10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-18-001663 |
| Period End Date | 20171231 |
| Filing Date | 20180612 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | arci-20171230.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred Stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares issued (in shares) |
PreferredStockSharesIssued
|
288,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| Preferred Stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsReceivableNetCurrent
|
$8.97M | USD | Point-in-time |
| Preferred Stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, outstanding shares (in shares) |
PreferredStockSharesOutstanding
|
288,000.00 | shares | Point-in-time |
| Trade and other receivables, net |
AccountsReceivableNetCurrent
|
$10.04M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due From Appliancesmart Holdings LLC a subsidiary of Live Ventures Incorporated |
DueFromAffiliates
|
$6.50M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due From Appliancesmart Holdings LLC a subsidiary of Live Ventures Incorporated |
DueFromAffiliates
|
- | USD | Point-in-time |
| Common Stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common Stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.12M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$762.00K | USD | Point-in-time |
| Common Stock, issued shares (in shares) |
CommonStockSharesIssued
|
6.66M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Common Stock, issued shares (in shares) |
CommonStockSharesIssued
|
6.88M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$16.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$506.00K | USD | Point-in-time |
| Common Stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
6.88M | shares | Point-in-time |
| Common Stock, outstanding shares (in shares) |
CommonStockSharesOutstanding
|
6.66M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.14M | USD | Point-in-time |
| Current assets of business held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$16.33M | USD | Point-in-time |
| Current assets of business held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$28.55M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$538.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.56M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$24.72M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$57.00K | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$336.00K | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$518.00K | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
- | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetNoncurrent
|
$2.08M | USD | Point-in-time |
| Non-current assets of business held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupOther
|
$1.27M | USD | Point-in-time |
| Non-current assets of business held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupOther
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$41.86M | USD | Point-in-time |
| Total assets |
Assets
|
$46.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$8.89M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$6.56M | USD | Point-in-time |
| Line of credit PNC bank |
LinesOfCreditCurrent
|
$10.33M | USD | Point-in-time |
| Line of credit PNC bank |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Notes payable - short term |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Notes payable - short term |
ShortTermBorrowings
|
$300.00K | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Accrued income taxes |
AccruedIncomeTaxesCurrent
|
$3.00K | USD | Point-in-time |
| Current portion of long-term maturities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.09M | USD | Point-in-time |
| Current portion of long-term maturities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.76M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.58M | USD | Point-in-time |
| Long-term obligations, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
- | USD | Point-in-time |
| Long-term obligations, less current maturities |
LongTermDebtAndCapitalLeaseObligations
|
$2.83M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$314.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$364.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$30.65M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.65M | USD | Point-in-time |
| Preferred stock, series A par value .001 per share - 2,000 authorized and 288 shares issued and and outstanding at December 30, 2017. No shares authorized, issued or outstanding at December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, series A par value .001 per share - 2,000 authorized and 288 shares issued and and outstanding at December 30, 2017. No shares authorized, issued or outstanding at December 31, 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, no par value; 50,000 shares authorized, 6,655 shares issued and outstanding at December 31, 2016; 10,000 shares authorized, 5,901 shares issued and outstanding at January 2, 2016Common stock, .001 par value, 50,000 shares authorized, 6,875 shares issued and outstanding at December 30, 2017 and 50,000 shares authorized, 6,655 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common Stock, no par value; 50,000 shares authorized, 6,655 shares issued and outstanding at December 31, 2016; 10,000 shares authorized, 5,901 shares issued and outstanding at January 2, 2016Common stock, .001 par value, 50,000 shares authorized, 6,875 shares issued and outstanding at December 30, 2017 and 50,000 shares authorized, 6,655 shares issued and outstanding at December 31, 2016 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$37.63M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.91M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-493.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-574.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$26.24M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$406.00K | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$41.86M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$46.89M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$40.46M | USD | Annual |
| Revenues |
Revenues
|
$41.54M | USD | Annual |
| Costs of revenues |
CostOfGoodsAndServicesSold
|
$28.40M | USD | Annual |
| Costs of revenues |
CostOfGoodsAndServicesSold
|
$28.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$12.36M | USD | Annual |
| Gross profit |
GrossProfit
|
$13.14M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$11.24M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.38M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$-231.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.12M | USD | Annual |
| Gain on the sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on the sale of property |
GainLossOnSaleOfProperties
|
$5.16M | USD | Annual |
| Gain on the sale of AAP equity interest |
GainOrLossOnSaleOfStockInSubsidiary
|
$81.00K | USD | Annual |
| Gain on the sale of AAP equity interest |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-894.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-1.17M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-52.00K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$9.00K | USD | Annual |
| Total other income |
OtherOperatingIncomeExpenseNet
|
$-1.16M | USD | Annual |
| Total other income |
OtherOperatingIncomeExpenseNet
|
