◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

IQSTEL INC CIK: 1527702 Q2 2021
Filing Information
Form Type 10-Q
Accession Number 0001663577-21-000424
Period End Date 20210630
Filing Date 20210816
Fiscal Year 2021
Fiscal Period Q2
XBRL Instance iqst10q_htm.xml
Filing Contents
Balance Sheet 88 line items
Line Item Tag Value Unit Period
Loans payable, discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Loans payable, discount DebtInstrumentUnamortizedDiscount $19.22K USD Point-in-time
Loans payable, unamortized discount LoansPayableUnamortizedDiscount1 $370.11K USD Point-in-time
Loans payable, unamortized discount LoansPayableUnamortizedDiscount1 - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.85M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $753.32K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $779.55K USD Point-in-time
Debt Instrument, Unamortized Discount, Noncurrent DebtInstrumentUnamortizedDiscountNoncurrent - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $270.50K USD Point-in-time
Debt Instrument, Unamortized Discount, Noncurrent DebtInstrumentUnamortizedDiscountNoncurrent $2.18K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.26M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.53M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.20M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.20M shares Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Due from related parties DueFromRelatedParties $221.79K USD Point-in-time
Due from related parties DueFromRelatedParties $245.81K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $205.19K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 10,000.00 shares Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $78.16K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 10,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 10,000.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 10,000.00 shares Point-in-time
Total Current Assets AssetsCurrent $5.56M USD Point-in-time
Total Current Assets AssetsCurrent $3.58M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $359.20K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $350.53K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible asset FiniteLivedIntangibleAssetsNet $21.88K USD Point-in-time
Intangible asset FiniteLivedIntangibleAssetsNet $35.07K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 141.66M shares Point-in-time
Goodwill Goodwill $1.54M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 118.13M shares Point-in-time
Goodwill Goodwill $1.54M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 141.66M shares Point-in-time
Deferred tax assets DeferredTaxAssetsDeferredIncome $460.04K USD Point-in-time
Deferred tax assets DeferredTaxAssetsDeferredIncome $439.77K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 118.13M shares Point-in-time
TOTAL ASSETS Assets $7.94M USD Point-in-time
TOTAL ASSETS Assets $5.95M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.74M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.65M USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $34.62K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $94.62K USD Point-in-time
Loans payable - net of discount of $0 and $19,221 LoansPayableNetOfDiscount $103.82K USD Point-in-time
Loans payable - net of discount of $0 and $19,221 LoansPayableNetOfDiscount $1.33M USD Point-in-time
Loans payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $2.05M USD Point-in-time
Loans payable - related parties NotesPayableRelatedPartiesClassifiedCurrent $1.13M USD Point-in-time
Current portion of convertible notes - net of discount of $0 and $370,106 ConvertibleSubordinatedDebtCurrent - USD Point-in-time
Current portion of convertible notes - net of discount of $0 and $370,106 ConvertibleSubordinatedDebtCurrent $253.55K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $272.16K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $413.68K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $1.03M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $7.91M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $4.19M USD Point-in-time
Convertible notes - net of discount of $0 and $2,184 ConvertibleDebtNoncurrent - USD Point-in-time
Convertible notes - net of discount of $0 and $2,184 ConvertibleDebtNoncurrent $2.82K USD Point-in-time
Loans payable, non-current LoansPayableToBank $270.84K USD Point-in-time
Loans payable, non-current LoansPayableToBank $136.61K USD Point-in-time
Employee benefits, non-current EmployeeBenefitsNonCurrent $161.21K USD Point-in-time
Employee benefits, non-current EmployeeBenefitsNonCurrent $154.11K USD Point-in-time
TOTAL LIABILITIES Liabilities $4.48M USD Point-in-time
TOTAL LIABILITIES Liabilities $8.35M USD Point-in-time
Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively CommonStockValue $141.66K USD Point-in-time
Common stock: 300,000,000 authorized; $0.001 par value 141,657,358 and 118,133,432 shares issued and outstanding, respectively CommonStockValue $118.13K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $22.05M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $13.27M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-17.63M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.70M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-74.83K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-48.83K USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $-5.21M USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $4.51M USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $2.25M USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $-4.87M USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $-1.39M USD Point-in-time
