10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001683168-17-000749 |
| Period End Date | 20161231 |
| Filing Date | 20170331 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | xbio-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
45.45M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
45.45M | shares | Point-in-time |
| Cash |
Cash
|
$2.51M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.73M | shares | Point-in-time |
| Cash |
Cash
|
$132.23K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
4.91M | shares | Point-in-time |
| Cash |
Cash
|
$4.05M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$66.51K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$66.51K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
4.59M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.41M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.00M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Prepayment on acquisition |
PrepaymentOnAcquisition
|
$3.74M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepayment on acquisition |
PrepaymentOnAcquisition
|
- | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$247.30K | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34M | USD | Point-in-time |
| Accumulated amortization of hybrid debt instruments |
AccumulatedAmortizationDeferredFinanceCosts
|
$108.53K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$42.37K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.02K | USD | Point-in-time |
| Accumulated amortization of hybrid debt instruments |
AccumulatedAmortizationDeferredFinanceCosts
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.28M | USD | Point-in-time |
| Indefinite-lived intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$9.24M | USD | Point-in-time |
| Indefinite-lived intangible assets |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$9.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$129.31K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$66.34K | USD | Point-in-time |
| Total assets |
Assets
|
$20.97M | USD | Point-in-time |
| Total assets |
Assets
|
$16.91M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.79M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$838.89K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Hybrid debt instruments, net of accumulated amortization of $0 and $108,527 at December 31, 2016 and 2015, respectively |
HybridDebtInstrument
|
$3.65M | USD | Point-in-time |
| Hybrid debt instruments, net of accumulated amortization of $0 and $108,527 at December 31, 2016 and 2015, respectively |
HybridDebtInstrument
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$20.20K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$19.10K | USD | Point-in-time |
| Loans due to related parties |
DueToRelatedPartiesCurrent
|
$395.00K | USD | Point-in-time |
| Loans due to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.34M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$2.92M | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$2.92M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$38.79K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$19.88K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.80M | USD | Point-in-time |
| Common stock, $0.001 par value; 45,454,546 shares authorized as of December 31, 2016 and 2015; 8,731,029 and 4,909,685 shares issued as of December 31, 2016 and December 31, 2015, respectively; 8,407,144 and 4,585,800 shares outstanding as of December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Common stock, $0.001 par value; 45,454,546 shares authorized as of December 31, 2016 and 2015; 8,731,029 and 4,909,685 shares issued as of December 31, 2016 and December 31, 2015, respectively; 8,407,144 and 4,585,800 shares outstanding as of December 31, 2016 and December 31, 2015, respectively |
CommonStockValue
|
$8.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$99.76M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$163.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-142.34M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$253.73K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$253.73K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$5.28M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$5.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.48M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.17M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.97M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.91M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Milestones |
ContractsRevenue
|
- | USD | Annual |
| Milestones |
ContractsRevenue
|
$3.00M | USD | Annual |
| Total revenues |
Revenues
|
$3.00M | USD | Annual |
| Total revenues |
Revenues
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.43M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$43.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.69M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.39M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.82M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-47.43M | USD | Annual |
| Change in fair value of derviative liability |
UnrealizedGainLossOnDerivatives
|
$2.13M | USD | Annual |
| Change in fair value of derviative liability |
UnrealizedGainLossOnDerivatives
|
$-2.13M | USD | Annual |
| Loss on issuance of hybrid debt instruments |
GainLossOnRepurchaseOfDebtInstrument
|
$-59.61K | USD | Annual |
| Loss on issuance of hybrid debt instruments |
GainLossOnRepurchaseOfDebtInstrument
|
$-1.69M | USD | Annual |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-6.39M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-85.37K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-235.42K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$32.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$1.69K | USD | Annual |
| Interest expense |
