10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001683168-19-000933 |
| Period End Date | 20181231 |
| Filing Date | 20190402 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | arci-20181229.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred Stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| Preferred Stock, shares issued (in shares) |
PreferredStockSharesIssued
|
288,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| Preferred Stock, shares issued (in shares) |
PreferredStockSharesIssued
|
288,000.00 | shares | Point-in-time |
| Preferred Stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
288,000.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsReceivableNetCurrent
|
$10.04M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsReceivableNetCurrent
|
$5.80M | USD | Point-in-time |
| Preferred Stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
288,000.00 | shares | Point-in-time |
| Due From Appliancesmart Holdings LLC a subsidiary of Live Ventures Incorporated |
DueFromAffiliates
|
- | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due From Appliancesmart Holdings LLC a subsidiary of Live Ventures Incorporated |
DueFromAffiliates
|
$6.50M | USD | Point-in-time |
| Common Stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$101.00K | USD | Point-in-time |
| Common Stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$762.00K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$801.00K | USD | Point-in-time |
| Common Stock, issued shares (in shares) |
CommonStockSharesIssued
|
6.88M | shares | Point-in-time |
| Common Stock, issued shares (in shares) |
CommonStockSharesIssued
|
8.47M | shares | Point-in-time |
| Common Stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
6.88M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$617.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$506.00K | USD | Point-in-time |
| Common Stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
8.47M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.12M | USD | Point-in-time |
| Note receivable - ApplianceSmart Holdings, LLC a subsidiary of Live Ventures Incorporated |
NotesReceivableRelatedParties
|
- | USD | Point-in-time |
| Note receivable - ApplianceSmart Holdings, LLC a subsidiary of Live Ventures Incorporated |
NotesReceivableRelatedParties
|
$3.84M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$617.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$538.00K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$24.72M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$20.99M | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$518.00K | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$661.00K | USD | Point-in-time |
| Total assets |
Assets
|
$34.62M | USD | Point-in-time |
| Total assets |
Assets
|
$46.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.32M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Accrued liabilities - other |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Accrued liability - California Sales Taxes |
SalesAndExciseTaxPayableCurrent
|
$4.56M | USD | Point-in-time |
| Accrued liability - California Sales Taxes |
SalesAndExciseTaxPayableCurrent
|
$4.72M | USD | Point-in-time |
| Notes payable - short term |
ShortTermBankLoansAndNotesPayable
|
$300.00K | USD | Point-in-time |
| Notes payable - short term |
ShortTermBankLoansAndNotesPayable
|
- | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$3.00K | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$5.58M | USD | Point-in-time |
| Short term debt |
ShortTermBorrowings
|
$256.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.76M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilities
|
$4.58M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilities
|
$3.55M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$314.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$196.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.65M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.01M | USD | Point-in-time |
| Preferred stock, series A - par value $.001 per share 2,000 authorized, 288 shares issued and outstanding at December 29, 2018 and December 30, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, series A - par value $.001 per share 2,000 authorized, 288 shares issued and outstanding at December 29, 2018 and December 30, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share, 50,000 shares authorized, 8,472 and 6,875 shares issued and outstanding at December 29, 2018 and at December 30, 2017, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, par value $.001 per share, 50,000 shares authorized, 8,472 and 6,875 shares issued and outstanding at December 29, 2018 and at December 30, 2017, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$37.63M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$38.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-533.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-493.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$21.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$26.24M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$46.89M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.62M | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$41.54M | USD | Annual |
| Revenues |
Revenues
|
$36.79M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$25.74M | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$28.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.14M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.38M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$17.15M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.10M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-231.00K | USD | Annual |
| Gain on the sale of property |
GainLossOnSaleOfProperties
|
$5.16M | USD | Annual |
| Gain on the sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on the sale of AAP equity interest |
GainOrLossOnSaleOfStockInSubsidiary
|
$-81.00K | USD | Point-in-time |
| Gain on the sale of AAP equity interest |
GainOrLossOnSaleOfStockInSubsidiary
|
$81.00K | USD | Annual |
| Gain on the sale of AAP equity interest |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-668.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-894.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-52.00K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$430.00K | USD | Annual |