Equity (Deficit) attributed to stockholders of iQSTEL Inc. StockholdersEquity $-1.99M USD Point-in-time
Deficit attributable to noncontrolling interests MinorityInterest $-1.01M USD Point-in-time
Deficit attributable to noncontrolling interests MinorityInterest $-1.05M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.40M USD Point-in-time
Total Stockholders' Equity (Deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.46M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $5.95M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) LiabilitiesAndStockholdersEquity $7.94M USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Revenues Revenues $16.13M USD 1 Quarter
Revenues Revenues $11.13M USD 1 Quarter
Revenues Revenues $16.15M USD 2 Qtrs
Revenues Revenues $30.33M USD 2 Qtrs
Cost of revenues CostOfRevenue $15.58M USD 2 Qtrs
Cost of revenues CostOfRevenue $29.79M USD 2 Qtrs
Cost of revenues CostOfRevenue $10.40M USD 1 Quarter
Cost of revenues CostOfRevenue $16.08M USD 1 Quarter
Gross profit GrossProfit $44.56K USD 1 Quarter
Gross profit GrossProfit $531.93K USD 2 Qtrs
Gross profit GrossProfit $732.31K USD 1 Quarter
Gross profit GrossProfit $571.17K USD 2 Qtrs
General and administration GeneralAndAdministrativeExpense $2.20M USD 2 Qtrs
General and administration GeneralAndAdministrativeExpense $1.21M USD 1 Quarter
General and administration GeneralAndAdministrativeExpense $2.71M USD 2 Qtrs
General and administration GeneralAndAdministrativeExpense $905.02K USD 1 Quarter
Total operating expenses OperatingExpenses $2.71M USD 2 Qtrs
Total operating expenses OperatingExpenses $2.20M USD 2 Qtrs
Total operating expenses OperatingExpenses $1.21M USD 1 Quarter
Total operating expenses OperatingExpenses $905.02K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.63M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-172.71K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.18M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.16M USD 1 Quarter
Other income OtherNonoperatingIncome $29.18K USD 2 Qtrs
Other income OtherNonoperatingIncome $24.73K USD 2 Qtrs
Other income OtherNonoperatingIncome $8.81K USD 1 Quarter
Other income OtherNonoperatingIncome $4.14K USD 1 Quarter
Other expenses OtherNonoperatingExpense $8.06K USD 2 Qtrs
Other expenses OtherNonoperatingExpense $427.00 USD 1 Quarter
Other expenses OtherNonoperatingExpense $3.00K USD 1 Quarter
Other expenses OtherNonoperatingExpense $896.00 USD 2 Qtrs
Interest expense InterestExpense2 $1.45M USD 2 Qtrs
Interest expense InterestExpense2 $642.09K USD 2 Qtrs
Interest expense InterestExpense2 $12.06K USD 1 Quarter
Interest expense InterestExpense2 $653.14K USD 1 Quarter
Change in fair value of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1 $317.08K USD 2 Qtrs
Change in fair value of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1 $39.51K USD 1 Quarter
Change in fair value of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1 $1.91M USD 1 Quarter
Change in fair value of derivative liabilities FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss1 $254.25K USD 2 Qtrs
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt $11.07K USD 1 Quarter
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt $283.23K USD 2 Qtrs
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt $283.23K USD 1 Quarter
Gain (loss) on settlement of debt GainsLossesOnExtinguishmentOfDebt $-528.79K USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $1.55M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $42.23K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-825.52K USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-900.36K USD 2 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.53M USD 2 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.12M USD 1 Quarter
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.00M USD 2 Qtrs
Net income (loss) before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.38M USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Net income (loss) ProfitLoss $-2.53M USD 2 Qtrs
Net income (loss) ProfitLoss $-1.12M USD 1 Quarter
Net income (loss) ProfitLoss $1.38M USD 1 Quarter
Net income (loss) ProfitLoss $-3.00M USD 2 Qtrs
Less: Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-135.00K USD 1 Quarter
Less: Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $72.73K USD 2 Qtrs
Less: Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $91.45K USD 1 Quarter
Less: Net income (loss) attributable to noncontrolling interests NetIncomeLossAttributableToNoncontrollingInterest $-71.09K USD 2 Qtrs
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $1.29M USD 1 Quarter
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $-1.94M USD 1 Quarter
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $-3.89M USD 1 Quarter
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $-2.93M USD 2 Qtrs
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $-2.60M USD 2 Qtrs
Net income (loss) attributed to stockholders of iQSTEL Inc. NetIncomeLoss $-987.38K USD 1 Quarter
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $30.31K USD 1 Quarter
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $-50.99K USD 2 Qtrs
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $33.59K USD 2 Qtrs
Foreign currency adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $56.66K USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.18M USD 1 Quarter
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.95M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-2.57M USD 2 Qtrs
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.35M USD 1 Quarter
Less: Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $76.59K USD 1 Quarter
