrs |
| Capitalized interest |
InterestPaidCapitalized
|
$14.86M | USD | 3 Qtrs |
| Capitalized interest |
InterestPaidCapitalized
|
$1.37M | USD | 1 Quarter |
| Capitalized interest |
InterestPaidCapitalized
|
$5.68M | USD | 1 Quarter |
| Temporary Equity, Redemptions of OP Units |
TemporaryEquityRedemptionsofOPUnits
|
- | USD | 3 Qtrs |
| Temporary Equity, Redemptions of OP Units |
TemporaryEquityRedemptionsofOPUnits
|
$-109.21M | USD | 3 Qtrs |
| Interest Costs Capitalized |
InterestCostsCapitalizedMortgagesPayableDeferredInterest
|
- | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-77.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-60.33M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$45.62M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$26.38M | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$17.16M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$39.69M | USD | 3 Qtrs |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$146.96M | USD | 3 Qtrs |
| Depreciation and amortization, including amortization of debt issuance costs |
DepreciationDepletionAndAmortization
|
$111.68M | USD | 3 Qtrs |
| Deferred rent |
StraightLineRent
|
$7.88M | USD | 3 Qtrs |
| Deferred rent |
StraightLineRent
|
$9.25M | USD | 3 Qtrs |
| (Income) loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$13.48M | USD | 1 Quarter |
| (Income) loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$15.42M | USD | 3 Qtrs |
| (Income) loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.36M | USD | 3 Qtrs |
| (Income) loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-1.68M | USD | 1 Quarter |
| Amortization of above- and below-market lease intangibles, net |
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
|
$872.00K | USD | 3 Qtrs |
| Amortization of above- and below-market lease intangibles, net |
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
|
$58.00K | USD | 3 Qtrs |
| Amortization of lease incentives |
AmortizationOfLeaseIncentives
|
$2.49M | USD | 3 Qtrs |
| Amortization of lease incentives |
AmortizationOfLeaseIncentives
|
$3.65M | USD | 3 Qtrs |
| Return on capital from unconsolidated real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$1.15M | USD | 3 Qtrs |
| Return on capital from unconsolidated real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$6.82M | USD | 3 Qtrs |
| Reduction of gain (gain) on bargain purchase |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$27.77M | USD | 1 Quarter |
| Reduction of gain (gain) on bargain purchase |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
- | USD | 1 Quarter |
| Reduction of gain (gain) on bargain purchase |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$27.77M | USD | 3 Qtrs |
| Reduction of gain (gain) on bargain purchase |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$3.40M | USD | 1 Quarter |
| Reduction of gain (gain) on bargain purchase |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentBargainPurchaseReductionOfGain
|
$-7.61M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-689.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.54M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-689.00K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-79.00K | USD | 1 Quarter |
| Gain on sale of real estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | 1 Quarter |
| Gain on sale of real estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | 3 Qtrs |
| Gain on sale of real estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
$11.94M | USD | 1 Quarter |
| Gain on sale of real estate |
GainsLossesOnSalesOfInvestmentRealEstate
|
$45.79M | USD | 3 Qtrs |
| Unrealized gain on interest rate swaps and caps |
UnrealizedGainLossOnDerivatives
|
$467.00K | USD | 1 Quarter |
| Unrealized gain on interest rate swaps and caps |
UnrealizedGainLossOnDerivatives
|
$-287.00K | USD | 1 Quarter |
| Unrealized gain on interest rate swaps and caps |
UnrealizedGainLossOnDerivatives
|
$467.00K | USD | 3 Qtrs |
| Unrealized gain on interest rate swaps and caps |
UnrealizedGainLossOnDerivatives
|
$1.26M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$2.59M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$1.81M | USD | 3 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-1.50M | USD | 3 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-3.97M | USD | 3 Qtrs |
| Tenant and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$3.62M | USD | 3 Qtrs |
| Tenant and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-2.17M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$32.88M | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$18.64M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-23.88M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.08M | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-817.00K | USD | 3 Qtrs |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-11.55M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$136.66M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.39M | USD | 3 Qtrs |
| Development costs, construction in progress and real estate additions |
PaymentsToAcquireAndDevelopRealEstate
|
$260.40M | USD | 3 Qtrs |
| Development costs, construction in progress and real estate additions |
PaymentsToAcquireAndDevelopRealEstate
|
$115.92M | USD | 3 Qtrs |
| Cash and restricted cash received in connection with the Combination, net |
CashAcquiredFromAcquisition
|
$97.40M | USD | 3 Qtrs |
| Proceeds from Sale of Real Estate |
ProceedsFromSaleOfRealEstate
|
- | USD | 3 Qtrs |
| Proceeds from Sale of Real Estate |
ProceedsFromSaleOfRealEstate
|
$346.15M | USD | 3 Qtrs |
| Acquisition of interests in unconsolidated real estate ventures, net of cash acquired |
PaymentsToAcquireEquityMethodInvestments
|
$386.00K | USD | 3 Qtrs |
| Acquisition of interests in unconsolidated real estate ventures, net of cash acquired |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Distributions of capital from unconsolidated real estate ventures |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.24M | USD | 3 Qtrs |
| Distributions of capital from unconsolidated real estate ventures |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Distribution of capital from sale of interest in an unconsolidated real estate venture |
ProceedsFromSaleOfEquityMethodInvestments
|
$24.60M | USD | 3 Qtrs |
