10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-24-008555 |
| Period End Date | 20240831 |
| Filing Date | 20241209 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | bitmine_i10k-083124_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.55K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.55K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$675.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$675.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$105.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$105.00K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$14.97K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$14.97K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$129.47K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$129.47K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$21.43K | USD | Point-in-time |
| Cryptocurrency |
CryptoAssetFairValue
|
$21.43K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Notes receivable related party - short term |
NotesReceivableRelatedPartyShortTerm
|
$374.44K | USD | Point-in-time |
| Notes receivable related party - short term |
NotesReceivableRelatedPartyShortTerm
|
$374.44K | USD | Point-in-time |
| Notes receivable related party - short term |
NotesReceivableRelatedPartyShortTerm
|
$374.44K | USD | Point-in-time |
| Notes receivable related party - short term |
NotesReceivableRelatedPartyShortTerm
|
$374.44K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$879.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$879.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.56M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.56M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.67M | shares | Point-in-time |
| Notes receivable - long term |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$731.47K | USD | Point-in-time |
| Notes receivable - long term |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
$731.47K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.91M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.91M | shares | Point-in-time |
| Notes receivable - long term |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Notes receivable - long term |
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Notes receivable - related party long term |
NotesReceivableRelatedPartyLongTerm
|
$280.83K | USD | Point-in-time |
| Notes receivable - related party long term |
NotesReceivableRelatedPartyLongTerm
|
$280.83K | USD | Point-in-time |
| Notes receivable - related party long term |
NotesReceivableRelatedPartyLongTerm
|
$655.28K | USD | Point-in-time |
| Notes receivable - related party long term |
NotesReceivableRelatedPartyLongTerm
|
$655.28K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$667.71K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$667.71K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$987.43K | USD | Point-in-time |
| Investment in joint venture |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$987.43K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
FixedAssetsNetOfAccumulatedDepreciation
|
$495.70K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
FixedAssetsNetOfAccumulatedDepreciation
|
$495.70K | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
FixedAssetsNetOfAccumulatedDepreciation
|
$1.70M | USD | Point-in-time |
| Fixed assets, net of accumulated depreciation |
FixedAssetsNetOfAccumulatedDepreciation
|
$1.70M | USD | Point-in-time |
| Fixed assets - not in service |
FixedAssetsNotInService
|
$3.07M | USD | Point-in-time |
| Fixed assets - not in service |
FixedAssetsNotInService
|
$3.07M | USD | Point-in-time |
| Fixed assets - not in service |
FixedAssetsNotInService
|
$4.45M | USD | Point-in-time |
| Fixed assets - not in service |
FixedAssetsNotInService
|
$4.45M | USD | Point-in-time |
| Total assets |
Assets
|
$8.20M | USD | Point-in-time |
| Total assets |
Assets
|
$8.20M | USD | Point-in-time |
| Total assets |
Assets
|
$7.28M | USD | Point-in-time |
| Total assets |
Assets
|
$7.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$400.58K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$400.58K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$74.90K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableCurrent
|
$74.90K | USD | Point-in-time |
| Accrued interest - related party |
InterestPayableCurrent
|
$315.61K | USD | Point-in-time |
| Accrued interest - related party |
InterestPayableCurrent
|
$315.61K | USD | Point-in-time |
| Accrued interest - related party |
InterestPayableCurrent
|
$97.46K | USD | Point-in-time |
| Accrued interest - related party |
InterestPayableCurrent
|
$97.46K | USD | Point-in-time |
| Customer advances - related party |
ContractWithCustomerLiabilityCurrent
|
$703.50K | USD | Point-in-time |
| Customer advances - related party |
ContractWithCustomerLiabilityCurrent
|
$703.50K | USD | Point-in-time |
| Customer advances - related party |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Customer advances - related party |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Loans payable - related party |
LoansPayableRelatedParty
|
$1.30M | USD | Point-in-time |
| Loans payable - related party |
LoansPayableRelatedParty
|
$1.30M | USD | Point-in-time |
| Loans payable - related party |
LoansPayableRelatedParty
|
$1.62M | USD | Point-in-time |
| Loans payable - related party |
LoansPayableRelatedParty
|
$1.62M | USD | Point-in-time |
| Deferred revenue - short term |
DeferredIncomeCurrent
|
$86.19K | USD | Point-in-time |
| Deferred revenue - short term |
DeferredIncomeCurrent
|
$86.19K | USD | Point-in-time |
| Deferred revenue - short term |
DeferredIncomeCurrent
|
$86.19K | USD | Point-in-time |
| Deferred revenue - short term |
DeferredIncomeCurrent
|
$86.19K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.13M | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$386.88K | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$386.88K | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$64.64K | USD | Point-in-time |
| Deferred revenue long term |