| Total other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$-238.00K | USD | Annual |
| Total other income (expense), net |
OtherOperatingIncomeExpenseNet
|
$4.30M | USD | Annual |
| Income (loss) from continuing operations before provision for (benefit from) income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.07M | USD | Annual |
| Income (loss) from continuing operations before provision for (benefit from) income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-6.33M | USD | Annual |
| Total benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-727.00K | USD | Annual |
| Total benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-1.33M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.61M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$5.40M | USD | Annual |
| Net (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net (loss) attributed to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-496.00K | USD | Annual |
| Net income (loss) from continuing operations attributed to company |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$5.89M | USD | Annual |
| Net income (loss) from continuing operations attributed to company |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-5.61M | USD | Annual |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Net income (loss) attributed to company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$118.00K | USD | Annual |
| Net income (loss) attributed to company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.61M | USD | Annual |
| Basic earnings (loss) per share from continued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.88 | USD | Annual |
| Basic earnings (loss) per share from continued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.75 | USD | Annual |
| Basic earnings (loss) per share - discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Basic earnings (loss) per share - discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.86 | USD | Annual |
| Basic earnings (loss) per share |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Basic earnings (loss) per share |
EarningsPerShareBasic
|
$-0.75 | USD | Annual |
| Diluted earnings (loss) per share from continued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.87 | USD | Annual |
| Diluted earnings (loss) per share from continued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.75 | USD | Annual |
| Diluted earnings (loss) per share - discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.85 | USD | Annual |
| Diluted earnings (loss) per share - discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Diluted earnings (loss) per share |
EarningsPerShareDiluted
|
$-0.75 | USD | Annual |
| Diluted earnings (loss) per share |
EarningsPerShareDiluted
|
$0.02 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.47M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.71M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7.47M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6.76M | shares | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.61M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$5.40M | USD | Annual |
| Net loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-40.00K | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$81.00K | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00K | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-297.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.65M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-496.00K | USD | Annual |
| Comprehensive income (loss) attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$199.00K | USD | Annual |
| Comprehensive income (loss) attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$-5.65M | USD | Annual |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$118.00K | USD | Annual |
| Net income (loss) attributable to Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.61M | USD | Annual |
| Less: loss attributable to noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: loss attributable to noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-496.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-378.00K | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.15M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$253.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$589.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$272.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$656.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$7.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-32.00K | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
$5.16M | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on sale of variable interest entity equity |
GainOrLossOnSaleOfStockInSubsidiary
|
$-81.00K | USD | Point-in-time |
| Gain on sale of variable interest entity equity |
GainOrLossOnSaleOfStockInSubsidiary
|
$81.00K | USD | Annual |
| Gain on sale of variable interest entity equity |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$134.00K | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Change in deferred rent |
IncreaseDecreaseInDeferredCharges
|
$78.00K | USD | Annual |
| Change in deferred rent |
IncreaseDecreaseInDeferredCharges
|
$14.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$28.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$120.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.63M | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.03M | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-146.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-833.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.16M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.95M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-513.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-153.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$101.00K | USD | Annual |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-264.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$41.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.66M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.08M | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$-3.00K | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$19.00K | USD | Annual |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.26M | USD | Annual |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.14M | USD | Annual |
