10-K Filing

Atkore Inc. CIK: 1666138 FY 2021

Filing Information

Form Type	10-K
Accession Number	`0001666138-21-000163`
Period End Date	20210930
Filing Date	20211118
Fiscal Year	2021
Fiscal Period	FY
XBRL Instance	atkr-20210930_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 84 Income Statement 42 Cash Flow Statement 132 Stockholders Equity 24 Comprehensive Income 15

Balance Sheet 84 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowance for current and expected credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.51M	USD	Point-in-time
Accounts receivable, allowance for current and expected credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.17M	USD	Point-in-time
Common stock, per value (in USD per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common stock, per value (in USD per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$123.42M	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$126.66M	USD	Point-in-time
Common stock, authorized shares (in shares)	`CommonStockSharesAuthorized`	1.00B	shares	Point-in-time
Common stock, authorized shares (in shares)	`CommonStockSharesAuthorized`	1.00B	shares	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$576.29M	USD	Point-in-time
Cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$284.47M	USD	Point-in-time
Common stock, issued shares (in shares)	`CommonStockSharesIssued`	47.41M	shares	Point-in-time
Accounts receivable, less allowance for current and expected credit losses of $2,510 and $3,168, respectively	`AccountsReceivableNetCurrent`	$524.93M	USD	Point-in-time
Common stock, issued shares (in shares)	`CommonStockSharesIssued`	46.00M	shares	Point-in-time
Accounts receivable, less allowance for current and expected credit losses of $2,510 and $3,168, respectively	`AccountsReceivableNetCurrent`	$298.24M	USD	Point-in-time
Inventories, net	`InventoryNet`	$199.09M	USD	Point-in-time
Common stock, outstanding shares (in shares)	`CommonStockSharesOutstanding`	46.00M	shares	Point-in-time
Common stock, outstanding shares (in shares)	`CommonStockSharesOutstanding`	47.41M	shares	Point-in-time
Inventories, net	`InventoryNet`	$285.99M	USD	Point-in-time
Treasury stock shares (in shares)	`TreasuryStockShares`	260,900.00	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$34.25M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$46.87M	USD	Point-in-time
Treasury stock shares (in shares)	`TreasuryStockShares`	260,900.00	shares	Point-in-time
Total current assets	`AssetsCurrent`	$1.42B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$828.68M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$275.62M	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$243.89M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$255.35M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$241.20M	USD	Point-in-time
Goodwill	`Goodwill`	$199.05M	USD	Point-in-time
Goodwill	`Goodwill`	$186.23M	USD	Point-in-time
Goodwill	`Goodwill`	$188.24M	USD	Point-in-time
Right-of-use assets, net	`OperatingAndFinanceLeaseRightofUseAssetNet`	$41.11M	USD	Point-in-time
Right-of-use assets, net	`OperatingAndFinanceLeaseRightofUseAssetNet`	$38.69M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$29.69M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxAssetsNet`	$687.00K	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$1.97M	USD	Point-in-time
Other long-term assets	`OtherAssetsNoncurrent`	$2.99M	USD	Point-in-time
Total Assets	`Assets`	$1.56B	USD	Point-in-time
Total Assets	`Assets`	$1.44B	USD	Point-in-time
Total Assets	`Assets`	$2.21B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$243.16M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$142.60M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$1.36M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$72.95M	USD	Point-in-time
Accrued compensation and employee benefits	`EmployeeRelatedLiabilitiesCurrent`	$57.44M	USD	Point-in-time
Accrued compensation and employee benefits	`EmployeeRelatedLiabilitiesCurrent`	$32.84M	USD	Point-in-time
Customer liabilities	`ContractWithCustomerLiabilityCurrent`	$80.32M	USD	Point-in-time
Customer liabilities	`ContractWithCustomerLiabilityCurrent`	$35.80M	USD	Point-in-time
Lease obligations	`OperatingAndFinanceLeaseLiabilityCurrent`	$15.79M	USD	Point-in-time
Lease obligations	`OperatingAndFinanceLeaseLiabilityCurrent`	$11.79M	USD	Point-in-time
Other current liabilities	`AccruedLiabilitiesCurrent`	$59.27M	USD	Point-in-time
Other current liabilities	`AccruedLiabilitiesCurrent`	$47.78M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$524.94M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$276.17M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$803.74M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$758.39M	USD	Point-in-time
Long-term lease obligations	`OperatingAndFinanceLeaseLiabilityNoncurrent`	$24.14M	USD	Point-in-time
Long-term lease obligations	`OperatingAndFinanceLeaseLiabilityNoncurrent`	$30.24M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$22.52M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$16.75M	USD	Point-in-time
Other long-term tax liabilities	`AccruedIncomeTaxesNoncurrent`	$735.00K	USD	Point-in-time
Other long-term tax liabilities	`AccruedIncomeTaxesNoncurrent`	$1.62M	USD	Point-in-time
Pension liabilities	`DefinedBenefitPensionPlanLiabilitiesNoncurrent`	$40.02M	USD	Point-in-time
Pension liabilities	`DefinedBenefitPensionPlanLiabilitiesNoncurrent`	$3.82M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$10.51M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$11.90M	USD	Point-in-time
Total Liabilities	`Liabilities`	$1.18B	USD	Point-in-time
Total Liabilities	`Liabilities`	$1.35B	USD	Point-in-time
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 45,997,159 and 47,407,023 shares issued and outstanding, respectively	`CommonStockValue`	$475.00K	USD	Point-in-time
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 45,997,159 and 47,407,023 shares issued and outstanding, respectively	`CommonStockValue`	$461.00K	USD	Point-in-time
Treasury stock, held at cost, 260,900 and 260,900 shares, respectively	`TreasuryStockValue`	$2.58M	USD	Point-in-time
Treasury stock, held at cost, 260,900 and 260,900 shares, respectively	`TreasuryStockValue`	$2.58M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$506.92M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$487.22M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$-64.15M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$388.66M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-42.55M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-28.73M	USD	Point-in-time
Total Equity	`StockholdersEquity`	$122.06M	USD	Point-in-time
Total Equity	`StockholdersEquity`	$232.94M	USD	Point-in-time
Total Equity	`StockholdersEquity`	$864.74M	USD	Point-in-time
Total Equity	`StockholdersEquity`	$378.41M	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$1.56B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$2.21B	USD	Point-in-time