$4.30M | USD | Annual |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-40.00K | USD | Annual |
| Income from continuing operations before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.07M | USD | Annual |
| Total benefit for income taxes |
IncomeTaxExpenseBenefit
|
$426.00K | USD | Annual |
| Total benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-1.33M | USD | Annual |
| Net income |
ProfitLoss
|
$5.40M | USD | Annual |
| Net income |
ProfitLoss
|
$-466.00K | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-314.00K | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-496.00K | USD | Annual |
| Net income from continuing operations attributed to company |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$-152.00K | USD | Annual |
| Net income from continuing operations attributed to company |
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
|
$5.89M | USD | Annual |
| Net loss from discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.30M | USD | Annual |
| Net loss from discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Net income attributed to company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$118.00K | USD | Annual |
| Net income attributed to company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.45M | USD | Annual |
| Basic income per share from continued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.03 | USD | Annual |
| Basic income per share from continued operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.88 | USD | Annual |
| Basic loss per share - discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.21 | USD | Annual |
| Basic loss per share - discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.86 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.24 | USD | Annual |
| Diluted income per share from continued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.03 | USD | Annual |
| Diluted income per share from continued operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.87 | USD | Annual |
| Diluted loss per share - discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.21 | USD | Annual |
| Diluted loss per share - discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.85 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.24 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$0.02 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.05M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.71M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6.22M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6.76M | shares | Annual |
| Net income |
ProfitLoss
|
$5.40M | USD | Annual |
| Net income |
ProfitLoss
|
$-466.00K | USD | Annual |
| Net loss from discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.30M | USD | Annual |
| Net loss from discontinued operations and loss on sale, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.00K | USD | Annual |
| Effect of foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$81.00K | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00K | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.77M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-297.00K | USD | Annual |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-496.00K | USD | Annual |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-314.00K | USD | Annual |
| Comprehensive income attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$199.00K | USD | Annual |
| Comprehensive income attributable to controlling interest |
ComprehensiveIncomeNetOfTax
|
$-1.46M | USD | Annual |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) attributable to Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$118.00K | USD | Annual |
| Net income (loss) attributable to Company |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.45M | USD | Annual |
| Less: loss attributable to noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$496.00K | USD | Annual |
| Less: loss attributable to noncontrolling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$314.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-378.00K | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.30M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.78M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.15M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$959.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$185.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$253.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$272.00K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation
|
$245.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$7.00K | USD | Annual |
| Change in provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnSaleOfProperties
|
$5.16M | USD | Annual |
| Gain on sale of variable interest entity equity |
GainOrLossOnSaleOfStockInSubsidiary
|
$81.00K | USD | Annual |
| Gain on sale of variable interest entity equity |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$134.00K | USD | Annual |
| Change in deferred rent |
ChangeInDeferredRent
|
$7.00K | USD | Annual |
| Change in deferred rent |
ChangeInDeferredRent
|
$-78.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
$28.00K | USD | Annual |
| Change in deferred compensation |
IncreaseDecreaseInDeferredCompensation
|
- | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-97.00K | USD | Annual |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.63M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-37.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$833.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-499.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.16M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-342.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$513.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-264.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.08M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-361.00K | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$1.11M | USD | Annual |
| Accrued income taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$19.00K | USD | Annual |
| Net cash provided (used) by operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.78M | USD | Annual |
| Net cash provided (used) by operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.26M | USD | Annual |
| Net cash provided (used) by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-117.00K | USD | Annual |
| Net cash provided (used) by operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$3.49M | USD | Annual |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.23M | USD | Annual |
| Net cash flows (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.66M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$375.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.00K | USD | Annual |
| Proceeds from sale of property and equipment, net |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.79M | USD | Annual |
| Proceeds from sale of property and equipment, net |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of intangible assets, GeoTraq Inc, net of debt and Series A preferred stock issued |
PaymentsToAcquireIntangibleAssets
|
$199.00K | USD | Annual |
| Purchase of intangible assets, GeoTraq Inc, net of debt and Series A preferred stock issued |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Sale of variable interest entity equity in AAP less cash of deconsolidated variable interest entity |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Sale of variable interest entity equity in AAP less cash of deconsolidated variable interest entity |
