10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001663577-21-000616 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | iqst10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$647.33K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.19M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.41M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.53M | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$421.59K | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$221.79K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$182.15K | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$78.16K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.20M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$350.53K | USD | Point-in-time |
| Loans payable, discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$352.72K | USD | Point-in-time |
| Loans payable, discount |
DebtInstrumentUnamortizedDiscount
|
$19.22K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
$370.11K | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$49.70K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
- | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$21.88K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.18K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsDeferredIncome
|
$435.90K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsDeferredIncome
|
$460.04K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.58M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.74M | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value, Issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$26.61K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$94.62K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Loans payable - net of discount of $0 and $19,221 |
OtherLoansPayableCurrent
|
$102.91K | USD | Point-in-time |
| Loans payable - net of discount of $0 and $19,221 |
OtherLoansPayableCurrent
|
$1.33M | USD | Point-in-time |
| Loans payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.05M | USD | Point-in-time |
| Loans payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.09M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
141.72M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.13M | shares | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.13M | shares | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
$253.55K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$413.68K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$268.12K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.91M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.92M | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
$2.82K | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$126.02K | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$270.84K | USD | Point-in-time |
| Employee benefits, non-current |
EmployeeBenefitsNonCurrent
|
$152.75K | USD | Point-in-time |
| Employee benefits, non-current |
EmployeeBenefitsNonCurrent
|
$161.21K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$4.20M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.35M | USD | Point-in-time |
| Preferred stock: 1,200,000 authorized; $0.001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: 1,200,000 authorized; $0.001 par value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 141,717,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$141.72K | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 141,717,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$118.13K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$13.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-74.83K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-47.09K | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$4.35M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-963.16K | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-1.01M | USD | Point-in-time |
| Total stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.38M | USD | Point-in-time |
| Total stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$7.58M | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$16.52M | USD | 1 Quarter |
| Revenues |
Revenues
|
$13.29M | USD | 1 Quarter |
| Revenues |
Revenues
|
$46.84M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$29.44M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$13.16M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$45.47M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$15.68M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$28.74M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$704.18K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$133.01K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.37M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$841.05K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$3.66M | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$957.20K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$3.16M | USD | 3 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$958.79K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.66M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.16M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$957.20K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$958.79K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-116.14K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.29M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-825.77K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$11.25K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$4.41K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$40.43K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$29.14K | USD | 3 Qtrs |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$-61.00 | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$475.00 | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$-8.12K | USD | 3 Qtrs |
| Other expenses |
OtherNonoperatingIncomeExpense
|
$-421.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense2
|
$913.59K | USD | 1 Quarter |
| Interest expense |
InterestExpense2
|
$6.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense2
|
$2.37M | USD | 3 Qtrs |
| Interest expense |
InterestExpense2
|
$648.89K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$1.10M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$317.08K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$1.35M | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$331.48K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.79K | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$48.24K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-820.59K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$4.92K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-144.45K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.04M | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.22K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.11M | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-970.23K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.50M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-970.23K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-111.22K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.50M | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$16.64K | USD | 3 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$87.74K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-26.22K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$46.51K | USD | 3 Qtrs |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-944.00K | USD | 1 Quarter |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-3.55M | USD | 3 Qtrs |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-987.38K | USD | 1 Quarter |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-198.95K | USD | 1 Quarter |
| Net loss attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-3.89M | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$76.31K | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$42.72K | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-3.41K | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-54.40K | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-107.81K | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.06M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-3.58M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.01M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$89.41K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$9.12K | USD | 3 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-47.16K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$43.30K | USD | 3 Qtrs |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-965.79K | USD | 1 Quarter |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-3.10M | USD | 3 Qtrs |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-3.59M | USD | 3 Qtrs |
| Net comprehensive loss attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-197.22K | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 3 Qtrs |
| Basic and diluted loss per common share |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.71M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
133.17M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73.05M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