InterestExpense
|
$267.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$729.57K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.69M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-6.78M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.21M | USD | Annual |
| Accretion of beneficial conversion feature on convertible preferred stock |
AccretionExpense
|
- | USD | Annual |
| Accretion of beneficial conversion feature on convertible preferred stock |
AccretionExpense
|
$-4.04M | USD | Annual |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.51M | USD | Annual |
| Net loss applicable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-58.24M | USD | Annual |
| Other comprehensive loss from foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Other comprehensive loss from foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-321.94K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-54.21M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.83M | USD | Annual |
| Basic and diluted loss per share applicable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-2.96 | USD | Annual |
| Basic and diluted loss per share applicable to common stockholders |
EarningsPerShareBasicAndDiluted
|
$-7.84 | USD | Annual |
| Weighted-average shares of common stock outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.43M | shares | Annual |
| Weighted-average shares of common stock outstanding, basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4.22M | shares | Annual |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-12.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.21M | USD | Annual |
| In-process research and development expense |
InprocessResearchAndDevelopmentExpense
|
$39.50M | USD | Annual |
| In-process research and development expense |
InprocessResearchAndDevelopmentExpense
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$36.45K | USD | Annual |
| Depreciation |
Depreciation
|
$56.12K | USD | Annual |
| Amortization of hybrid debt instrument discount |
AmortizationOfDebtDiscountPremium
|
$108.53K | USD | Annual |
| Amortization of hybrid debt instrument discount |
AmortizationOfDebtDiscountPremium
|
$544.48K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$153.79K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$174.52K | USD | Annual |
| Share-based payments |
ShareBasedCompensation
|
$1.92M | USD | Annual |
| Share-based payments |
ShareBasedCompensation
|
$2.20M | USD | Annual |
| Warrant expense for services |
FairValueAdjustmentOfWarrants
|
$1.12M | USD | Annual |
| Warrant expense for services |
FairValueAdjustmentOfWarrants
|
$933.20K | USD | Annual |
| Vendor share-based payments |
VendorShareBasedPayments
|
$392.66K | USD | Annual |
| Vendor share-based payments |
VendorShareBasedPayments
|
$180.97K | USD | Annual |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$2.13M | USD | Annual |
| Change in fair value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-2.13M | USD | Annual |
| Loss on issuance of hybrid debt instrument |
LossOnIssuanceOfHybridDebtInstrument
|
$59.61K | USD | Annual |
| Loss on issuance of hybrid debt instrument |
LossOnIssuanceOfHybridDebtInstrument
|
$1.69M | USD | Annual |
| Hybrid debt instrument issuance costs |
PaymentsOfDebtIssuanceCosts
|
$12.09K | USD | Annual |
| Hybrid debt instrument issuance costs |
PaymentsOfDebtIssuanceCosts
|
$30.93K | USD | Annual |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on conversion of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-6.39M | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
- | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
$243.67K | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-369.95K | USD | Annual |
| Foreign currency translation |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Other non-cash transactions |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other non-cash transactions |
OtherNoncashIncomeExpense
|
$127.88K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.00M | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-21.23K | USD | Annual |
| Prepaid and other assets |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$234.92K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$943.91K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.02M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-8.79M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.79K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.66K | USD | Annual |
| Disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.88K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$6.22K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-16.79K | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$4.50M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$3.10M | USD | Annual |
| Payments on debt |
RepaymentsOfDebt
|
$369.96K | USD | Annual |
| Payments on debt |
RepaymentsOfDebt
|
$100.00K | USD | Annual |
| Proceeds from issuance of units in offering |
ProceedsFromIssuanceOfUnitsInOffering
|
- | USD | Annual |
| Proceeds from issuance of units in offering |
ProceedsFromIssuanceOfUnitsInOffering
|
$8.97M | USD | Annual |
| Payments on loan from related party |
RepaymentsOfRelatedPartyDebt
|
$380.17K | USD | Annual |
| Payments on loan from related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$12.72M | USD | Annual |
| Effect of exchange rate change on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-80.67K | USD | Annual |
| Effect of exchange rate change on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
- | USD | Annual |
| Net change in cash, excluding restricted cash |
CashPeriodIncreaseDecrease
|
$-2.38M | USD | Annual |
| Net change in cash, excluding restricted cash |
CashPeriodIncreaseDecrease
|
$3.92M | USD | Annual |
| Cash at beginning of period |
Cash
|