DeferredRevenueNoncurrent
|
$64.64K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.95M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.20M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 49,912,607 and 49,665,649 shares issued and outstanding as of August 31, 2024 and August 31, 2023, respectively |
CommonStockValue
|
$4.97K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 49,912,607 and 49,665,649 shares issued and outstanding as of August 31, 2024 and August 31, 2023, respectively |
CommonStockValue
|
$4.97K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 49,912,607 and 49,665,649 shares issued and outstanding as of August 31, 2024 and August 31, 2023, respectively |
CommonStockValue
|
$4.99K | USD | Point-in-time |
| Common stock, $0.0001 par value, 500,000,000 shares authorized; 49,912,607 and 49,665,649 shares issued and outstanding as of August 31, 2024 and August 31, 2023, respectively |
CommonStockValue
|
$4.99K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.18M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.93M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$8.20M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$7.28M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$7.28M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue from the sale of mining equipment |
RevenueFromSaleOfMiningEquipment
|
$244.04K | USD | Annual |
| Revenue from the sale of mining equipment |
RevenueFromSaleOfMiningEquipment
|
$244.04K | USD | Annual |
| Revenue from the sale of mining equipment |
RevenueFromSaleOfMiningEquipment
|
$231.13K | USD | Annual |
| Revenue from the sale of mining equipment |
RevenueFromSaleOfMiningEquipment
|
$231.13K | USD | Annual |
| Revenue from hosting |
RevenueFromHosting
|
$12.02K | USD | Annual |
| Revenue from hosting |
RevenueFromHosting
|
$12.02K | USD | Annual |
| Revenue from hosting |
RevenueFromHosting
|
$48.30K | USD | Annual |
| Revenue from hosting |
RevenueFromHosting
|
$48.30K | USD | Annual |
| Revenue from self-mining |
RevenueFromSelfMining
|
$389.22K | USD | Annual |
| Revenue from self-mining |
RevenueFromSelfMining
|
$389.22K | USD | Annual |
| Revenue from self-mining |
RevenueFromSelfMining
|
$3.03M | USD | Annual |
| Revenue from self-mining |
RevenueFromSelfMining
|
$3.03M | USD | Annual |
| Total revenue |
Revenues
|
$3.31M | USD | Annual |
| Total revenue |
Revenues
|
$3.31M | USD | Annual |
| Total revenue |
Revenues
|
$645.28K | USD | Annual |
| Total revenue |
Revenues
|
$645.28K | USD | Annual |
| Gross profit |
GrossProfit
|
$761.03K | USD | Annual |
| Gross profit |
GrossProfit
|
$761.03K | USD | Annual |
| Gross profit |
GrossProfit
|
$222.47K | USD | Annual |
| Gross profit |
GrossProfit
|
$222.47K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$293.99K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$293.99K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$370.16K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$370.16K | USD | Annual |
| Depreciation |
Depreciation
|
$923.54K | USD | Annual |
| Depreciation |
Depreciation
|
$923.54K | USD | Annual |
| Depreciation |
Depreciation
|
$470.70K | USD | Annual |
| Depreciation |
Depreciation
|
$470.70K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$615.26K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$615.26K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$456.32K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$456.32K | USD | Annual |
| Related party compensation |
CostsAndExpensesRelatedParty
|
$1.29M | USD | Annual |
| Related party compensation |
CostsAndExpensesRelatedParty
|
$1.29M | USD | Annual |
| Related party compensation |
CostsAndExpensesRelatedParty
|
$1.31M | USD | Annual |
| Related party compensation |
CostsAndExpensesRelatedParty
|
$1.31M | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$120.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$120.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$122.95K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$122.95K | USD | Annual |
| Realized gain from the sale of bitcoin |
CryptoAssetRealizedGainLossOperating
|
$113.80K | USD | Annual |
| Realized gain from the sale of bitcoin |
CryptoAssetRealizedGainLossOperating
|
$113.80K | USD | Annual |
| Realized gain from the sale of bitcoin |
CryptoAssetRealizedGainLossOperating
|
$21.68K | USD | Annual |
| Realized gain from the sale of bitcoin |
CryptoAssetRealizedGainLossOperating
|
$21.68K | USD | Annual |
| Impairment of cryptocurrency |
ImpairmentOfCryptocurrency
|
$3.52K | USD | Annual |
| Impairment of cryptocurrency |
ImpairmentOfCryptocurrency
|
$3.52K | USD | Annual |
| Impairment of cryptocurrency |
ImpairmentOfCryptocurrency
|
- | USD | Annual |
| Impairment of cryptocurrency |
ImpairmentOfCryptocurrency
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.21M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.64M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.64M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.45M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.45M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.41M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$268.58K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$268.58K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$97.46K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$97.46K | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-355.12K | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-355.12K | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on investment in joint venture |
GainLossOnInvestments
|
- | USD | Annual |
| Loss on investment in joint venture |
GainLossOnInvestments
|
- | USD | Annual |
| Loss on investment in joint venture |
GainLossOnInvestments
|
$-311.31K | USD | Annual |
| Loss on investment in joint venture |
GainLossOnInvestments
|
$-311.31K | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
$35.38K | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