Income Statement 42 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.92B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.93B	USD	Annual
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.77B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$1.42B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$1.27B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$1.80B	USD	Annual
Gross profit	`GrossProfit`	$491.31M	USD	Annual
Gross profit	`GrossProfit`	$497.20M	USD	Annual
Gross profit	`GrossProfit`	$1.13B	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$219.50M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$240.66M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$293.02M	USD	Annual
Intangible asset amortization	`AmortizationOfIntangibleAssets`	$32.26M	USD	Annual
Intangible asset amortization	`AmortizationOfIntangibleAssets`	$32.88M	USD	Annual
Intangible asset amortization	`AmortizationOfIntangibleAssets`	$33.64M	USD	Annual
Operating income	`OperatingIncomeLoss`	$223.66M	USD	Annual
Operating income	`OperatingIncomeLoss`	$798.95M	USD	Annual
Operating income	`OperatingIncomeLoss`	$239.56M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-40.06M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-32.90M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNonoperatingNet`	$-50.47M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-273.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-4.20M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$18.15M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$2.78M	USD	Annual
Other income, net	`OtherNonoperatingIncomeExpense`	$11.48M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$184.67M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$780.00M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$202.00M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$45.62M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$192.14M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$49.70M	USD	Annual
Net income	`NetIncomeLoss`	$152.30M	USD	Annual
Net income	`NetIncomeLoss`	$587.86M	USD	Annual
Net income	`NetIncomeLoss`	$139.05M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$12.38	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$3.15	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.91	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.83	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$3.10	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$12.19	USD	Annual

