10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001663577-21-000424 |
| Period End Date | 20210630 |
| Filing Date | 20210816 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | iqst10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loans payable, discount |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Loans payable, discount |
DebtInstrumentUnamortizedDiscount
|
$19.22K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
$370.11K | USD | Point-in-time |
| Loans payable, unamortized discount |
LoansPayableUnamortizedDiscount1
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$779.55K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount, Noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$2.18K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.26M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.53M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$221.79K | USD | Point-in-time |
| Due from related parties |
DueFromRelatedParties
|
$245.81K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$205.19K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
10,000.00 | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$78.16K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
10,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.56M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.58M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$359.20K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$350.53K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$21.88K | USD | Point-in-time |
| Intangible asset |
FiniteLivedIntangibleAssetsNet
|
$35.07K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.66M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
118.13M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.54M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
141.66M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsDeferredIncome
|
$460.04K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsDeferredIncome
|
$439.77K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
118.13M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.94M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.74M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.65M | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$34.62K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$94.62K | USD | Point-in-time |
| Loans payable - net of discount of $0 and $19,221 |
LoansPayableNetOfDiscount
|
$103.82K | USD | Point-in-time |
| Loans payable - net of discount of $0 and $19,221 |
LoansPayableNetOfDiscount
|
$1.33M | USD | Point-in-time |
| Loans payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.05M | USD | Point-in-time |
| Loans payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.13M | USD | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
- | USD | Point-in-time |
| Current portion of convertible notes - net of discount of $0 and $370,106 |
ConvertibleSubordinatedDebtCurrent
|
$253.55K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$272.16K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$413.68K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.91M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.19M | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes - net of discount of $0 and $2,184 |
ConvertibleDebtNoncurrent
|
$2.82K | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$270.84K | USD | Point-in-time |
| Loans payable, non-current |
LoansPayableToBank
|
$136.61K | USD | Point-in-time |
| Employee benefits, non-current |
EmployeeBenefitsNonCurrent
|
$161.21K | USD | Point-in-time |
| Employee benefits, non-current |
EmployeeBenefitsNonCurrent
|
$154.11K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$4.48M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.35M | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$141.66K | USD | Point-in-time |
| Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively |
CommonStockValue
|
$118.13K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.05M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$13.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-74.83K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-48.83K | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Equity (Deficit) attributed to stockholders of iQSTEL Inc. |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-1.01M | USD | Point-in-time |
| Deficit attributable to noncontrolling interests |
MinorityInterest
|
$-1.05M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.95M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$7.94M | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$16.13M | USD | 1 Quarter |
| Revenues |
Revenues
|
$11.13M | USD | 1 Quarter |
| Revenues |
Revenues
|
$16.15M | USD | 2 Qtrs |
| Revenues |
Revenues
|
$30.33M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$15.58M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$29.79M | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$10.40M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$16.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$44.56K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$531.93K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$732.31K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$571.17K | USD | 2 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$2.20M | USD | 2 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$1.21M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$2.71M | USD | 2 Qtrs |
| General and administration |
GeneralAndAdministrativeExpense
|
$905.02K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.71M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.20M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.21M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$905.02K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.63M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-172.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.18M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$29.18K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$24.73K | USD | 2 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$8.81K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$4.14K | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingExpense
|
$8.06K | USD | 2 Qtrs |
| Other expenses |
OtherNonoperatingExpense
|
$427.00 | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingExpense
|
$3.00K | USD | 1 Quarter |
| Other expenses |
OtherNonoperatingExpense
|
$896.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpense2
|
$1.45M | USD | 2 Qtrs |
| Interest expense |
InterestExpense2
|
$642.09K | USD | 2 Qtrs |
| Interest expense |
InterestExpense2
|
$12.06K | USD | 1 Quarter |
| Interest expense |
InterestExpense2
|
$653.14K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$317.08K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$39.51K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$1.91M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1
|
$254.25K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$11.07K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$283.23K | USD | 2 Qtrs |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$283.23K | USD | 1 Quarter |
| Gain (loss) on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-528.79K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.55M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$42.23K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-825.52K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-900.36K | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.53M | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.12M | USD | 1 Quarter |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.00M | USD | 2 Qtrs |
| Net income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.38M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.12M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.38M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.00M | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-135.00K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$72.73K | USD | 2 Qtrs |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.45K | USD | 1 Quarter |
| Less: Net income (loss) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-71.09K | USD | 2 Qtrs |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-3.89M | USD | 1 Quarter |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-2.93M | USD | 2 Qtrs |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-2.60M | USD | 2 Qtrs |
| Net income (loss) attributed to stockholders of iQSTEL Inc. |
NetIncomeLoss
|
$-987.38K | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$30.31K | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$-50.99K | USD | 2 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$33.59K | USD | 2 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest
|
$56.66K | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-1.18M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.95M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.57M | USD | 2 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.35M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$76.59K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$56.27K | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-162.76K | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-46.11K | USD | 2 Qtrs |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$1.27M | USD | 1 Quarter |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-2.90M | USD | 2 Qtrs |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-1.02M | USD | 1 Quarter |
| Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. |
ComprehensiveIncomeNetOfTax
|
$-2.62M | USD | 2 Qtrs |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.06 | USD | 2 Qtrs |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 2 Qtrs |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Diluted loss per common share |
EarningsPerShareDiluted
|
$-0.06 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
139.08M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.02M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.93M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.84M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
68.55M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
43.93M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
128.84M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
