10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-23-002039 |
| Period End Date | 20221231 |
| Filing Date | 20230331 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | telkonet_i10k-123122_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.24M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.01M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.96M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.31M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$825.56K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$94.84K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$266.01K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
475.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
475.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
299.21M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
136.31M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$735.09K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$702.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.20M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
299.21M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
136.31M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$126.10K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$84.20K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$4.59K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$7.59K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$442.90K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$570.51K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$447.50K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$578.11K | USD | Point-in-time |
| Total Assets |
Assets
|
$5.86M | USD | Point-in-time |
| Total Assets |
Assets
|
$7.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.15M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.87M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$702.58K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$718.72K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$403.09K | USD | Point-in-time |
| Contract liabilities - current |
ContractWithCustomerLiabilityCurrent
|
$800.97K | USD | Point-in-time |
| Contract liabilities - current |
ContractWithCustomerLiabilityCurrent
|
$650.34K | USD | Point-in-time |
| Lease Liabilities - current |
OperatingLeaseLiabilityCurrent
|
$157.33K | USD | Point-in-time |
| Lease Liabilities - current |
OperatingLeaseLiabilityCurrent
|
$195.18K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$5.43K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$6.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.66M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$350.69K | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$459.67K | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$140.26K | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$49.21K | USD | Point-in-time |
| Accrued royalties - long-term |
AccruedRoyaltiesCurrentAndNoncurrent
|
$360.00K | USD | Point-in-time |
| Accrued royalties - long-term |
AccruedRoyaltiesCurrentAndNoncurrent
|
$220.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$959.93K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$619.91K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.95M | USD | Point-in-time |
| Common Stock, par value $.001 per share; 475,000,000 shares authorized; 299,212,282 and 136,311,335 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$299.21K | USD | Point-in-time |
| Common Stock, par value $.001 per share; 475,000,000 shares authorized; 299,212,282 and 136,311,335 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$136.31K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$132.58M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$127.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-128.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-129.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$911.74K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.60M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.88M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.86M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Net Revenues |
Revenues
|
$6.27M | USD | Annual |
| Total Net Revenues |
Revenues
|
$8.45M | USD | Annual |
| Total Cost of Sales |
CostOfRevenue
|
$3.03M | USD | Annual |
| Total Cost of Sales |
CostOfRevenue
|
$4.25M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.20M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.24M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.13M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.29M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.33M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.83K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.47K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.45M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.46M | USD | Annual |
| Operating (Loss) |
OperatingIncomeLoss
|
$-1.25M | USD | Annual |
| Operating (Loss) |
OperatingIncomeLoss
|
$-2.22M | USD | Annual |
| Gain on Debt Extinguishment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.84M | USD | Annual |
| Gain on Debt Extinguishment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| (Loss) on Fixed Assets Disposal |
GainLossOnDispositionOfIntangibleAssets
|
- | USD | Annual |
| (Loss) on Fixed Assets Disposal |
GainLossOnDispositionOfIntangibleAssets
|
$-526.00 | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-21.07K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-23.54K | USD | Annual |
| Total Other Income / (Expenses): |
NonoperatingIncomeExpense
|
$1.82M | USD | Annual |
| Total Other Income / (Expenses): |
NonoperatingIncomeExpense
|
$-24.07K | USD | Annual |
| (Loss) before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.27M | USD | Annual |
| (Loss) before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-404.90K | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
$15.04K | USD | Annual |
| Income Tax Provision |
IncomeTaxExpenseBenefit
|
$7.89K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-1.29M | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-412.79K | USD | Annual |
| Basic net income (loss) attributable to common stockholders |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic net income (loss) attributable to common stockholders |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted net income (loss) attributable to common stockholders |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted net income (loss) attributable to common stockholders |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted Average Common Shares Outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
136.31M | shares | Annual |
| Weighted Average Common Shares Outstanding basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
296.50M | shares | Annual |
| Weighted Average Common Shares Outstanding diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
296.50M | shares | Annual |
| Weighted Average Common Shares Outstanding diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
136.31M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-412.79K | USD | Annual |
| Stock-based compensation expense related to employee stock options |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation expense related to employee stock options |
ShareBasedCompensation
|
$7.26K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.83K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.47K | USD | Annual |
| Loss on fixed asset disposal |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Loss on fixed asset disposal |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-526.00 | USD | Annual |
| Noncash operating lease expense (ROU) |
OtherNoncashExpense
|
$127.61K | USD | Annual |
| Noncash operating lease expense (ROU) |
OtherNoncashExpense
|
$229.55K | USD | Annual |
| Gain on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | Annual |
| Gain on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$1.84M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$947.55K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$145.38K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-562.70K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$480.63K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-32.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$592.36K | USD | Annual |
| Deposits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$3.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-595.00 | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$822.53K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-719.88K | USD | Annual |
| Accrued royalties - long-term |
IncreaseDecreaseInRoyaltiesPayable
|
$-140.00K | USD | Annual |
| Accrued royalties - long-term |
IncreaseDecreaseInRoyaltiesPayable
|
$-140.00K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-16.14K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$166.06K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-241.68K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-111.14K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$161.03K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-171.17K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-146.82K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-242.31K | USD | Annual |
| Accrued income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$866.00 | USD | Annual |
| Accrued income tax payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$5.43K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-105.75K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.60M | USD | Annual |
| Payments for Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$87.55K | USD | Annual |
| Payments for Property & Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of fixed assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.30K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.25K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from Note Payable |
ProceedsFromNotesPayable
|
$913.06K | USD | Annual |
| Proceeds from Note Payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from stock and warrants issued in VDA Transaction |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from stock and warrants issued in VDA Transaction |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.00M | USD | Annual |
| Repurchase of employee-owned Series A shares |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | Annual |
| Repurchase of employee-owned Series A shares |
PaymentsForRepurchaseOfOtherEquity
|
$29.80K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$6.76M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$4.43M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$6.63M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$4.84M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.57M | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.05M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-650.75K | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$882.53K | USD | Annual |
| Cash and cash equivalents at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.24M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.01M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.36M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.24M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.01M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.36M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$23.54K | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$22.89K | USD | Annual |
| Cash paid (received) during the year from income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-104.46K | USD | Annual |
| Cash paid (received) during the year from income taxes, net of refunds |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$911.74K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.60M | USD | Point-in-time |
| Stock and warrants issued in VDA Transaction |
StockAndWarrantsIssuedInVdaTransaction
|
$5.00M | USD | Annual |
| Shares repurchased per severance agreement |
StockRepurchasedAndRetiredDuringPeriodValue
|
$29.80K | USD | Annual |
| Stock-based compensation expense related to employee stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.26K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-1.29M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-412.79K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$911.74K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.60M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.