Less: Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $56.27K USD 2 Qtrs
Less: Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-162.76K USD 1 Quarter
Less: Comprehensive income (loss) attributable to noncontrolling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-46.11K USD 2 Qtrs
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. ComprehensiveIncomeNetOfTax $1.27M USD 1 Quarter
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. ComprehensiveIncomeNetOfTax $-2.90M USD 2 Qtrs
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. ComprehensiveIncomeNetOfTax $-1.02M USD 1 Quarter
Net comprehensive income (loss) attributed to stockholders of iQSTEL Inc. ComprehensiveIncomeNetOfTax $-2.62M USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic $-0.06 USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic $-0.02 USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic $0.02 USD 1 Quarter
Basic earnings (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted loss per common share EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted loss per common share EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted loss per common share EarningsPerShareDiluted $-0.02 USD 2 Qtrs
Diluted loss per common share EarningsPerShareDiluted $-0.06 USD 2 Qtrs
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 139.08M shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 57.02M shares 1 Quarter
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 43.93M shares 2 Qtrs
Weighted average number of common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 128.84M shares 2 Qtrs
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 68.55M shares 1 Quarter
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 43.93M shares 2 Qtrs
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 128.84M shares 2 Qtrs
Weighted average number of common shares outstanding - Diluted WeightedAverageNumberDilutedSharesOutstandingAdjustment 139.08M shares 1 Quarter
Cash Flow Statement 98 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.53M USD 2 Qtrs
Net loss ProfitLoss $-1.12M USD 1 Quarter
Net loss ProfitLoss $1.38M USD 1 Quarter
Net loss ProfitLoss $-3.00M USD 2 Qtrs
Stock based compensation ShareBasedCompensation $500.03K USD 2 Qtrs
Stock based compensation ShareBasedCompensation $1.17M USD 2 Qtrs
Write-off of due from related party WriteOffOfDueFromRelatedParty - USD 2 Qtrs
Write-off of due from related party WriteOffOfDueFromRelatedParty $43.38K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $42.42K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $31.14K USD 2 Qtrs
Amortization of debt discount AdjustmentForAmortization $435.96K USD 2 Qtrs
Amortization of debt discount AdjustmentForAmortization $725.65K USD 2 Qtrs
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $-317.08K USD 2 Qtrs
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $-254.25K USD 2 Qtrs
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $11.07K USD 1 Quarter
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $283.23K USD 2 Qtrs
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $283.23K USD 1 Quarter
(Gain) loss on settlement of debt GainsLossesOnExtinguishmentOfDebt $-528.79K USD 2 Qtrs
Prepayment and Default penalty PrepaymentAndDefaultPenalty $239.27K USD 2 Qtrs
Prepayment and Default penalty PrepaymentAndDefaultPenalty $122.02K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $784.13K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-71.73K USD 2 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-14.93K USD 2 Qtrs
Prepaid and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $130.28K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-31.92K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-30.40K USD 2 Qtrs
Other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $-129.12K USD 2 Qtrs
Other current liabilities IncreaseDecreaseInOtherAccruedLiabilities $347.19K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.13M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.09M USD 2 Qtrs
Acquisition of subsidiary, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $75.78K USD 2 Qtrs
Acquisition of subsidiary, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-60.00K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $58.83K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $68.84K USD 2 Qtrs
Payment of loan receivable - related party PaymentsToFundLongtermLoansToRelatedParties $14.79K USD 2 Qtrs
Payment of loan receivable - related party PaymentsToFundLongtermLoansToRelatedParties $24.22K USD 2 Qtrs
Collection from due from related parties - related party ProceedsFromPaymentsForLongTermLoansForRelatedParties $388.00 USD 2 Qtrs
Collection from due from related parties - related party ProceedsFromPaymentsForLongTermLoansForRelatedParties $200.00 USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-152.86K USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $2.55K USD 2 Qtrs
Proceeds from loans payable ProceedsFromOtherDebt $400.00K USD 2 Qtrs
Proceeds from loans payable ProceedsFromOtherDebt $731.56K USD 2 Qtrs
Repayments of loans payable RepaymentsOfOtherDebt $247.85K USD 2 Qtrs
Repayments of loans payable RepaymentsOfOtherDebt $321.61K USD 2 Qtrs
Proceeds from loans payable - related parties ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceeds from loans payable - related parties ProceedsFromRelatedPartyDebt $182.00 USD 2 Qtrs
Repayment of loans payable - related parties RepaymentsOfRelatedPartyDebt $197.00 USD 2 Qtrs
Repayment of loans payable - related parties RepaymentsOfRelatedPartyDebt $60.79K USD 2 Qtrs
Common stock issued ProceedsFromIssuanceOfCommonStock $3.59M USD 2 Qtrs
Common stock issued ProceedsFromIssuanceOfCommonStock $360.00K USD 2 Qtrs
