10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001664703-21-000017 |
| Period End Date | 20201231 |
| Filing Date | 20210226 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | be-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$246.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$202.82M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$52.47M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$30.80M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$99.51M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$37.83M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$142.06M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$109.61M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$58.47M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$246.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$202.82M | USD | Point-in-time |
| Deferred cost of revenue |
DeferredCostsCurrent
|
$41.47M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.43M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$52.47M | USD | Point-in-time |
| Restricted cash, current |
RestrictedCashCurrent
|
$30.80M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.11M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.72M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.07M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$99.51M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$37.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$472.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$618.60M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.43M | USD | Point-in-time |
| Customer financing receivable |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesCurrent
|
$5.11M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$30.72M | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.07M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$600.63M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$607.06M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$35.62M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$600.63M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$607.06M | USD | Point-in-time |
| Customer financing receivable, non-current |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$50.75M | USD | Point-in-time |
| Non-current portion of net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$50.75M | USD | Point-in-time |
| Customer financing receivable, non-current |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$45.27M | USD | Point-in-time |
| Non-current portion of net investment in sales-type leases |
CapitalLeasesLessorBalanceSheetNetInvestmentInSalesTypeLeasesNoncurrent
|
$45.27M | USD | Point-in-time |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$143.76M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$143.76M | USD | Point-in-time |
| Restricted cash, noncurrent |
RestrictedCashNoncurrent
|
$117.29M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$117.29M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$34.51M | USD | Point-in-time |
| Deferred cost of revenue, non-current |
DeferredCosts
|
$6.67M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$41.65M | USD | Point-in-time |
| Deferred cost of revenue, non-current |
DeferredCosts
|
$2.46M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$34.51M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$55.58M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$41.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$70.28M | USD | Point-in-time |
| Total assets |
Assets
|
$1.32B | USD | Point-in-time |
| Total assets |
Assets
|
$1.45B | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$112.00M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$114.29M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$89.19M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$120.85M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$8.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$55.58M | USD | Point-in-time |
| Non-recourse debt from related parties |
LongtermPortionofNonRecourseDebtRelatedPartyCurrentMaturities
|
$3.88M | USD | Point-in-time |
| Non-recourse debt from related parties |
LongtermPortionofNonRecourseDebtRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.33M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$4.99M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$10.26M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$17.55M | USD | Point-in-time |
| Accrued warranty |
StandardAndExtendedProductWarrantyAccrualCurrent
|
$10.33M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$70.28M | USD | Point-in-time |
| Deferred revenue and customer deposits, non-current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$125.53M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherLiabilitiesCurrent
|
$112.00M | USD | Point-in-time |
| Deferred revenue and customer deposits, non-current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$87.46M | USD | Point-in-time |
| Non-recourse debt, non-current |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$192.18M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$114.29M | USD | Point-in-time |
| Non-recourse debt, non-current |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$102.05M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueAndCustomerDepositsCurrent
|
$89.19M | USD | Point-in-time |
| Non-recourse debt - related parties, non-current |
LongtermPortionofNonRecourseDebtRelatedPartyExcludingCurrentMaturities
|
$31.09M | USD | Point-in-time |
| Non-recourse debt - related parties, non-current |
LongtermPortionofNonRecourseDebtRelatedPartyExcludingCurrentMaturities
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$7.90M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$10.99M | USD | Point-in-time |
| Financing obligations |
FinancingObligationCurrent
|
$12.74M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.28M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$28.01M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$17.00K | USD | Point-in-time |
| Recourse debt |
LongtermPortionofRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$304.63M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$120.85M | USD | Point-in-time |
| Non-recourse debt |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyCurrentMaturities
|
$8.27M | USD | Point-in-time |
| Recourse debt - related parties |
LongtermPortionofRecourseDebtRelatedPartyCurrentMaturities
|
$20.80M | USD | Point-in-time |
| Recourse debt - related parties |
LongtermPortionofRecourseDebtRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Non-recourse debt from related parties |
LongtermPortionofNonRecourseDebtRelatedPartyCurrentMaturities
|
$3.88M | USD | Point-in-time |
| Non-recourse debt from related parties |
LongtermPortionofNonRecourseDebtRelatedPartyCurrentMaturities