$35.38K | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$16.94K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$16.94K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$28.72K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$28.72K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$54.62K | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$54.62K | USD | Annual |
| Other (expense), net |
NonoperatingIncomeExpense
|
$-845.02K | USD | Annual |
| Other (expense), net |
NonoperatingIncomeExpense
|
$-845.02K | USD | Annual |
| Other (expense), net |
NonoperatingIncomeExpense
|
$-51.80K | USD | Annual |
| Other (expense), net |
NonoperatingIncomeExpense
|
$-51.80K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.07 | USD | Annual |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.07 | USD | Annual |
| Diluted (loss) per common share |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Diluted (loss) per common share |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Diluted (loss) per common share |
EarningsPerShareDiluted
|
$-0.07 | USD | Annual |
| Diluted (loss) per common share |
EarningsPerShareDiluted
|
$-0.07 | USD | Annual |
| Weighted-average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.06M | shares | Annual |
| Weighted-average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.06M | shares | Annual |
| Weighted-average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.88M | shares | Annual |
| Weighted-average number of common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.88M | shares | Annual |
| Weighted-average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.06M | shares | Annual |
| Weighted-average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.06M | shares | Annual |
| Weighted-average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.88M | shares | Annual |
| Weighted-average number of common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.88M | shares | Annual |
Cash Flow Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.32M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.32M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.12M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.12M | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
$35.38K | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
$35.38K | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on note settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$923.54K | USD | Annual |
| Depreciation |
Depreciation
|
$923.54K | USD | Annual |
| Depreciation |
Depreciation
|
$470.70K | USD | Annual |
| Depreciation |
Depreciation
|
$470.70K | USD | Annual |
| Loss on the sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-31.64K | USD | Annual |
| Loss on the sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-31.64K | USD | Annual |
| Loss on the sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on the sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on investment in joint venture |
LossOnInvestmentInJointVenture
|
- | USD | Annual |
| Loss on investment in joint venture |
LossOnInvestmentInJointVenture
|
- | USD | Annual |
| Loss on investment in joint venture |
LossOnInvestmentInJointVenture
|
$-311.31K | USD | Annual |
| Loss on investment in joint venture |
LossOnInvestmentInJointVenture
|
$-311.31K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$120.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$120.00K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$122.95K | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$122.95K | USD | Annual |
| Cryptocurrencies |
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
$225.02K | USD | Annual |
| Cryptocurrencies |
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
$225.02K | USD | Annual |
| Cryptocurrencies |
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
$108.03K | USD | Annual |
| Cryptocurrencies |
CryptoAssetRealizedAndUnrealizedGainLossOperating
|
$108.03K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
$123.94K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
$123.94K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
$-374.44K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInNotesReceivables
|
$-374.44K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$570.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$570.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$100.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$100.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
$374.62K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
$374.62K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
$-9.86K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayable
|
$-9.86K | USD | Annual |
| Customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$703.50K | USD | Annual |
| Customer advances |
IncreaseDecreaseInContractWithCustomerLiability
|
$703.50K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-86.19K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-86.19K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-12.16K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-12.16K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$97.46K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$97.46K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$218.15K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$218.15K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.75K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.75K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-809.72K | USD | Annual |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-809.72K | USD | Annual |
| Return of capital on joint venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
- | USD | Annual |
| Return of capital on joint venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
- | USD | Annual |
| Return of capital on joint venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
$8.41K | USD | Annual |
| Return of capital on joint venture |
ProceedsFromDivestitureOfInterestInJointVenture
|
