10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001663577-22-000244 |
| Period End Date | 20211231 |
| Filing Date | 20220415 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | iqst10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$19.22K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$7.41K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
$370.11K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.33M | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.18K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.53M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.54M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$221.79K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$424.09K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$78.16K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$267.11K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
21,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.57M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
21,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$409.38K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentGross
|
$350.53K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$99.59K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$21.88K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$81.78K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
147.48M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.13M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.13M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNet
|
$446.40K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
147.48M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNet
|
$460.04K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.06M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.47M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.74M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$26.61K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$94.62K | USD | Point-in-time |
| Loans payable - net of discount of $7,406 and $19,221 |
ShortTermBorrowings
|
$1.33M | USD | Point-in-time |
| Loans payable - net of discount of $7,406 and $19,221 |
ShortTermBorrowings
|
$315.45K | USD | Point-in-time |
| Loans payable - related parties |
DueToOtherRelatedPartiesClassifiedCurrent
|
$2.05M | USD | Point-in-time |
| Loans payable - related parties |
DueToOtherRelatedPartiesClassifiedCurrent
|
$239.31K | USD | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
$253.55K | USD | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$413.68K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$307.05K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.91M | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
$2.82K | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$270.84K | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$119.30K | USD | Point-in-time |
| Employee benefits, non-current |
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
$161.21K | USD | Point-in-time |
| Employee benefits, non-current |
AccruedEmployeeBenefitsCurrentAndNoncurrent
|
$156.43K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.35M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.64M | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 147,477,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$147.48K | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 147,477,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$118.13K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$13.27M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$25.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-36.66K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-74.83K | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$7.42M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-1.01M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-996.01K | USD | Point-in-time |
| Total stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.42M | USD | Point-in-time |
| Total stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$9.06M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$64.70M | USD | 1 Quarter |
| Revenues |
Revenues
|
$64.70M | USD | Annual |
| Revenues |
Revenues
|
$44.91M | USD | Annual |
| Revenues |
Revenues
|
$44.91M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$43.95M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$63.17M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$63.17M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$43.95M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.53M | USD | Annual |
| Gross profit |
GrossProfit
|
$962.35K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$962.35K | USD | Annual |
| Gross profit |
GrossProfit
|
$1.53M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.17M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.17M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.52M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.52M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.17M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.21M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.98M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.98M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$4.43K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$38.59K | USD | Annual |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$-117.56K | USD | Annual |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$2.68K | USD | Annual |
| Interest expense |
InterestExpense2
|
$3.51M | USD | Annual |
| Interest expense |
InterestExpense2
|
$675.48K | USD | Annual |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$317.08K | USD | Annual |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$255.61K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.79K | USD | Annual |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$154.63K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.49M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-880.09K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.49M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-880.09K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.86M | USD | Annual |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.70M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$152.00 | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-6.70M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-3.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-6.70M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.86M | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-26.23K | USD | Annual |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-125.59K | USD | Annual |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-6.57M | USD | Annual |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-74.85K | USD | Annual |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$146.37K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-6.85M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.79M | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-197.31K | USD | Annual |
| Less: Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.45K | USD | Annual |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-6.65M | USD | Annual |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-3.80M | USD | Annual |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.10 | USD | Annual |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
135.38M | shares | Annual |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.94M | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-6.70M | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.86M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.86M | USD | 1 Quarter |
| Stock based compensation and cancellation |
ShareBasedCompensation
|
$1.28M | USD | Annual |
| Stock based compensation and cancellation |
ShareBasedCompensation
|
$697.86K | USD | Annual |
| Bad debt |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$137.75K | USD | Annual |