| Net cash provided by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.49M | USD | Annual |
| Net cash provided by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.14M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.23M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$401.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$59.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.79M | USD | Annual |
| Purchase of intangible asset, GeoTraq Inc, net of debt and Series A preferred stock issued |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible asset, GeoTraq Inc, net of debt and Series A preferred stock issued |
PaymentsToAcquireIntangibleAssets
|
$199.00K | USD | Annual |
| Proceeds from sale of equity in AAP less cash retained by AAP as a result of deconsolidation |
ProceedsFromIssuanceOrSaleOfEquity
|
$765.00K | USD | Annual |
| Proceeds from sale of equity in AAP less cash retained by AAP as a result of deconsolidation |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Net payments received from Live Ventures Incorporated note receivable |
PaymentsForProceedsFromInvestments
|
- | USD | Annual |
| Net payments received from Live Ventures Incorporated note receivable |
PaymentsForProceedsFromInvestments
|
$-170.00K | USD | Annual |
| Net cash provided by (used) in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-172.00K | USD | Annual |
| Net cash provided by (used) in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$7.33M | USD | Annual |
| Net cash provided by (used) in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used) in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.33M | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-172.00K | USD | Annual |
| Net payments under line of credit - PNC Bank |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Net payments under line of credit - PNC Bank |
RepaymentsOfLinesOfCredit
|
$10.33M | USD | Annual |
| Net borrowing (payments) under the line of credit - MidCap Financial Trust |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-5.61M | USD | Annual |
| Net borrowing (payments) under the line of credit - MidCap Financial Trust |
ProceedsFromRepaymentsOfLinesOfCredit
|
$5.61M | USD | Annual |
| Proceeds from issuance of short term debt obligations |
ProceedsFromIssuanceOfDebt
|
$562.00K | USD | Annual |
| Proceeds from issuance of short term debt obligations |
ProceedsFromIssuanceOfDebt
|
$1.24M | USD | Annual |
| Payments on short term notes payable |
ProceedsFromShortTermDebt
|
$-1.07M | USD | Annual |
| Payments on short term notes payable |
ProceedsFromShortTermDebt
|
$-500.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$546.00K | USD | Annual |
| Payments on debt obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
- | USD | Annual |
| Payments on debt obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.73M | USD | Annual |
| Net cash used in financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-6.27M | USD | Annual |
| Net cash used in financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-6.11M | USD | Annual |
| Net cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.11M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.27M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$18.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$58.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.35M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.12M | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$779.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$526.00K | USD | Annual |
| Income taxes refunded (paid) |
IncomeTaxesPaidNet
|
$-199.00K | USD | Annual |
| Income taxes refunded (paid) |
IncomeTaxesPaidNet
|
$48.00K | USD | Annual |
| Notes payable issued to sellers of GeoTraq, Inc. |
NotesIssued1
|
- | USD | Annual |
| Notes payable issued to sellers of GeoTraq, Inc. |
NotesIssued1
|
$800.00K | USD | Annual |
| Net liabilities assumed by ApplianceSmart |
NetLiabilitiesAssumedByAppliancesmart
|
$1.90M | USD | Annual |
| Net liabilities assumed by ApplianceSmart |
NetLiabilitiesAssumedByAppliancesmart
|
- | USD | Annual |
| Series A convertible preferred stock issued to sellers of GeoTraq, Inc. |
StockIssued1
|
$12.32M | USD | Annual |
| Series A convertible preferred stock issued to sellers of GeoTraq, Inc. |
StockIssued1
|
- | USD | Annual |
| Beneficial conversion feature attributable to Series A convertible preferred stock issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$2.64M | USD | Annual |
| Beneficial conversion feature attributable to Series A convertible preferred stock issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| EEI note balance conversion into common stock |
EeiNoteBalanceConversionIntoCommonStock
|
- | USD | Annual |
| EEI note balance conversion into common stock |
EeiNoteBalanceConversionIntoCommonStock
|
$101.00K | USD | Annual |
| Due from buyer of Appliancesmart - Live Ventures Incorporated |
DueFromBuyerOfAppliancesmartLiveVenturesIncorporated
|
$6.50M | USD | Annual |
| Due from buyer of Appliancesmart - Live Ventures Incorporated |
DueFromBuyerOfAppliancesmartLiveVenturesIncorporated
|
- | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.21M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.61M | USD | Point-in-time |
| Issuance of Series A Preferred Stock, value |
IssuanceOfPreferredStockValue
|
$12.32M | USD | Annual |
| Deconsolidation of noncontrolling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$90.00K | USD | Annual |
| Beneficial Conversation of Series A Preferred Stock Issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$2.64M | USD | Annual |
| Beneficial Conversation of Series A Preferred Stock Issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Share-based compensation, value |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.00K | USD | Annual |
| Share-based compensation, value |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$920.00K | USD | Annual |
| EEI conversion of note payable into common |
EeiConversionOfNotePayableIntoCommonStock
|
$101.00K | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00K | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-5.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-378.00K | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.21M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.61M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.