$2.51M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$132.23K | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$4.05M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$2.51M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$132.23K | USD | Point-in-time |
| Cash at end of period |
Cash
|
$4.05M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$15.84K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$592.00 | USD | Annual |
| Interest paid in common stock |
SettlementOfAccruedInterestInCommonStock
|
$75.94K | USD | Annual |
| Interest paid in common stock |
SettlementOfAccruedInterestInCommonStock
|
$255.61K | USD | Annual |
| Purchase of XBIO-101 IPR&D with common stock |
PurchaseOfXbioRDWithCommonStock
|
$39.50M | USD | Annual |
| Purchase of XBIO-101 IPR&D with common stock |
PurchaseOfXbioRDWithCommonStock
|
- | USD | Annual |
| Issuance of note in settlement of deferred payroll costs |
IssuanceOfNoteInSettlementOfDeferredPayrollCosts
|
- | USD | Annual |
| Issuance of note in settlement of deferred payroll costs |
IssuanceOfNoteInSettlementOfDeferredPayrollCosts
|
$369.96K | USD | Annual |
| Reclassification of related party loan principal to accounts payable |
ReclassificationOfRelatedPartyLoanPrincipalToAccountsPayable
|
$14.83K | USD | Annual |
| Reclassification of related party loan principal to accounts payable |
ReclassificationOfRelatedPartyLoanPrincipalToAccountsPayable
|
- | USD | Annual |
| Exchange of common stock for Series A preferred stock |
ExchangeOfCommonStockForSeriesPreferredStock
|
$970.00 | USD | Annual |
| Exchange of common stock for Series A preferred stock |
ExchangeOfCommonStockForSeriesPreferredStock
|
- | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
$119.00 | USD | Annual |
| Issuance of common stock in connection with pending asset acquisition |
NoncashIssuanceOfCommonStockInConnectionWithPendingAssetAcquisition
|
$3.74M | USD | Annual |
| Issuance of common stock in connection with pending asset acquisition |
NoncashIssuanceOfCommonStockInConnectionWithPendingAssetAcquisition
|
- | USD | Annual |
| Convertible debt paid in common stock |
ConvertibleDebtPaidInCommonStock
|
$7.00M | USD | Annual |
| Convertible debt paid in common stock |
ConvertibleDebtPaidInCommonStock
|
- | USD | Annual |
| Convertible debt paid in public offering unites |
ConvertibleDebtPaidInPublicOfferingUnites
|
- | USD | Annual |
| Convertible debt paid in public offering unites |
ConvertibleDebtPaidInPublicOfferingUnites
|
$500.00K | USD | Annual |
| Issuance of warrants in connection with debt |
NoncashIssuanceOfWarrantsInConnectionWithDebt
|
$2.11M | USD | Annual |
| Issuance of warrants in connection with debt |
NoncashIssuanceOfWarrantsInConnectionWithDebt
|
$1.63M | USD | Annual |
| Recording of derivative liability in connection with debt |
NoncashRecordingOfDerivativeLiabilityInConnectionWithDebt
|
$4.12M | USD | Annual |
| Recording of derivative liability in connection with debt |
NoncashRecordingOfDerivativeLiabilityInConnectionWithDebt
|
$1.42M | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$6.61M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.48M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$16.17M | USD | Point-in-time |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$337.34K | USD | Annual |
| Issuance of common stock to vendors, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.17M | USD | Annual |
| Conversion of notes, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$12.02M | USD | Annual |
| Issuance of common stock in connection with pending asset acquisition |
IssuanceOfCommonStockInConnectionWithPendingAssetAcquisition
|
$3.74M | USD | Annual |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
$1.12M | USD | Annual |
| Warrant expense |
AdjustmentOfWarrantsGrantedForServices
|
$933.20K | USD | Annual |
| Issuance of warrants in connection with debt (net of issuance costs of $16,769) |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.07M | USD | Annual |
| Issuance of warrants in connection with debt (net of issuance costs of $16,769) |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.61M | USD | Annual |
| Settlement of accrued interest in common stock |
SettlementOfAccruedInterestInCommonStock
|
$75.94K | USD | Annual |
| Settlement of accrued interest in common stock |
SettlementOfAccruedInterestInCommonStock
|
$255.61K | USD | Annual |
| Issuance of common stock in connection with completion of asset acquisition, value |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$34.90M | USD | Annual |
| Issuance of warrants in connection with completion of asset acquisition |
IssuanceOfWarrantsInConnectionWithCompletionOfAssetAcquisition
|
$853.04K | USD | Annual |
| Issuance of Series B preferred stock in public offering, value |
IssuanceOfSeriesBPreferredStockInPublicOfferingValue
|
$5.71M | USD | Annual |
| Issuance of warrants in public offering |
IssuanceOfWarrantsInPublicOffering
|
$3.76M | USD | Annual |
| Record beneficial conversion feature in connection with public offering |
RecordBeneficialConversionFeatureInConnectionWithPublicOffering
|
$4.04M | USD | Annual |
| Acrete beneficial conversion feature in connection with public offering |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$4.04M | USD | Annual |
| Share-based payments |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$1.92M | USD | Annual |
| Share-based payments |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$2.26M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-12.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.21M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-321.94K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$6.61M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$10.48M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$16.17M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.