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$436.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$573.96M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$4.99M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$17.55M | USD | Point-in-time |
| Deferred revenue and customer deposits, non-current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$125.53M | USD | Point-in-time |
| Deferred revenue and customer deposits, non-current |
DeferredRevenueAndCustomerDepositsNoncurrent
|
$87.46M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$41.85M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Financing obligations, non-current |
FinancingObligationNoncurrent
|
$459.98M | USD | Point-in-time |
| Financing obligations, non-current |
FinancingObligationNoncurrent
|
$446.17M | USD | Point-in-time |
| Recourse debt, non-current |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$168.01M | USD | Point-in-time |
| Recourse debt, non-current |
LongtermPortionofRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$75.96M | USD | Point-in-time |
| Non-recourse debt, non-current |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$192.18M | USD | Point-in-time |
| Non-recourse debt, non-current |
LongtermPortionofNonRecourseDebtExcludingRelatedPartyExcludingCurrentMaturities
|
$102.05M | USD | Point-in-time |
| Non-recourse debt - related parties, non-current |
LongtermPortionofNonRecourseDebtRelatedPartyExcludingCurrentMaturities
|
$31.09M | USD | Point-in-time |
| Non-recourse debt - related parties, non-current |
LongtermPortionofNonRecourseDebtRelatedPartyExcludingCurrentMaturities
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$12.28M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$28.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.31B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.49B | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$443.00K | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$377.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$17.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.69B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.18B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$19.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.95B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.10B | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-259.59M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$78.82M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$91.29M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$62.20M | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interest, stockholders' equity (deficit) and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$1.32B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interest, stockholders' equity (deficit) and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$1.45B | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$632.65M | USD | Annual |
| Revenues |
Revenues
|
$794.25M | USD | Annual |
| Revenues |
Revenues
|
$785.18M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$526.90M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$628.45M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$687.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$165.79M | USD | Annual |
| Gross profit |
GrossProfit
|
$105.75M | USD | Annual |
| Gross profit |
GrossProfit
|
$97.59M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$89.14M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$104.17M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$83.58M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$55.92M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$62.81M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$73.57M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$107.08M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$152.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$118.82M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$246.58M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$270.76M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$330.39M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-80.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-165.01M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-232.80M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$1.48M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$4.32M | USD | Annual |
| Interest income |
InvestmentIncomeInterestAndDividend
|
$5.66M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$76.28M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$97.02M | USD | Annual |
| Interest expense |
InterestExpenseDebt
|
$87.48M | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
$6.76M | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
$2.51M | USD | Annual |
| Interest expense - related parties |
InterestExpenseRelatedParty
|
$8.89M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-999.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-8.32M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$706.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.88M | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-22.14M | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$-2.16M | USD | Annual |
| Gain (loss) on revaluation of embedded derivatives |
EmbeddedDerivativeGainLossonEmbeddedDerivativeNetAndFairValueAdjustmentOfWarrants
|
$464.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-178.83M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-289.74M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-322.83M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$633.00K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.54M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$256.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-323.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-291.28M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-17.74M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-19.05M | USD | Annual |
| Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-21.53M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-304.41M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-273.54M | USD | Annual |
| Net loss attributable to Class A and Class B common stockholders |
NetIncomeLoss
|
$-157.55M | USD | Annual |
| Less: deemed dividend to noncontrolling interest |
PreferredStockDividendsAndOtherAdjustments
|
$2.45M | USD | Annual |
| Less: deemed dividend to noncontrolling interest |
PreferredStockDividendsAndOtherAdjustments
|
$2.50M | USD | Point-in-time |
| Less: deemed dividend to noncontrolling interest |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Less: deemed dividend to noncontrolling interest |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Net loss available to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-273.54M | USD | Annual |