| Distribution of capital from sale of interest in an unconsolidated real estate venture |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Investments in and advances to unconsolidated real estate ventures |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$1.44M | USD | 3 Qtrs |
| Investments in and advances to unconsolidated real estate ventures |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$22.66M | USD | 3 Qtrs |
| Proceeds from Collection of Notes Receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | 3 Qtrs |
| Proceeds from Collection of Notes Receivable |
ProceedsFromCollectionOfNotesReceivable
|
$50.93M | USD | 3 Qtrs |
| Other investments |
PaymentsToAcquireOtherInvestments
|
$3.53M | USD | 3 Qtrs |
| Other investments |
PaymentsToAcquireOtherInvestments
|
$665.00K | USD | 3 Qtrs |
| Proceeds from repayment of receivable from former parent |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | 3 Qtrs |
| Proceeds from repayment of receivable from former parent |
RepaymentOfNotesReceivableFromRelatedParties
|
$75.00M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$102.44M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$88.88M | USD | 3 Qtrs |
| Contributions from former parent, net |
ProceedsFromContributionsFromAffiliates
|
$160.20M | USD | 3 Qtrs |
| Contributions from former parent, net |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Acquisition of interest in consolidated real estate venture |
PaymentsForProceedsFromOtherRealEstatePartnerships
|
- | USD | 3 Qtrs |
| Acquisition of interest in consolidated real estate venture |
PaymentsForProceedsFromOtherRealEstatePartnerships
|
$548.00K | USD | 3 Qtrs |
| Repayment of borrowings from former parent |
RepaymentsOfRelatedPartyDebt
|
$115.63M | USD | 3 Qtrs |
| Repayment of borrowings from former parent |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from borrowings from former parent |
ProceedsFromRelatedPartyDebt
|
$4.00M | USD | 3 Qtrs |
| Proceeds from borrowings from former parent |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Capital lease payments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$17.78M | USD | 3 Qtrs |
| Capital lease payments |
RepaymentsOfLongTermCapitalLeaseObligations
|
$82.00K | USD | 3 Qtrs |
| Borrowings under mortgages payable |
ProceedsFromNotesPayable
|
$43.82M | USD | 3 Qtrs |
| Borrowings under mortgages payable |
ProceedsFromNotesPayable
|
$242.02M | USD | 3 Qtrs |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$35.00M | USD | 3 Qtrs |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$115.75M | USD | 3 Qtrs |
| Borrowings under unsecured term loans |
ProceedsFromIssuanceOfUnsecuredDebt
|
$50.00M | USD | 3 Qtrs |
| Borrowings under unsecured term loans |
ProceedsFromIssuanceOfUnsecuredDebt
|
$250.00M | USD | 3 Qtrs |
| Repayments of mortgages payable |
RepaymentsOfNotesPayable
|
$192.68M | USD | 3 Qtrs |
| Repayments of mortgages payable |
RepaymentsOfNotesPayable
|
$267.29M | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$150.75M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$18.69M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$372.00K | USD | 3 Qtrs |
| Dividends paid to common shareholders |
PaymentsOfDividendsCommonStock
|
$80.17M | USD | 3 Qtrs |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
- | USD | 3 Qtrs |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$13.32M | USD | 3 Qtrs |
| Proceeds from Noncontrolling Interests |
ProceedsFromMinorityShareholders
|
$250.00K | USD | 3 Qtrs |
| Proceeds from Noncontrolling Interests |
ProceedsFromMinorityShareholders
|
$134.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$14.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$439.00K | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-183.89M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$227.32M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$353.15M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.65M | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.26M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$385.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$380.21M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.56M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.26M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$385.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$380.21M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash as of the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.56M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.26M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$385.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$380.21M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$338.56M | USD | Point-in-time |
| Cash paid for interest (net of capitalized interest of $14,863 and $2,285 in 2018 and 2017) |
InterestPaidNet
|
$45.35M | USD | 3 Qtrs |
| Cash paid for interest (net of capitalized interest of $14,863 and $2,285 in 2018 and 2017) |
InterestPaidNet
|
$48.84M | USD | 3 Qtrs |
| Accrued capital expenditures included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$17.63M | USD | 3 Qtrs |
| Accrued capital expenditures included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$78.91M | USD | 3 Qtrs |
| Write-off of fully depreciated assets |
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
|
$23.05M | USD | 3 Qtrs |
| Write-off of fully depreciated assets |
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
|
$24.91M | USD | 3 Qtrs |
| Cash receipts from (payments for) income taxes |
IncomeTaxesPaid
|
$3.68M | USD | 3 Qtrs |
| Cash receipts from (payments for) income taxes |
IncomeTaxesPaid
|
$114.00K | USD | 3 Qtrs |
| Issuance of common limited partnership units at the Separation |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$96.63M | USD | 3 Qtrs |
| Issuance of common limited partnership units at the Separation |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Issuance of common shares at the Separation |
StockIssued1
|
$2.33B | USD | 3 Qtrs |
| Issuance of common shares at the Separation |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of common shares in connection with the Combination |
StockIssuedDuringPeriodValueAcquisitions
|
$864.92M | USD | 3 Qtrs |
| Issuance of common shares in connection with the Combination |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 3 Qtrs |