139.08M | shares | 1 Quarter |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.12M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$1.38M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.00M | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$500.03K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$1.17M | USD | 2 Qtrs |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
- | USD | 2 Qtrs |
| Write-off of due from related party |
WriteOffOfDueFromRelatedParty
|
$43.38K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.42K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.14K | USD | 2 Qtrs |
| Amortization of debt discount |
AdjustmentForAmortization
|
$435.96K | USD | 2 Qtrs |
| Amortization of debt discount |
AdjustmentForAmortization
|
$725.65K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-317.08K | USD | 2 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$-254.25K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$11.07K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$283.23K | USD | 2 Qtrs |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$283.23K | USD | 1 Quarter |
| (Gain) loss on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-528.79K | USD | 2 Qtrs |
| Prepayment and Default penalty |
PrepaymentAndDefaultPenalty
|
$239.27K | USD | 2 Qtrs |
| Prepayment and Default penalty |
PrepaymentAndDefaultPenalty
|
$122.02K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$784.13K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-71.73K | USD | 2 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-14.93K | USD | 2 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$130.28K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-31.92K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-30.40K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-129.12K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$347.19K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.13M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.09M | USD | 2 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.78K | USD | 2 Qtrs |
| Acquisition of subsidiary, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-60.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.83K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.84K | USD | 2 Qtrs |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$14.79K | USD | 2 Qtrs |
| Payment of loan receivable - related party |
PaymentsToFundLongtermLoansToRelatedParties
|
$24.22K | USD | 2 Qtrs |
| Collection from due from related parties - related party |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$388.00 | USD | 2 Qtrs |
| Collection from due from related parties - related party |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$200.00 | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-152.86K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.55K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$400.00K | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromOtherDebt
|
$731.56K | USD | 2 Qtrs |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$247.85K | USD | 2 Qtrs |
| Repayments of loans payable |
RepaymentsOfOtherDebt
|
$321.61K | USD | 2 Qtrs |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from loans payable - related parties |
ProceedsFromRelatedPartyDebt
|
$182.00 | USD | 2 Qtrs |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$197.00 | USD | 2 Qtrs |
| Repayment of loans payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$60.79K | USD | 2 Qtrs |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$3.59M | USD | 2 Qtrs |
| Common stock issued |
ProceedsFromIssuanceOfCommonStock
|
$360.00K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$1.26M | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$250.00K | USD | 2 Qtrs |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$477.19K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.63M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.35M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$6.31K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-11.44K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$509.05K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.10M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.85M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$779.55K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.85M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$753.32K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$779.55K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$270.50K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$117.20K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$353.52K | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
$331.50K | USD | 2 Qtrs |
| Derivative liabilities recognized as debt discount |
DerivativeLiabilitiesRecognizedAsDebtDiscount
|
- | USD | 2 Qtrs |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$422.30K | USD | 2 Qtrs |
| Common stock issued for conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$701.50K | USD | 2 Qtrs |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
$3.23K | USD | 2 Qtrs |
| Cashless warrant exercised |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$3.66M | USD | 2 Qtrs |
| Resolution of derivative liabilities |
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
|
$708.61K | USD | 2 Qtrs |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 1 Quarter |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 2 Qtrs |
| Related party debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 2 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$202.50K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$269.84K | USD | 2 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 2 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$67.34K | USD | 1 Quarter |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
- | USD | 2 Qtrs |
| Amount owing for acquisition of IOT |
AmountOwingForAcquisitionOfIOT
|
$120.00K | USD | 2 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
- | USD | 2 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 2 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 1 Quarter |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
$700.00K | USD | 2 Qtrs |
| Replacement of convertible notes to note payable |
ReplacementOfConvertibleNoitesToNotesPayable
|
- | USD | 2 Qtrs |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
$21.00 | USD | 2 Qtrs |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStock
|
- | USD | 2 Qtrs |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance - March 31, 2020 |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Balance - March 31, 2020 |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Balance - March 31, 2020 |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Balance - March 31, 2020 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - March 31, 2020 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Balance - March 31, 2020 |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Preferred stock issued for conversion of common stock |
PreferredStockIssuedForConversionOfCommonStockValue
|
- | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.59M | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$360.00K | USD | 1 Quarter |
| Common stock issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
45.82M | shares | 2 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$284.70K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$450.03K | USD | 1 Quarter |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$412.20K | USD | 1 Quarter |
| Common stock issued for compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$564.00K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 1 Quarter |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
- | USD | 2 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$2.90K | USD | 2 Qtrs |
| Common stock issued for forbearance of debt |
CommonStockIssuedForForbearanceOfDebtValue
|
$49.92K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$427.53K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$273.97K | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebtValue
|
$422.30K | USD | 1 Quarter |
| Cancellation of common stock |
CancellationOfCommonStockValue
|
$-90.10K | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$2.57M | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$708.61K | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$1.09M | USD | 1 Quarter |
| Resolution of derivative liabilities |
ResolutionOfDerivativeLiabilitiesValue
|
$708.61K | USD | 2 Qtrs |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-15.46K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-28.90K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-1.67K | USD | 1 Quarter |
| Foreign currency translation adjustments |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$54.91K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.29M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-1.94M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-3.89M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-2.93M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-2.60M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-987.38K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$202.50K | USD | 1 Quarter |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$269.84K | USD | 2 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$2.06M | USD | 2 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebtValue1
|
$67.34K | USD | 1 Quarter |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 1 Quarter |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
$807.10K | USD | 2 Qtrs |
| Debt forgiveness |
DebtInstrumentDecreaseForgiveness
|
- | USD | 2 Qtrs |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-5.21M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$2.25M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-4.87M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-1.39M | USD | Point-in-time |
| Balance - June 30, 2020 |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Common stock issued for exercised cashless warrant |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock issued for exercised cashless warrant |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock to be issued for acquisition of Itsbchain LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$50.00K | USD | 1 Quarter |
| Acquisition of loT Labs |
AcquisitionOfIOTLabs
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.