| Net loss available to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-157.55M | USD | Annual |
| Net loss available to Class A and Class B common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-306.87M | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-2.67 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-5.14 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.14 | USD | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
115.12M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.27M | shares | Annual |
| Weighted average shares used to compute net loss per share available to Class A and Class B common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
138.72M | shares | Annual |
Cash Flow Statement
201 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-323.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-291.28M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$52.28M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$53.89M | USD | Annual |
| Depreciation and amortization |
Depreciation
|
$78.58M | USD | Annual |
| Non-Cash Lease Expense |
NonCashLeaseExpense
|
$5.33M | USD | Annual |
| Write-off of property, plant and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-939.00K | USD | Annual |
| Write-off of property, plant and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-38.00K | USD | Annual |
| Write-off of property, plant and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.12M | USD | Annual |
| Impairment of equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$4.24M | USD | Annual |
| Impairment of equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$11.30M | USD | Annual |
| Impairment of equity method investment |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Write-off of PPA II and PPA IIIb decommissioned assets |
PurchasePriceDecommissioning
|
- | USD | Annual |
| Write-off of PPA II and PPA IIIb decommissioned assets |
PurchasePriceDecommissioning
|
$70.54M | USD | Annual |
| Write-off of PPA II and PPA IIIb decommissioned assets |
PurchasePriceDecommissioning
|
- | USD | Annual |
| Debt make-whole expense |
DebtMakeWholeExpense
|
- | USD | Annual |
| Debt make-whole expense |
DebtMakeWholeExpense
|
$5.93M | USD | Annual |
| Debt make-whole expense |
DebtMakeWholeExpense
|
- | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-29.02M | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$497.00K | USD | Annual |
| Revaluation of derivative contracts |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$-2.78M | USD | Annual |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$168.48M | USD | Annual |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$196.29M | USD | Annual |
| Stock-based compensation |
SharebasedCompensationAndIssuanceOfStockAndWarrantsForServicesOrClaims
|
$73.89M | USD | Annual |
| Loss on long-term REC purchase contract |
GainLossOnLongTermPurchaseContract
|
$-200.00K | USD | Annual |
| Loss on long-term REC purchase contract |
GainLossOnLongTermPurchaseContract
|
$-53.00K | USD | Annual |
| Loss on long-term REC purchase contract |
GainLossOnLongTermPurchaseContract
|
$-72.00K | USD | Annual |
| Revaluation of stock warrants |
FairValueAdjustmentofPreferredandCommonStockWarrants
|
- | USD | Annual |
| Revaluation of stock warrants |
FairValueAdjustmentofPreferredandCommonStockWarrants
|
- | USD | Annual |
| Revaluation of stock warrants |
FairValueAdjustmentofPreferredandCommonStockWarrants
|
$-9.11M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
$-11.79M | USD | Annual |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtBeforeRevaluationOfFairValueOfDebtDerivativesUponConversion
|
- | USD | Annual |
| Amortization of debt issuance and premium cost, net |
AmortizationOfFinancingCostsAndDiscounts
|
$25.44M | USD | Annual |
| Amortization of debt issuance and premium cost, net |
AmortizationOfFinancingCostsAndDiscounts
|
$6.46M | USD | Annual |
| Amortization of debt issuance and premium cost, net |
AmortizationOfFinancingCostsAndDiscounts
|
$22.13M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-51.95M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$61.69M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$55.02M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-18.43M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$36.97M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$33.00M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$21.99M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-19.91M | USD | Annual |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$-14.22M | USD | Annual |
| Customer financing receivable and other |
IncreaseDecreaseInLeasingReceivables
|
$-5.52M | USD | Annual |
| Customer financing receivable and other |
IncreaseDecreaseInLeasingReceivables
|
$-5.16M | USD | Annual |
| Customer financing receivable and other |
IncreaseDecreaseInLeasingReceivables
|
$-4.88M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.03M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.64M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.12M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$202.00K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-3.62M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-2.90M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.31M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-620.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-11.31M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-241.00K | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$-6.60M | USD | Annual |
| Accrued warranty |
IncreaseDecreaseOnAccruedWarrantyLiability
|
$1.50M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-5.98M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$17.75M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$6.73M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-21.77M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$37.15M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-12.97M | USD | Annual |
| Operating lease liabilities |
OperatingLeasePayments
|
- | USD | Annual |
| Operating lease liabilities |
OperatingLeasePayments
|
$2.85M | USD | Annual |
| Operating lease liabilities |
OperatingLeasePayments
|
- | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-4.52M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$4.38M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$19.55M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-91.95M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$163.77M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-98.80M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.05M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.20M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.91M | USD | Annual |
| Payments for acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$3.26M | USD | Annual |