141.70M | shares | 1 Quarter |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-970.23K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-111.22K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.11M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-3.50M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$617.98K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.21M | USD | 3 Qtrs |
| Bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$92.88K | USD | 3 Qtrs |
| Bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
- | USD | 3 Qtrs |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$7.65K | USD | 3 Qtrs |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$43.38K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.92K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.32K | USD | 3 Qtrs |
| Amortization of debt discount |
AdjustmentForAmortization
|
$435.96K | USD | 3 Qtrs |
| Amortization of debt discount |
AdjustmentForAmortization
|
$1.50M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-317.08K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-1.35M | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$331.48K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$528.79K | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$48.24K | USD | 3 Qtrs |
| Prepayment and Default penalty |
PrepaymentAndDefaultPenalty
|
$122.02K | USD | 3 Qtrs |
| Prepayment and Default penalty |
PrepaymentAndDefaultPenalty
|
$245.55K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-434.75K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$943.62K | USD | 3 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$108.34K | USD | 3 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-26.76K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-239.86K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-221.58K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-131.75K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$491.43K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.49M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.53M | USD | 3 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$60.00K | USD | 3 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-15.78K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$74.80K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$78.31K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$27.82K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$17.19K | USD | 3 Qtrs |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$215.67K | USD | 3 Qtrs |
| Collection of due from related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$226.00 | USD | 3 Qtrs |
| Collection of due from related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$388.00 | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-378.07K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-79.32K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$933.28K | USD | 3 Qtrs |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$400.00K | USD | 3 Qtrs |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$331.15K | USD | 3 Qtrs |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$607.45K | USD | 3 Qtrs |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
$20.18K | USD | 3 Qtrs |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$20.20K | USD | 3 Qtrs |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$90.79K | USD | 3 Qtrs |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$715.00K | USD | 3 Qtrs |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$3.59M | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$1.42M | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$492.19K | USD | 3 Qtrs |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$250.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.97M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.31M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-12.71K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$14.04K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$376.83K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$437.49K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$647.33K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.19M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$647.33K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.19M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$117.20K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$641.39K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
- | USD | 3 Qtrs |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
$1.01M | USD | 3 Qtrs |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$422.30K | USD | 3 Qtrs |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$767.43K | USD | 3 Qtrs |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
$3.23K | USD | 3 Qtrs |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$708.61K | USD | 3 Qtrs |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$3.74M | USD | 3 Qtrs |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 1 Quarter |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 3 Qtrs |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 3 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$67.34K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$95.84K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$202.50K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 3 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$365.68K | USD | 3 Qtrs |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
$60.00K | USD | 3 Qtrs |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
- | USD | 3 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 3 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 3 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 1 Quarter |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
- | USD | 3 Qtrs |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
$1.00M | USD | 3 Qtrs |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
- | USD | 3 Qtrs |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
$21.00K | USD | 3 Qtrs |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - June 30, 2020 |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$4.35M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStockValue
|
- | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$360.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$355.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.59M | USD | 1 Quarter |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
45.88M | shares | 3 Qtrs |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$412.20K | USD | 1 Quarter |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$564.00K | USD | 1 Quarter |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$34.54K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 3 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 3 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$427.53K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$273.97K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$65.93K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$422.30K | USD | 1 Quarter |
| Cancellation of common stock |
CancellationOfCommonStockValue
|
$-90.10K | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$708.61K | USD | 3 Qtrs |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$80.47K | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$708.61K | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$2.57M | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$54.91K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-28.90K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$1.74K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-15.46K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-21.79K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-1.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-944.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.55M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.13M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-987.38K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-198.95K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.89M | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$67.34K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$95.84K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$202.50K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 3 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$365.68K | USD | 3 Qtrs |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 1 Quarter |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 3 Qtrs |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 3 Qtrs |
| Balance - September 30, 2020 |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$4.35M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Balance - September 30, 2020 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$450.03K | USD | 1 Quarter |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$117.94K | USD | 1 Quarter |
| Common stock issued for exercised cashless warrant |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock issued for exercised cashless warrant |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock to be issued for acquisition of Itsbchain LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$50.00K | USD | 1 Quarter |
| Acquisition of IOT Lab |
AcquisitionOfIOTLabs
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.