| Issuance of common limited partnership units in connection with the Combination |
NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination
|
$359.97M | USD | 3 Qtrs |
| Issuance of common limited partnership units in connection with the Combination |
NoncashorPartNoncashIssuanceofPartnershipUnitsinBusinessCombination
|
- | USD | 3 Qtrs |
| Contribution from former parent in connection with the Separation |
NoncashorPartNoncashContributionsfromFormerParent
|
- | USD | 3 Qtrs |
| Contribution from former parent in connection with the Separation |
NoncashorPartNoncashContributionsfromFormerParent
|
$174.64M | USD | 3 Qtrs |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Dividends, Per Share, Declared |
CommonStockDividendsPerShareDeclared
|
$0.45 | USD | 3 Qtrs |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.07B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.08B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesOutstanding
|
117.95M | shares | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesOutstanding
|
120.92M | shares | Point-in-time |
| Net loss attributable to common shareholders |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$39.09M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-57.85M | USD | 3 Qtrs |
| Dividends |
Dividends
|
$53.62M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-77.99M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-60.33M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$45.62M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$26.38M | USD | 1 Quarter |
| Deferred compensation shares and options, net |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$1.53M | USD | 3 Qtrs |
| Contributions from former parent, net |
StockholdersEquityNoteSpinoffTransaction
|
$334.84M | USD | 3 Qtrs |
| Stock Repurchased During Period, Value |
StockRepurchasedDuringPeriodValue
|
$96.63M | USD | 3 Qtrs |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$109.12M | USD | 3 Qtrs |
| Issuance of common shares in connection with the Combination |
StockIssuedDuringPeriodValueAcquisitions
|
$864.92M | USD | 3 Qtrs |
| Issuance of common shares in connection with the Combination |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 3 Qtrs |
| Noncontrolling Interest, Increase from Business Combination |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$3.99M | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$14.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$814.00K | USD | 3 Qtrs |
| Noncontrolling Interest, Contributions |
NoncontrollingInterestContributions
|
$134.00K | USD | 3 Qtrs |
| Noncontrolling Interest, Contributions |
NoncontrollingInterestContributions
|
$250.00K | USD | 1 Quarter |
| Redeemable noncontrolling interest redemption value adjustment and other comprehensive income allocation |
MinorityInterestChangeInRedemptionValue
|
$-24.75M | USD | 3 Qtrs |
| Redeemable noncontrolling interest redemption value adjustment and other comprehensive income allocation |
MinorityInterestChangeInRedemptionValue
|
$-97.08M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$25.93M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.17M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$472.00K | USD | 3 Qtrs |
| Balance at end of period (in shares) |
CommonStockSharesOutstanding
|
117.95M | shares | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesOutstanding
|
120.92M | shares | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.12B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.07B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.08B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.97B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
ProfitLoss
|
$-77.99M | USD | 1 Quarter |
| NET INCOME (LOSS) |
ProfitLoss
|
$-60.33M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$45.62M | USD | 3 Qtrs |
| NET INCOME (LOSS) |
ProfitLoss
|
$26.38M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 3 Qtrs |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$5.14M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$24.45M | USD | 3 Qtrs |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Reclassification of net loss on derivative financial instruments from accumulated other comprehensive income into interest expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-24.00K | USD | 1 Quarter |
| Reclassification of net loss on derivative financial instruments from accumulated other comprehensive income into interest expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.47M | USD | 3 Qtrs |
| Reclassification of net loss on derivative financial instruments from accumulated other comprehensive income into interest expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | 3 Qtrs |
| Reclassification of net loss on derivative financial instruments from accumulated other comprehensive income into interest expense |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$25.93M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$5.17M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$31.55M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$71.55M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-77.99M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-60.33M | USD | 3 Qtrs |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.48M | USD | 3 Qtrs |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$3.55M | USD | 1 Quarter |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.16M | USD | 1 Quarter |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$6.53M | USD | 3 Qtrs |
| Other comprehensive income attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Other comprehensive income attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$-696.00K | USD | 1 Quarter |
| Other comprehensive income attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Other comprehensive income attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$-3.41M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$127.00K | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$27.30M | USD | 1 Quarter |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$-57.85M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$61.73M | USD | 3 Qtrs |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$-69.83M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.