| Payments for acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payments for acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$103.91M | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Proceeds from maturity of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$27.00M | USD | Annual |
| Proceeds from maturity of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from maturity of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$104.50M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.91M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-125.38M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$53.45M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$300.00M | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
$30.00M | USD | Annual |
| Proceeds from issuance of debt to related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$18.77M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$176.52M | USD | Annual |
| Repayment of debt |
RepaymentsOfOtherLongTermDebt
|
$119.28M | USD | Annual |
| Repayment of debt to related parties |
RepaymentsOfRelatedPartyDebt
|
$2.10M | USD | Annual |
| Repayment of debt to related parties |
RepaymentsOfRelatedPartyDebt
|
$1.39M | USD | Annual |
| Repayment of debt to related parties |
RepaymentsOfRelatedPartyDebt
|
$2.20M | USD | Annual |
| Debt make-whole payment |
PaymentsOfDebtExtinguishmentCosts
|
$5.93M | USD | Annual |
| Debt make-whole payment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt make-whole payment |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$13.25M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$70.27M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$72.33M | USD | Annual |
| Proceeds from financing obligations |
ProceedsFromFinancingObligations
|
$26.28M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$6.19M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$8.95M | USD | Annual |
| Repayment of financing obligations |
RepaymentsOfFinancingObligations
|
$10.76M | USD | Annual |
| Contribution from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Contribution from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$6.51M | USD | Annual |
| Contribution from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Payments to noncontrolling and redeemable noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Payments to noncontrolling and redeemable noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
- | USD | Annual |
| Payments to noncontrolling and redeemable noncontrolling interests |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$56.46M | USD | Annual |
| Distributions to noncontrolling and redeemable noncontrolling interests |
PaymentsToMinorityShareholders
|
$15.25M | USD | Annual |
| Distributions to noncontrolling and redeemable noncontrolling interests |
PaymentsToMinorityShareholders
|
$7.62M | USD | Annual |
| Distributions to noncontrolling and redeemable noncontrolling interests |
PaymentsToMinorityShareholders
|
$12.54M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$12.71M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$23.49M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.52M | USD | Annual |
| Proceeds from public offerings, net of underwriting discounts and commissions |
ProceedsfromPublicOfferingsNetofUnderwritingDiscountsandCommissions
|
- | USD | Annual |
| Proceeds from public offerings, net of underwriting discounts and commissions |
ProceedsfromPublicOfferingsNetofUnderwritingDiscountsandCommissions
|
$292.53M | USD | Annual |
| Proceeds from public offerings, net of underwriting discounts and commissions |
ProceedsfromPublicOfferingsNetofUnderwritingDiscountsandCommissions
|
- | USD | Annual |
| Payments of initial public offering issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of initial public offering issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payments of initial public offering issuance costs |
PaymentsOfStockIssuanceCosts
|
$5.52M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-120.31M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$176.03M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$317.20M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$39.32M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$99.87M | USD | Annual |
| Net increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$96.90M | USD | Annual |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.61M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$280.49M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$180.61M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$280.49M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$416.71M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$377.39M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$71.65M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$69.85M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$59.55M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
- | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
$2.85M | USD | Annual |
| Operating cash flows from operating leases |
OperatingLeasePayments
|
- | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
$16.00K | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | Annual |
| Operating cash flows from financing leases |
FinanceLeaseInterestPaymentOnLiability
|
- | USD | Annual |
| Financing cash flows from financing leases |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Financing cash flows from financing leases |
FinanceLeasePrincipalPayments
|
$45.00K | USD | Annual |
| Financing cash flows from financing leases |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.75M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$860.00K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$371.00K | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$12.24M | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$7.17M | USD | Annual |
| Liabilities recorded for property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.75M | USD | Annual |
| Operating lease liabilities arising from obtaining right-of-use assets upon adoption of new lease guidance |
OperatingLeaseRightOfUseAssetsRecognizedUponAdoptionOfNewLeaseGuidance
|
$39.77M | USD | Annual |
| Recognition of operating lease right-of-use asset during the year |
RecognitionOfOperatingLeaseRightOfUseAssetsInPeriod
|
$12.83M | USD | Annual |
| Recognition of financing lease right-of-use asset during the year |
RecognitionOfFinancingLeaseRightOfUseAssetsInPeriod
|
$385.00K | USD | Annual |
| Liabilities recorded for noncontrolling and redeemable noncontrolling interest |
LiabilitiesAssumed1
|
$3.18M | USD | Annual |
| Liabilities recorded for noncontrolling and redeemable noncontrolling interest |
LiabilitiesAssumed1
|
- | USD | Annual |
| Liabilities recorded for noncontrolling and redeemable noncontrolling interest |
