◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

LANTRONIX INC CIK: 1114925 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001683168-19-003631
Period End Date 20190930
Filing Date 20191114
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance ltrx-20190930.xml
Filing Contents
Balance Sheet 53 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.93M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.57M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $7.84M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $7.39M USD Point-in-time
Inventories, net InventoryNet $12.42M USD Point-in-time
Inventories, net InventoryNet $10.51M USD Point-in-time
Contract manufacturers' receivable NontradeReceivables $1.32M USD Point-in-time
Contract manufacturers' receivable NontradeReceivables $419.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $687.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $1.27M USD Point-in-time
Total current assets AssetsCurrent $33.99M USD Point-in-time
Total current assets AssetsCurrent $38.19M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.20M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.35M USD Point-in-time
Goodwill Goodwill $12.46M USD Point-in-time
Goodwill Goodwill $9.49M USD Point-in-time
Purchased intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.77M USD Point-in-time
Purchased intangible assets, net IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Other assets OtherAssetsNoncurrent $67.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.19M USD Point-in-time
Total assets Assets $48.94M USD Point-in-time
Total assets Assets $50.75M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.72M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.99M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $2.59M USD Point-in-time
Accrued payroll and related expenses EmployeeRelatedLiabilitiesCurrent $2.06M USD Point-in-time
Warranty reserve ProductWarrantyAccrualClassifiedCurrent $99.00K USD Point-in-time
Warranty reserve ProductWarrantyAccrualClassifiedCurrent $116.00K USD Point-in-time
Warranty reserve ProductWarrantyAccrualClassifiedCurrent $108.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $4.58M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $6.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.47M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $206.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $384.00K USD Point-in-time
Total liabilities Liabilities $15.36M USD Point-in-time
Total liabilities Liabilities $11.68M USD Point-in-time
Common stock CommonStockValue $2.00K USD Point-in-time
Common stock CommonStockValue $2.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $226.87M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $226.27M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-189.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-191.85M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $371.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $371.00K USD Point-in-time
Total stockholders' equity StockholdersEquity $34.70M USD Point-in-time
Total stockholders' equity StockholdersEquity $35.39M USD Point-in-time
Total stockholders' equity StockholdersEquity $37.27M USD Point-in-time
Total stockholders' equity StockholdersEquity $23.81M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $48.94M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $50.75M USD Point-in-time
Income Statement 34 line items
Line Item Tag Value Unit Period
Net revenue Revenues $12.74M USD 1 Quarter
Net revenue Revenues $12.28M USD 1 Quarter
Cost of revenue CostOfRevenue $6.55M USD 1 Quarter
Cost of revenue CostOfRevenue $5.50M USD 1 Quarter
Gross profit GrossProfit $6.78M USD 1 Quarter
Gross profit GrossProfit $6.20M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.27M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.47M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.21M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.62M USD 1 Quarter
Restructuring, severance and related charges SeveranceCosts1 $323.00K USD 1 Quarter
Restructuring, severance and related charges SeveranceCosts1 $749.00K USD 1 Quarter
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts - USD 1 Quarter
Acquisition-related costs BusinessCombinationAcquisitionRelatedCosts $643.00K USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets - USD 1 Quarter
Amortization of purchased intangible assets AmortizationOfIntangibleAssets $144.00K USD 1 Quarter
Total operating expenses OperatingExpenses $8.63M USD 1 Quarter
Total operating expenses OperatingExpenses $6.81M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.44M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-29.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $56.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-4.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-43.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-10.00K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-43.00K USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.42M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $40.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $48.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-83.00K USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.11 USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Weighted-average common shares - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 22.91M shares 1 Quarter
Weighted-average common shares - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 19.32M shares 1 Quarter
Cash Flow Statement 54 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-83.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $478.00K USD 1 Quarter
Share-based compensation ShareBasedCompensation $578.00K USD 1 Quarter
Depreciation and amortization Depreciation $147.00K USD 1 Quarter
Depreciation and amortization Depreciation $105.00K USD 1 Quarter
Amortization of acquired intangible assets AmortizationOfIntangibleAssets - USD 1 Quarter
Amortization of acquired intangible assets AmortizationOfIntangibleAssets $144.00K USD 1 Quarter
Amortization of manufacturing profit in acquired inventory associated with acquisition AmortizationOfAcquisitionCosts $171.00K USD 1 Quarter
Amortization of manufacturing profit in acquired inventory associated with acquisition AmortizationOfAcquisitionCosts - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-863.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $496.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $55.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $474.00K USD 1 Quarter
Contract manufacturers' receivable IncreaseDecreaseNontradeReceivables $-905.00K USD 1 Quarter
Contract manufacturers' receivable IncreaseDecreaseNontradeReceivables $-95.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $331.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $304.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-74.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-1.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-381.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $11.00K USD 1 Quarter
Accrued payroll and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-836.00K USD 1 Quarter
Accrued payroll and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $279.00K USD 1 Quarter
Warranty reserve ProductWarrantyAccrualPeriodIncreaseDecrease $-7.00K USD 1 Quarter
Warranty reserve ProductWarrantyAccrualPeriodIncreaseDecrease $-8.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $-603.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherAccruedLiabilities $644.00K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.08M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-474.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $118.00K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $64.00K USD 1 Quarter
Cash payment for acquisition of Maestro, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired $5.07M USD 1 Quarter
Cash payment for acquisition of Maestro, net of cash and cash equivalents acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-64.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.19M USD 1 Quarter
Net proceeds from issuances of common stock ProceedsFromIssuanceOfCommonStock $10.02M USD 1 Quarter
Net proceeds from issuances of common stock ProceedsFromIssuanceOfCommonStock $145.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $127.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares PaymentsRelatedToTaxWithholdingForShareBasedCompensation $113.00K USD 1 Quarter
Payment of financing lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $2.00K USD 1 Quarter
Payment of financing lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $15.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $9.89M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $16.00K USD 1 Quarter
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $9.36M USD 1 Quarter
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-6.25M USD 1 Quarter
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $18.93M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $9.57M USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $18.28M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $18.93M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $9.57M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $12.03M USD Point-in-time
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $34.70M USD Point-in-time
Beginning balance, value StockholdersEquity $35.39M USD Point-in-time
Beginning balance, value StockholdersEquity $37.27M USD Point-in-time
Beginning balance, value StockholdersEquity $23.81M USD Point-in-time
Cumulative effect of accounting change IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple $582.00K USD 1 Quarter
Shares issued pursuant to equity offering, net, value StockIssuedDuringPeriodValueNewIssues $9.44M USD 1 Quarter
Shares issued pursuant to stock awards, net value StockIssuedDuringPeriodValueShareBasedCompensation $145.00K USD 1 Quarter
Shares issued pursuant to stock awards, net value StockIssuedDuringPeriodValueShareBasedCompensation $586.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $113.00K USD 1 Quarter
Tax withholding paid on behalf of employees for restricted shares AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $127.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $477.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $578.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.47M USD 1 Quarter
Net loss NetIncomeLoss $-83.00K USD 1 Quarter
Ending balance, value StockholdersEquity $34.70M USD Point-in-time
Ending balance, value StockholdersEquity $35.39M USD Point-in-time
Ending balance, value StockholdersEquity $37.27M USD Point-in-time
Ending balance, value StockholdersEquity $23.81M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...