$8.41K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$612.29K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$612.29K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.93K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.93K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-612.29K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-612.29K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.53K | USD | Annual |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.53K | USD | Annual |
| Related party loans |
ProceedsFromRelatedPartyDebt
|
$325.00K | USD | Annual |
| Related party loans |
ProceedsFromRelatedPartyDebt
|
$325.00K | USD | Annual |
| Related party loans |
ProceedsFromRelatedPartyDebt
|
$1.30M | USD | Annual |
| Related party loans |
ProceedsFromRelatedPartyDebt
|
$1.30M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$325.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$325.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$228.72K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$228.72K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-122.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-122.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$270.55K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$270.55K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$392.55K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$392.55K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$499.27K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$270.55K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$270.55K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$392.55K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$392.55K | USD | Point-in-time |
| Proceeds received from bitcoin loan |
ProceedsReceivedFromBitcoinLoan
|
$577.93K | USD | Annual |
| Proceeds received from bitcoin loan |
ProceedsReceivedFromBitcoinLoan
|
$577.93K | USD | Annual |
| Proceeds received from bitcoin loan |
ProceedsReceivedFromBitcoinLoan
|
- | USD | Annual |
| Proceeds received from bitcoin loan |
ProceedsReceivedFromBitcoinLoan
|
- | USD | Annual |
| Repayment of bitcoin loan in bitcoin |
RepaymentOfBitcoinLoanInBitcoin
|
- | USD | Annual |
| Repayment of bitcoin loan in bitcoin |
RepaymentOfBitcoinLoanInBitcoin
|
- | USD | Annual |
| Repayment of bitcoin loan in bitcoin |
RepaymentOfBitcoinLoanInBitcoin
|
$577.93K | USD | Annual |
| Repayment of bitcoin loan in bitcoin |
RepaymentOfBitcoinLoanInBitcoin
|
$577.93K | USD | Annual |
| Purchase of equipment with bitcoin |
PurchaseOfEquipmentWithBitcoin
|
- | USD | Annual |
| Purchase of equipment with bitcoin |
PurchaseOfEquipmentWithBitcoin
|
- | USD | Annual |
| Purchase of equipment with bitcoin |
PurchaseOfEquipmentWithBitcoin
|
$339.52K | USD | Annual |
| Purchase of equipment with bitcoin |
PurchaseOfEquipmentWithBitcoin
|
$339.52K | USD | Annual |
| Repossession of equipment to satisfy notes receivable |
RepossessionOfEquipmentToSatisfyNotesReceivable
|
- | USD | Annual |
| Repossession of equipment to satisfy notes receivable |
RepossessionOfEquipmentToSatisfyNotesReceivable
|
- | USD | Annual |
| Repossession of equipment to satisfy notes receivable |
RepossessionOfEquipmentToSatisfyNotesReceivable
|
$530.80K | USD | Annual |
| Repossession of equipment to satisfy notes receivable |
RepossessionOfEquipmentToSatisfyNotesReceivable
|
$530.80K | USD | Annual |
| Payment of an accrued liability to a related party with equipment |
PaymentOfAccruedLiabilityToRelatedPartyWithEquipment
|
- | USD | Annual |
| Payment of an accrued liability to a related party with equipment |
PaymentOfAccruedLiabilityToRelatedPartyWithEquipment
|
- | USD | Annual |
| Payment of an accrued liability to a related party with equipment |
PaymentOfAccruedLiabilityToRelatedPartyWithEquipment
|
$48.94K | USD | Annual |
| Payment of an accrued liability to a related party with equipment |
PaymentOfAccruedLiabilityToRelatedPartyWithEquipment
|
$48.94K | USD | Annual |
| Sale of fixed assets for note receivable |
SaleOfFixedAssetsForNoteReceivable
|
$613.51K | USD | Annual |
| Sale of fixed assets for note receivable |
SaleOfFixedAssetsForNoteReceivable
|
$613.51K | USD | Annual |
| Sale of fixed assets for note receivable |
SaleOfFixedAssetsForNoteReceivable
|
- | USD | Annual |
| Sale of fixed assets for note receivable |
SaleOfFixedAssetsForNoteReceivable
|
- | USD | Annual |
| Property contributed to joint venture |
PropertyContributedToJointVenture
|
$987.43K | USD | Annual |
| Property contributed to joint venture |
PropertyContributedToJointVenture
|
$987.43K | USD | Annual |
| Property contributed to joint venture |
PropertyContributedToJointVenture
|
- | USD | Annual |
| Property contributed to joint venture |
PropertyContributedToJointVenture
|
- | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
| Common stock issued for services -related party |
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
$190.94K | USD | Annual |
| Common stock issued for services -related party |
StockIssuedDuringPeriodValueIssuedForServicesRelatedParty
|
$190.94K | USD | Annual |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$286.00K | USD | Annual |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$286.00K | USD | Annual |
| Stock based compensation -related parties |
StockBasedCompensationRelatedPartiesValue
|
$1.12M | USD | Annual |
| Stock based compensation -related parties |
StockBasedCompensationRelatedPartiesValue
|
$1.12M | USD | Annual |
| Stock based compensation -related parties |
StockBasedCompensationRelatedPartiesValue
|
$841.11K | USD | Annual |
| Stock based compensation -related parties |
StockBasedCompensationRelatedPartiesValue
|
$841.11K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.46M | USD | Annual |
| Miscellaneous reclassification adjustment |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Miscellaneous reclassification adjustment |
AdjustmentsToAdditionalPaidInCapitalOther
|
- | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$7.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$6.26M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.