◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

LANTRONIX INC CIK: 1114925 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001683168-20-003875
Period End Date 20200930
Filing Date 20201113
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance ltrx-20200930.xml
Filing Contents
Balance Sheet 58 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.71M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $11.41M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $12.35M USD Point-in-time
Inventories, net InventoryNet $13.78M USD Point-in-time
Inventories, net InventoryNet $13.89M USD Point-in-time
Contract manufacturers' receivable NontradeReceivables $551.00K USD Point-in-time
Contract manufacturers' receivable NontradeReceivables $337.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $1.69M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $1.29M USD Point-in-time
Total current assets AssetsCurrent $34.51M USD Point-in-time
Total current assets AssetsCurrent $36.18M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.59M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.55M USD Point-in-time
Goodwill Goodwill $15.81M USD Point-in-time
Goodwill Goodwill $15.81M USD Point-in-time
Purchased intangible assets, net IntangibleAssetsNetExcludingGoodwill $11.57M USD Point-in-time
Purchased intangible assets, net IntangibleAssetsNetExcludingGoodwill $12.45M USD Point-in-time
Lease right-of-use assets OperatingLeaseRightOfUseAsset $3.35M USD Point-in-time
Lease right-of-use assets OperatingLeaseRightOfUseAsset $2.97M USD Point-in-time
Other assets OtherAssetsNoncurrent $232.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $241.00K USD Point-in-time
Total assets Assets $67.93M USD Point-in-time
Total assets Assets $68.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $6.68M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $2.66M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $2.39M USD Point-in-time
Short-term debt, net LongTermDebtCurrent $1.47M USD Point-in-time
Short-term debt, net LongTermDebtCurrent $1.47M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $6.31M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $6.34M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.88M USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.77M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $3.68M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $3.31M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $1.64M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $1.96M USD Point-in-time
Total liabilities Liabilities $21.41M USD Point-in-time
Total liabilities Liabilities $21.83M USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Common stock CommonStockValue $3.00K USD Point-in-time
Common stock CommonStockValue $3.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $246.26M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $246.55M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-200.12M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-200.42M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $371.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $371.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $46.52M USD Point-in-time
Total stockholders' equity StockholdersEquity $37.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $35.39M USD Point-in-time
Total stockholders' equity StockholdersEquity $46.50M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $68.33M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $67.93M USD Point-in-time
Income Statement 34 line items
Line Item Tag Value Unit Period
Net revenue RevenueFromContractWithCustomerExcludingAssessedTax $17.15M USD 1 Quarter
Net revenue RevenueFromContractWithCustomerExcludingAssessedTax $12.74M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $8.91M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $6.55M USD 1 Quarter
Gross profit GrossProfit $8.24M USD 1 Quarter
Gross profit GrossProfit $6.20M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.47M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.90M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.62M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.57M USD 1 Quarter
Restructuring, severance and related charges RestructuringSeveranceAndRelatedCharges $749.00K USD 1 Quarter
Restructuring, severance and related charges RestructuringSeveranceAndRelatedCharges $92.00K USD 1 Quarter
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts $643.00K USD 1 Quarter
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts - USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets $144.00K USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets $882.00K USD 1 Quarter
Total operating expenses OperatingExpenses $8.45M USD 1 Quarter
Total operating expenses OperatingExpenses $8.63M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.44M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-206.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $56.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-85.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $39.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-43.00K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-252.00K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.42M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $48.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $50.00K USD 1 Quarter
Net loss NetIncomeLoss $-302.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.11 USD 1 Quarter
Weighted-average common shares - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 22.91M shares 1 Quarter
Weighted-average common shares - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 28.37M shares 1 Quarter
Cash Flow Statement 56 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-302.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Share-based compensation ShareBasedCompensation $603.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $578.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $147.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $221.00K USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets $144.00K USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets $882.00K USD 1 Quarter
Amortization of manufacturing profit in acquired inventory associated with acquisition AmortizationOfAcquisitionCosts $7.00K USD 1 Quarter
Amortization of manufacturing profit in acquired inventory associated with acquisition AmortizationOfAcquisitionCosts $171.00K USD 1 Quarter
Amortization of deferred debt issuance costs AmortizationOfDeferredCharges $7.00K USD 1 Quarter
Amortization of deferred debt issuance costs AmortizationOfDeferredCharges - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $934.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-863.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $114.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $474.00K USD 1 Quarter
Contract manufacturers' receivable IncreaseDecreaseNontradeReceivables $214.00K USD 1 Quarter
Contract manufacturers' receivable IncreaseDecreaseNontradeReceivables $-905.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $304.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $400.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-74.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-362.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-381.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.27M USD 1 Quarter
Accrued payroll and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $279.00K USD 1 Quarter
Accrued payroll and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-268.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-289.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-611.00K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $830.00K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.08M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $118.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $113.00K USD 1 Quarter
Cash payment for acquisitions, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Cash payment for acquisitions, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired $5.07M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-113.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.19M USD 1 Quarter
Net proceeds from issuances of common stock ProceedsFromIssuanceOfCommonStock $145.00K USD 1 Quarter
Net proceeds from issuances of common stock ProceedsFromIssuanceOfCommonStock $167.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $127.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $489.00K USD 1 Quarter
Payment of borrowings on term loan RepaymentsOfLinesOfCredit - USD 1 Quarter
Payment of borrowings on term loan RepaymentsOfLinesOfCredit $375.00K USD 1 Quarter
Payment of lease liabilities RepaymentsOfDebtAndCapitalLeaseObligations $2.00K USD 1 Quarter
Payment of lease liabilities RepaymentsOfDebtAndCapitalLeaseObligations $2.00K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $16.00K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-699.00K USD 1 Quarter
Increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $18.00K USD 1 Quarter
Increase (decrease) in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-6.25M USD 1 Quarter
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $7.69M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $7.71M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $7.69M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $7.71M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $46.52M USD Point-in-time
Beginning balance, value StockholdersEquity $37.27M USD Point-in-time
Beginning balance, value StockholdersEquity $35.39M USD Point-in-time
Beginning balance, value StockholdersEquity $46.50M USD Point-in-time
Shares issued pursuant to stock awards, net value StockIssuedDuringPeriodValueShareBasedCompensation $145.00K USD 1 Quarter
Shares issued pursuant to stock awards, net value StockIssuedDuringPeriodValueShareBasedCompensation $167.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $489.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $127.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $578.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $603.00K USD 1 Quarter
Net loss NetIncomeLoss $-302.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Ending balance, value StockholdersEquity $46.52M USD Point-in-time
Ending balance, value StockholdersEquity $37.27M USD Point-in-time
Ending balance, value StockholdersEquity $35.39M USD Point-in-time
Ending balance, value StockholdersEquity $46.50M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...