| Bad debt |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | Annual |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$43.38K | USD | Annual |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$10.15K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$91.47K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.60K | USD | Annual |
| Amortization of debt discount |
AdjustmentForAmortization
|
$450.77K | USD | Annual |
| Amortization of debt discount |
AdjustmentForAmortization
|
$2.22M | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-255.61K | USD | Annual |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-317.08K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.79K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$154.63K | USD | Annual |
| Prepayment and default penalty |
PrepaymentAndDefaultPenalty
|
$122.02K | USD | Annual |
| Prepayment and default penalty |
PrepaymentAndDefaultPenalty
|
$358.05K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$39.86K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-167.08K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.63K | USD | Annual |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$91.07K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$432.87K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.23M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$535.58K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-95.76K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.12M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.15M | USD | Annual |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-15.78K | USD | Annual |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$60.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.19K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$153.18K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$77.72K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$220.67K | USD | Annual |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$18.89K | USD | Annual |
| Collection of due from related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$226.00 | USD | Annual |
| Collection of due from related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$2.09K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-511.35K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.21K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$600.00K | USD | Annual |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$1.24M | USD | Annual |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$969.66K | USD | Annual |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$344.48K | USD | Annual |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
$20.18K | USD | Annual |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$90.79K | USD | Annual |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$20.20K | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$6.34M | USD | Annual |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$1.92M | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$1.42M | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$250.00K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$942.19K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.66M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.25M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.95K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$27.44K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$482.81K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.58M | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.33M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.33M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$126.82K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$976.23K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
- | USD | Annual |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
$1.67M | USD | Annual |
| Common stock payable |
CommonStockPayableValue
|
- | USD | Annual |
| Common stock payable |
CommonStockPayableValue
|
$52.16K | USD | Annual |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$1.40M | USD | Annual |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$422.30K | USD | Annual |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
$9.48K | USD | Annual |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$708.61K | USD | Annual |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$5.14M | USD | Annual |
| Related party debt to equity swap |
RelatedPartyDebtToEquitySwapValue
|
$1.65M | USD | Annual |
| Related party debt to equity swap |
RelatedPartyDebtToEquitySwapValue
|
- | USD | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue2
|
$889.09K | USD | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue2
|
$2.06M | USD | Annual |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
$60.00K | USD | Annual |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
- | USD | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$92.25K | USD | Annual |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
- | USD | Annual |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
$1.00M | USD | Annual |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
$21.00 | USD | Annual |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
$10.00 | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
$100.00K | USD | Annual |
| Subscription receivable |
SubscriptionReceivable
|
- | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - December 31, 2020 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - December 31, 2020 |
StockholdersEquity
|
$7.42M | USD | Point-in-time |
| Balance - December 31, 2020 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStockValue
|
- | USD | Annual |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStockValue
|
- | USD | Annual |
| Common stock issued for cash and subscription receivable |
StockIssuedDuringPeriodValueNewIssues
|
$6.44M | USD | Annual |
| Common stock issued for cash and subscription receivable |
StockIssuedDuringPeriodValueNewIssues
|
$1.92M | USD | Annual |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
100.22M | shares | Annual |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
51.64M | shares | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | Annual |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$889.09K | USD | Annual |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$647.86K | USD | Annual |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$284.70K | USD | Annual |
| Stock Issued During Period, Shares, Issued for Services |
StockIssuedDuringPeriodSharesIssuedForServices
|
195,000.00 | shares | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | Annual |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$92.25K | USD | Annual |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$422.30K | USD | Annual |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$1.40M | USD | Annual |
| Common stock issued for exercised cashless warrant |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
9.48M | shares | Annual |
| Common stock issued for acquisition of Itsbchain LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$50.00K | USD | Annual |
| Acquisition of IoT Lab |
AcquisitionOfIOTLabs
|
- | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$5.14M | USD | Annual |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$708.61K | USD | Annual |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-74.65K | USD | Annual |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$38.17K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.57M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.84M | USD | Annual |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.04M | USD | Annual |
| Common stock payable |
CommonStockPayableValue
|
- | USD | Annual |
| Common stock payable |
CommonStockPayableValue
|
$52.16K | USD | Annual |
| Related party debt to equity swap |
RelatedPartyDebtToEquitySwapValue
|
$1.65M | USD | Annual |
| Related party debt to equity swap |
RelatedPartyDebtToEquitySwapValue
|
- | USD | Annual |
| Cancellation of common stock |
CancellationOfCommonStockValue
|
$-90.10K | USD | Annual |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$7.42M | USD | Point-in-time |
| Balance - December 31, 2021 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.