LiabilitiesAssumed1
|
- | USD | Annual |
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
- | USD | Annual |
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
- | USD | Annual |
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
$882.00K | USD | Annual |
| Conversion of redeemable convertible preferred stock into additional paid-in capital |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of redeemable convertible preferred stock into additional paid-in capital |
ConversionOfStockAmountConverted1
|
$1.47B | USD | Annual |
| Conversion of redeemable convertible preferred stock into additional paid-in capital |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of 6% and 8% convertible promissory notes into additional paid-in capital to related parties |
NoncashOrPartNoncashConversionOfNotesToAdditionalPaidInCapitalRelatedParties
|
$6.93M | USD | Annual |
| Conversion of 6% and 8% convertible promissory notes into additional paid-in capital to related parties |
NoncashOrPartNoncashConversionOfNotesToAdditionalPaidInCapitalRelatedParties
|
$40.11M | USD | Annual |
| Conversion of 6% and 8% convertible promissory notes into additional paid-in capital to related parties |
NoncashOrPartNoncashConversionOfNotesToAdditionalPaidInCapitalRelatedParties
|
- | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
$50.80M | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
- | USD | Annual |
| Conversion of 10% convertible promissory notes to related party into Class A common stock |
DebtConversionConvertedInstrumentAmountRelatedPartyIntoCommonStock
|
- | USD | Annual |
| Reclassification of derivative liability into additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesIntoEquity
|
- | USD | Annual |
| Reclassification of derivative liability into additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesIntoEquity
|
- | USD | Annual |
| Reclassification of derivative liability into additional paid-in capital |
ReclassificationOfDerivativeLiabilitiesIntoEquity
|
$177.21M | USD | Annual |
| Reclassification of prior year prepaid initial public offering costs to additional paid-in capital |
NoncashorPartNoncashReclassificationofPriorYearPrepaidInitialPublicOfferingCostsToAdditionalPaidInCapital
|
- | USD | Annual |
| Reclassification of prior year prepaid initial public offering costs to additional paid-in capital |
NoncashorPartNoncashReclassificationofPriorYearPrepaidInitialPublicOfferingCostsToAdditionalPaidInCapital
|
$4.73M | USD | Annual |
| Reclassification of prior year prepaid initial public offering costs to additional paid-in capital |
NoncashorPartNoncashReclassificationofPriorYearPrepaidInitialPublicOfferingCostsToAdditionalPaidInCapital
|
- | USD | Annual |
| Accrued distributions to equity investors |
PaymentsOfDistributionsToAffiliates
|
- | USD | Annual |
| Accrued distributions to equity investors |
PaymentsOfDistributionsToAffiliates
|
$576.00K | USD | Annual |
| Accrued distributions to equity investors |
PaymentsOfDistributionsToAffiliates
|
$373.00K | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$1.30M | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$1.81M | USD | Annual |
| Accrued interest for notes |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriod
|
$19.04M | USD | Annual |
| Accrued interest for notes to related parties |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriodRelatedParty
|
$2.73M | USD | Annual |
| Accrued interest for notes to related parties |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriodRelatedParty
|
- | USD | Annual |
| Accrued interest for notes to related parties |
AccruedDebtInterestAndIssuanceCostsIncurredDuringPeriodRelatedParty
|
- | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
- | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
$24.07M | USD | Annual |
| Adjustment of embedded derivative related to debt extinguishment |
EmbeddedDerivativeAdjustment
|
- | USD | Annual |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
- | USD | Annual |
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
- | USD | Annual |
| Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital |
StockIssuedDuringPeriodValueReclassificationofConvertibleSecuritiesToWarrants
|
$882.00K | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$26.00K | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$14.00K | USD | Annual |
| Unrealized loss on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-23.00K | USD | Annual |
| Change in effective portion of interest rate swap agreement |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.90M | USD | Annual |
| Change in effective portion of interest rate swap agreement |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.08M | USD | Annual |
| Change in effective portion of interest rate swap agreement |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.10M | USD | Annual |
| Contribution from noncontrolling interest |
NoncontrollingInterestIncreaseFromContributionsFromNoncontrollingInterestHolders
|
$6.51M | USD | Annual |
| Net loss |
ProfitLoss
|
$-323.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-291.28M | USD | Annual |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-323.47M | USD | Annual |
| Net loss |
ProfitLoss
|
$-179.09M | USD | Annual |
| Net loss |
ProfitLoss
|
$-291.28M | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$26.00K | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$14.00K | USD | Annual |
| Unrealized gain (loss) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-23.00K | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.90M | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-6.08M | USD | Annual |
| Change in derivative instruments designated and qualifying as cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.10M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.07M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.92M | USD | Annual |
| Other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$2.12M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-329.54M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-186.01M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetofTaxIncludingNoncontrollingInterestAndNetincomeLossAttributableToParent
|
$-289.15M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-24.84M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-15.90M | USD | Annual |
| Less: Comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-28.43M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B stockholders |
ComprehensiveIncomeNetOfTax
|
$-157.58M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B stockholders |
ComprehensiveIncomeNetOfTax
|
$-273.25M | USD | Annual |
| Comprehensive loss attributable to Class A and Class B stockholders |
ComprehensiveIncomeNetOfTax
|
$-304.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.