Cash Flow Statement 132 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$152.30M	USD	Annual
Net income	`NetIncomeLoss`	$587.86M	USD	Annual
Net income	`NetIncomeLoss`	$139.05M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$72.35M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$74.47M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$78.56M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$1.88M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$1.80M	USD	Annual
Amortization of debt issuance costs and original issue discount	`AmortizationOfFinancingCostsAndDiscounts`	$2.50M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-43.31M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$4.48M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-796.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-273.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-4.20M	USD	Annual
Provision for losses on accounts receivable and inventory	`ProvisionforDoubtfulAccountsandInventoryWritedown`	$645.00K	USD	Annual
Provision for losses on accounts receivable and inventory	`ProvisionforDoubtfulAccountsandInventoryWritedown`	$4.66M	USD	Annual
Provision for losses on accounts receivable and inventory	`ProvisionforDoubtfulAccountsandInventoryWritedown`	$5.01M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$13.06M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$17.05M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$11.80M	USD	Annual
Amortization of right-of-use assets	`FinanceLeaseRightOfUseAssetAmortization`	$14.52M	USD	Annual
Amortization of right-of-use assets	`FinanceLeaseRightOfUseAssetAmortization`	$14.80M	USD	Annual
Amortization of right-of-use assets	`FinanceLeaseRightOfUseAssetAmortization`	-	USD	Annual
Loss on disposal of property, plant & equipment, net	`GainLossOnSaleOfPropertyPlantEquipment`	$-141.00K	USD	Annual
Loss on disposal of property, plant & equipment, net	`GainLossOnSaleOfPropertyPlantEquipment`	-	USD	Annual
Loss on disposal of property, plant & equipment, net	`GainLossOnSaleOfPropertyPlantEquipment`	$-3.00M	USD	Annual
Gain on purchase of business	`BusinessCombinationBargainPurchaseGainRecognizedAmount`	$731.00K	USD	Annual
Gain on purchase of business	`BusinessCombinationBargainPurchaseGainRecognizedAmount`	-	USD	Annual
Gain on purchase of business	`BusinessCombinationBargainPurchaseGainRecognizedAmount`	$7.38M	USD	Annual
Other adjustments to net income	`OtherOperatingActivitiesCashFlowStatement`	$-844.00K	USD	Annual
Other adjustments to net income	`OtherOperatingActivitiesCashFlowStatement`	$-1.94M	USD	Annual
Other adjustments to net income	`OtherOperatingActivitiesCashFlowStatement`	$382.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$219.66M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-6.03M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-16.92M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-9.00M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$81.54M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-24.64M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$11.16M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.05M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$6.46M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-5.83M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$98.44M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-21.98M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$4.51M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$80.29M	USD	Annual
Income taxes	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-6.26M	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-32.94M	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$63.46M	USD	Annual
Accrued and other liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-2.78M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$5.04M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$23.43M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$1.57M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$209.69M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$248.76M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$572.90M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$34.86M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$33.77M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$64.47M	USD	Annual
Insurance proceeds for properties, plant and equipment	`ProceedsFromInsuranceSettlementInvestingActivities`	$9.63M	USD	Annual
Insurance proceeds for properties, plant and equipment	`ProceedsFromInsuranceSettlementInvestingActivities`	$2.34M	USD	Annual
Insurance proceeds for properties, plant and equipment	`ProceedsFromInsuranceSettlementInvestingActivities`	-	USD	Annual
Proceeds from sale of properties, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$81.00K	USD	Annual
Proceeds from sale of properties, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$80.00K	USD	Annual
Proceeds from sale of properties, plant and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$3.92M	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$43.20M	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Acquisitions of businesses, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$98.00M	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	$322.00K	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Other, net	`PaymentsForProceedsFromOtherInvestingActivities`	-	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-97.96M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-133.10M	USD	Annual
Net cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-27.51M	USD	Annual
Borrowings under credit facility	`ProceedsFromLongTermLinesOfCredit`	-	USD	Annual
Borrowings under credit facility	`ProceedsFromLongTermLinesOfCredit`	$39.00M	USD	Annual
Borrowings under credit facility	`ProceedsFromLongTermLinesOfCredit`	-	USD	Annual
Repayments under credit facility	`RepaymentsOfLongTermLinesOfCredit`	-	USD	Annual
Repayments under credit facility	`RepaymentsOfLongTermLinesOfCredit`	$39.00M	USD	Annual
Repayments under credit facility	`RepaymentsOfLongTermLinesOfCredit`	-	USD	Annual
Repayments of short-term debt	`RepaymentsOfShortTermDebt`	-	USD	Annual
Repayments of short-term debt	`RepaymentsOfShortTermDebt`	$20.98M	USD	Annual
Repayments of short-term debt	`RepaymentsOfShortTermDebt`	$4.00M	USD	Annual
Issuance of long-term debt	`ProceedsFromIssuanceOfSecuredDebt`	$798.00M	USD	Annual
Issuance of long-term debt	`ProceedsFromIssuanceOfSecuredDebt`	-	USD	Annual
Issuance of long-term debt	`ProceedsFromIssuanceOfSecuredDebt`	-	USD	Annual
Repayments of long-term debt	`RepaymentsOfSecuredDebt`	$835.12M	USD	Annual
Repayments of long-term debt	`RepaymentsOfSecuredDebt`	$40.00M	USD	Annual
Repayments of long-term debt	`RepaymentsOfSecuredDebt`	$40.00M	USD	Annual
Issuance of common stock, net of taxes withheld	`ProceedsFromIssuanceOfCommonStockNetOfTaxesWithhold`	$-2.97M	USD	Annual
Issuance of common stock, net of taxes withheld	`ProceedsFromIssuanceOfCommonStockNetOfTaxesWithhold`	$2.66M	USD	Annual
Issuance of common stock, net of taxes withheld	`ProceedsFromIssuanceOfCommonStockNetOfTaxesWithhold`	$7.37M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$24.42M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$135.07M	USD	Annual
Repurchase of common stock	`PaymentsForRepurchaseOfCommonStock`	$15.01M	USD	Annual
Payments for debt financing costs and fees	`PaymentsOfDebtIssuanceCosts`	$3.20M	USD	Annual
Payments for debt financing costs and fees	`PaymentsOfDebtIssuanceCosts`	$10.93M	USD	Annual
Payments for debt financing costs and fees	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$8.00K	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	Annual
Other, net	`ProceedsFromPaymentsForOtherFinancingActivities`	$-155.00K	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-61.18M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-184.46M	USD	Annual
Net cash used for financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-78.18M	USD	Annual
Effects of foreign exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$986.00K	USD	Annual
Effects of foreign exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-1.66M	USD	Annual
Effects of foreign exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$1.33M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$291.82M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-3.25M	USD	Annual
Increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$161.06M	USD	Annual
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$123.42M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$126.66M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$576.29M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$284.47M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$123.42M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$126.66M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$576.29M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$284.47M	USD	Point-in-time
Interest paid	`InterestPaidNet`	$38.79M	USD	Annual
Interest paid	`InterestPaidNet`	$49.88M	USD	Annual
Interest paid	`InterestPaidNet`	$23.73M	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$38.70M	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$155.11M	USD	Annual
Income taxes paid, net of refunds	`IncomeTaxesPaidNet`	$50.99M	USD	Annual
Capital expenditures, not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$1.28M	USD	Annual
Capital expenditures, not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$3.72M	USD	Annual
Capital expenditures, not yet paid	`CapitalExpendituresIncurredButNotYetPaid`	$1.09M	USD	Annual
Operating cash flows from cash paid on operating lease liabilities	`OperatingCashFlowsFromCashPaidOnOperatingLeaseLiabilities`	$12.94M	USD	Annual
Operating cash flows from cash paid on operating lease liabilities	`OperatingCashFlowsFromCashPaidOnOperatingLeaseLiabilities`	$13.04M	USD	Annual
Operating lease right-of-use assets obtained in exchange for lease liabilities	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$15.28M	USD	Annual
Operating lease right-of-use assets obtained in exchange for lease liabilities	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$13.54M	USD	Annual

