10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-21-001114 |
| Period End Date | 20201231 |
| Filing Date | 20210331 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | tkoi-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.30M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.68M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$865.17K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.28M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.37M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.39M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$104.99K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNet
|
$188.12K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$251.62K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$142.73K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
136.31M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$105.75K | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$85.07K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
135.99M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
136.31M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.48M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
135.99M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$186.53K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$127.67K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$7.00K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$17.13K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$892.17K | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$737.55K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$28.02K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$744.55K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$937.32K | USD | Point-in-time |
| Total Assets |
Assets
|
$6.49M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.61M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$563.31K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$527.83K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$267.29K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$624.35K | USD | Point-in-time |
| Contract liabilities - current |
ContractWithCustomerLiabilityCurrent
|
$653.05K | USD | Point-in-time |
| Contract liabilities - current |
ContractWithCustomerLiabilityCurrent
|
$888.06K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$223.84K | USD | Point-in-time |
| Operating lease liabilities - current |
OperatingLeaseLiabilityCurrent
|
$242.30K | USD | Point-in-time |
| Note payable - current |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable - current |
NotesPayableCurrent
|
$913.06K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.29M | USD | Point-in-time |
| Contract liabilities - long-term |
ContractWithCustomerLiabilityNoncurrent
|
$111.13K | USD | Point-in-time |
| Contract liabilities - long-term |
ContractWithCustomerLiabilityNoncurrent
|
$164.31K | USD | Point-in-time |
| Operating lease liabilities - long-term |
OperatingLeaseLiabilityNoncurrent
|
$592.34K | USD | Point-in-time |
| Operating lease liabilities - long-term |
OperatingLeaseLiabilityNoncurrent
|
$758.32K | USD | Point-in-time |
| Accrued royalties - long-term |
AccruedRoyaltiesCurrentAndNoncurrent
|
$500.00K | USD | Point-in-time |
| Accrued royalties - long-term |
AccruedRoyaltiesCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.26M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$869.45K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.17M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $.001 per share; 190,000,000 shares authorized; 136,311,335 and 135,990,491 shares issued and outstanding at December 31, 2020 and 2019, respectively. |
CommonStockValue
|
$135.99K | USD | Point-in-time |
| Common Stock, par value $.001 per share; 190,000,000 shares authorized; 136,311,335 and 135,990,491 shares issued and outstanding at December 31, 2020 and 2019, respectively. |
CommonStockValue
|
$136.31K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$127.71M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$127.73M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-125.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-128.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.24M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.44M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.61M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$6.49M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Net Revenues |
Revenues
|
$11.98M | USD | Annual |
| Total Net Revenues |
Revenues
|
$6.49M | USD | Annual |
| Total Cost of Sales |
CostOfRevenue
|
$7.00M | USD | Annual |
| Total Cost of Sales |
CostOfRevenue
|
$3.61M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.98M | USD | Annual |
| Gross Profit |
GrossProfit
|
$2.89M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.18M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.74M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.75M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.16M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.08K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.85K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$6.96M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.99M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-1.98M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-3.11M | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$150.00 | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-53.29K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-21.64K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-53.14K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-21.64K | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.13M | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.03M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$22.60K | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$-100.36K | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-3.15M | USD | Annual |
| Net Loss Attributable to Common Stockholders |
NetIncomeLoss
|
$-1.93M | USD | Annual |
| Basic - net loss attributable to common stockholders |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic - net loss attributable to common stockholders |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Diluted - net loss attributable to common stockholders |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Diluted - net loss attributable to common stockholders |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Weighted Average Common Shares Outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
136.23M | shares | Annual |
| Weighted Average Common Shares Outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
135.21M | shares | Annual |
| Weighted Average Common Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
135.21M | shares | Annual |
| Weighted Average Common Shares Outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
136.23M | shares | Annual |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.93M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.15M | USD | Annual |
| Stock-based compensation expense related to employee stock options |
ShareBasedCompensation
|
$7.26K | USD | Annual |
| Stock-based compensation expense related to employee stock options |
ShareBasedCompensation
|
$7.26K | USD | Annual |
| Stock issued to directors as compensation |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$18.00K | USD | Annual |
| Stock issued to directors as compensation |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$132.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.08K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.85K | USD | Annual |
| Noncash operating lease expense |
OtherNoncashExpense
|
$237.90K | USD | Annual |
| Noncash operating lease expense |
OtherNoncashExpense
|
$230.94K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-28.02K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$28.02K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$1.20M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-1.42M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-417.85K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$15.19K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-325.77K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-108.89K | USD | Annual |
| Deposits |
IncreaseDecreaseInOtherOperatingLiabilities
|
$10.13K | USD | Annual |
| Deposits |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-222.55K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$857.51K | USD | Annual |
| Accrued royalties - long-term |
IncreaseDecreaseInRoyaltiesPayable
|
$500.00K | USD | Annual |
| Accrued royalties - long-term |
IncreaseDecreaseInRoyaltiesPayable
|
- | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$35.49K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-128.78K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$288.18K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-468.44K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-126.63K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-83.13K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseOperatingLeaseLiabilities
|
$-219.80K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseOperatingLeaseLiabilities
|
$-223.84K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$65.38K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$20.68K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-844.79K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.88M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.32K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.32K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$913.06K | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$5.83M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$11.74M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$6.19M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$11.24M | USD | Annual |
| Net Cash Provided (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$502.87K | USD | Annual |
| Net Cash Provided (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$556.00K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.38M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-288.79K | USD | Annual |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.30M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$4.68M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.30M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.01M | USD | Point-in-time |
| Cash paid during the year for interest |
InterestPaidNet
|
$29.08K | USD | Annual |
| Cash paid during the year for interest |
InterestPaidNet
|
$83.11K | USD | Annual |
| Cash paid (received) during the year for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$11.26K | USD | Annual |
| Cash paid (received) during the year for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$-6.97K | USD | Annual |
| Issuance of stock to directors |
StockIssued1
|
$18.00K | USD | Annual |
| Issuance of stock to directors |
StockIssued1
|
$132.00K | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$6.24M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$4.44M | USD | Point-in-time |
| Shares issued to directors, value |
StockIssuedDuringPeriodValueNewIssues
|
$132.00K | USD | Annual |
| Shares issued to directors, value |
StockIssuedDuringPeriodValueNewIssues
|
$18.00K | USD | Annual |
| Stock-based compensation expense related to employee stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.26K | USD | Annual |
| Stock-based compensation expense related to employee stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.26K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.93M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.15M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$6.24M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$1.32M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$4.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.