ProceedsFromIssuanceOrSaleOfEquity
|
$765.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$37.00K | USD | Annual |
| Net cash provided by (used) in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$7.33M | USD | Annual |
| Net cash provided by (used) in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-412.00K | USD | Annual |
| Net cash provided by (used) in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used) in investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-412.00K | USD | Annual |
| Net cash provided by (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.33M | USD | Annual |
| Net payments under line of credit - PNC Bank |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-2.33M | USD | Annual |
| Net payments under line of credit - PNC Bank |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-10.33M | USD | Annual |
| Net borrowing under the line of credit - MidCap Financial Trust |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Net borrowing under the line of credit - MidCap Financial Trust |
ProceedsFromLinesOfCredit
|
$5.61M | USD | Annual |
| Proceeds from issuance of debt obligations |
ProceedsFromOtherDebt
|
$1.24M | USD | Annual |
| Proceeds from issuance of debt obligations |
ProceedsFromOtherDebt
|
$200.00K | USD | Annual |
| Payments on short term notes payable |
ProceedsFromShortTermDebt
|
$-500.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$148.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$546.00K | USD | Annual |
| Payments on debt obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$1.73M | USD | Annual |
| Payments on debt obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$941.00K | USD | Annual |
| Net cash used in financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-6.27M | USD | Annual |
| Net cash used in financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-3.22M | USD | Annual |
| Net cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.22M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.27M | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$58.00K | USD | Annual |
| Effect of changes in exchange rate on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-24.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.00M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.35M | USD | Annual |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$3.31M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.97M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$968.00K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$779.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$1.05M | USD | Annual |
| Income taxes refunded (paid) |
IncomeTaxesPaidNet
|
$-874.00K | USD | Annual |
| Income taxes refunded (paid) |
IncomeTaxesPaidNet
|
$48.00K | USD | Annual |
| Notes payable issued to sellers of GeoTraq, Inc. |
NotesIssued1
|
- | USD | Annual |
| Notes payable issued to sellers of GeoTraq, Inc. |
NotesIssued1
|
$800.00K | USD | Annual |
| Series A convertible preferred stock issued to sellers of GeoTraq, Inc. |
StockIssued1
|
- | USD | Annual |
| Series A convertible preferred stock issued to sellers of GeoTraq, Inc. |
StockIssued1
|
$12.32M | USD | Annual |
| Beneficial conversion feature attributable to Series A convertible preferred stock issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Beneficial conversion feature attributable to Series A convertible preferred stock issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$2.64M | USD | Annual |
| Debt issuance costs related to credit agreement renewal |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Debt issuance costs related to credit agreement renewal |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$63.00K | USD | Annual |
| Debt issuance costs paid through the issuance of common stock |
DebtIssuanceCostsPaidThroughIssuanceOfCommonStock
|
$694.00K | USD | Annual |
| Debt issuance costs paid through the issuance of common stock |
DebtIssuanceCostsPaidThroughIssuanceOfCommonStock
|
- | USD | Annual |
| Due from buyer of Appliancesmart - Live Ventures Incorporated |
DueFromBuyerOfAppliancesmartLiveVenturesIncorporated
|
- | USD | Annual |
| Due from buyer of Appliancesmart - Live Ventures Incorporated |
DueFromBuyerOfAppliancesmartLiveVenturesIncorporated
|
$6.50M | USD | Annual |
| Accounts Receivable |
NoncashDeconsolidationOfVariableInterestEntityAccountsReceivable
|
$110.00K | USD | Annual |
| Prepaid and Other |
NoncashDeconsolidationOfVariableInterestEntityPrepaidAndOther
|
$103.00K | USD | Annual |
| Inventory |
NoncashDeconsolidationOfVariableInterestEntityInventory
|
$119.00K | USD | Annual |
| Property Plant and Equipment |
NoncashDeconsolidationOfVariableInterestEntityPropertyPlantAndEquipment
|
$11.11M | USD | Annual |
| Accumulated Depreciation |
NoncashDeconsolidationOfVariableInterestEntityAccumulatedDepreciation
|
$-4.30M | USD | Annual |
| Other Assets, includes net equity investment in variable interest entity |
NoncashDeconsolidationOfVariableInterestEntityAccountsReceivableOtherAssetsIncludesNetEquityInvestmentInVariableInterestEntity
|
$93.00K | USD | Annual |
| Accounts Payable |
NoncashDeconsolidationOfVariableInterestEntityAccountsPayble
|
$-2.66M | USD | Annual |
| Accrued Expenses |
NoncashDeconsolidationOfVariableInterestEntityAccountsExpenses
|
$-619.00K | USD | Annual |
| Current portion of long term obligations |
NoncashDeconsolidationOfVariableInterestEntityCurrentPortionOfLongTermObligations
|
$-729.00K | USD | Annual |
| Long term obligations |
NoncashDeconsolidationOfVariableInterestEntityLongTermObligations
|
$-3.43M | USD | Annual |
| Non-controlling interest |
NoncashDeconsolidationOfVariableInterestEntityNoncontrollingInterest
|
$90.00K | USD | Annual |
| Gain on sale and deconsolidation of variable interest entity - AAP |
NoncashDeconsolidationOfVariableInterestEntityGainOnSaleAndDeconsolidationOfVariableInterestEntityAap
|
$81.00K | USD | Annual |
| Cash decrease upon AAP deconsolidation |
NoncashDeconsolidationOfVariableInterestEntityCashDecreaseUponAapDeconsolidation
|
$-35.00K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.04M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.21M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.24M | USD | Point-in-time |
| Issuance of preferred stock, value |
IssuanceOfPreferredStockValue
|
$12.32M | USD | Annual |
| Deconsolidation of noncontrolling interest |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$90.00K | USD | Annual |
| Beneficial Conversation of Series A Preferred Stock Issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Beneficial Conversation of Series A Preferred Stock Issued |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$2.64M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$272.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$245.00K | USD | Annual |
| Issuance of common stock, value |
StockIssuedDuringPeriodValueNewIssues
|
$694.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$81.00K | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.76M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-378.00K | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.04M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.21M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.