Stockholders Equity 24 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquity`	$122.06M	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$232.94M	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$864.74M	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$378.41M	USD	Point-in-time
Net income	`NetIncomeLoss`	$152.30M	USD	Annual
Net income	`NetIncomeLoss`	$587.86M	USD	Annual
Net income	`NetIncomeLoss`	$139.05M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-856.00K	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$13.83M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-22.93M	USD	Annual
Reclassification of stranded tax benefits	`TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarningsTaxEffect`	-	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$17.05M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$13.06M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$11.80M	USD	Annual
Issuance of common stock, net of shares withheld for tax	`StockIssuedDuringPeriodValueNewIssues`	$-2.97M	USD	Annual
Issuance of common stock, net of shares withheld for tax	`StockIssuedDuringPeriodValueNewIssues`	$2.66M	USD	Annual
Issuance of common stock, net of shares withheld for tax	`StockIssuedDuringPeriodValueNewIssues`	$7.37M	USD	Annual
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$24.42M	USD	Annual
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$135.07M	USD	Annual
Repurchase of common stock	`TreasuryStockValueAcquiredCostMethod`	$15.01M	USD	Annual
Ending balance	`StockholdersEquity`	$122.06M	USD	Point-in-time
Ending balance	`StockholdersEquity`	$232.94M	USD	Point-in-time
Ending balance	`StockholdersEquity`	$864.74M	USD	Point-in-time
Ending balance	`StockholdersEquity`	$378.41M	USD	Point-in-time

Comprehensive Income 15 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$152.30M	USD	Annual
Net income	`NetIncomeLoss`	$587.86M	USD	Annual
Net income	`NetIncomeLoss`	$139.05M	USD	Annual
Change in foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$6.09M	USD	Annual
Change in foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$2.38M	USD	Annual
Change in foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-7.49M	USD	Annual
Change in unrecognized (loss) income related to pension benefit plans	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$15.44M	USD	Annual
Change in unrecognized (loss) income related to pension benefit plans	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-11.44M	USD	Annual
Change in unrecognized (loss) income related to pension benefit plans	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$6.94M	USD	Annual
Total other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-856.00K	USD	Annual
Total other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$13.83M	USD	Annual
Total other comprehensive (loss) income	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-22.93M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$116.12M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$601.68M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$151.45M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.