Proceeds from convertible notes ProceedsFromConvertibleDebt $1.26M USD 2 Qtrs
Proceeds from convertible notes ProceedsFromConvertibleDebt - USD 2 Qtrs
Repayment of convertible notes RepaymentsOfConvertibleDebt $250.00K USD 2 Qtrs
Repayment of convertible notes RepaymentsOfConvertibleDebt $477.19K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.63M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.35M USD 2 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $6.31K USD 2 Qtrs
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-11.44K USD 2 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $509.05K USD 2 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.10M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $1.85M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $753.32K USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $779.55K USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $270.50K USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $1.85M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $753.32K USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $779.55K USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $270.50K USD Point-in-time
Cash paid for interest InterestPaidNet $117.20K USD 2 Qtrs
Cash paid for interest InterestPaidNet $353.52K USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Derivative liabilities recognized as debt discount DerivativeLiabilitiesRecognizedAsDebtDiscount $331.50K USD 2 Qtrs
Derivative liabilities recognized as debt discount DerivativeLiabilitiesRecognizedAsDebtDiscount - USD 2 Qtrs
Common stock issued for conversion of debt DebtConversionConvertedInstrumentAmount1 $422.30K USD 2 Qtrs
Common stock issued for conversion of debt DebtConversionConvertedInstrumentAmount1 $701.50K USD 2 Qtrs
Cashless warrant exercised ProceedsFromWarrantExercises $3.23K USD 2 Qtrs
Cashless warrant exercised ProceedsFromWarrantExercises - USD 2 Qtrs
Resolution of derivative liabilities SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount $3.66M USD 2 Qtrs
Resolution of derivative liabilities SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount $708.61K USD 2 Qtrs
Related party debt forgiveness DebtInstrumentDecreaseForgiveness $807.10K USD 1 Quarter
Related party debt forgiveness DebtInstrumentDecreaseForgiveness $807.10K USD 2 Qtrs
Related party debt forgiveness DebtInstrumentDecreaseForgiveness - USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $2.06M USD 1 Quarter
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $202.50K USD 1 Quarter
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $269.84K USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $2.06M USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $67.34K USD 1 Quarter
Amount owing for acquisition of IOT AmountOwingForAcquisitionOfIOT - USD 2 Qtrs
Amount owing for acquisition of IOT AmountOwingForAcquisitionOfIOT $120.00K USD 2 Qtrs
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $2.90K USD 1 Quarter
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue - USD 2 Qtrs
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $2.90K USD 2 Qtrs
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $49.92K USD 1 Quarter
Replacement of convertible notes to note payable ReplacementOfConvertibleNoitesToNotesPayable $700.00K USD 2 Qtrs
Replacement of convertible notes to note payable ReplacementOfConvertibleNoitesToNotesPayable - USD 2 Qtrs
Preferred stock issued for conversion of common stock PreferredStockIssuedForConversionOfCommonStock $21.00 USD 2 Qtrs
Preferred stock issued for conversion of common stock PreferredStockIssuedForConversionOfCommonStock - USD 2 Qtrs
Stockholders Equity 54 line items
Line Item Tag Value Unit Period
Balance - March 31, 2020 StockholdersEquity $-5.21M USD Point-in-time
Balance - March 31, 2020 StockholdersEquity $4.51M USD Point-in-time
Balance - March 31, 2020 StockholdersEquity $2.25M USD Point-in-time
Balance - March 31, 2020 StockholdersEquity $-4.87M USD Point-in-time
Balance - March 31, 2020 StockholdersEquity $-1.39M USD Point-in-time
Balance - March 31, 2020 StockholdersEquity $-1.99M USD Point-in-time
Preferred stock issued for conversion of common stock PreferredStockIssuedForConversionOfCommonStockValue - USD 1 Quarter
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $3.59M USD 1 Quarter
Common stock issued for cash StockIssuedDuringPeriodValueNewIssues $360.00K USD 1 Quarter
Common stock issued for cash, shares StockIssuedDuringPeriodSharesNewIssues 45.82M shares 2 Qtrs
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $284.70K USD 1 Quarter
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $450.03K USD 1 Quarter
Common stock issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $412.20K USD 1 Quarter
Common stock issued for compensation StockIssuedDuringPeriodValueShareBasedCompensation $564.00K USD 1 Quarter
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $2.90K USD 1 Quarter
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue - USD 2 Qtrs
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $2.90K USD 2 Qtrs
Common stock issued for forbearance of debt CommonStockIssuedForForbearanceOfDebtValue $49.92K USD 1 Quarter
Common stock issued for conversion of debt CommonStockIssuedForConversionOfDebtValue $427.53K USD 1 Quarter
Common stock issued for conversion of debt CommonStockIssuedForConversionOfDebtValue $273.97K USD 1 Quarter
Common stock issued for conversion of debt CommonStockIssuedForConversionOfDebtValue $422.30K USD 1 Quarter
Cancellation of common stock CancellationOfCommonStockValue $-90.10K USD 1 Quarter
Resolution of derivative liabilities ResolutionOfDerivativeLiabilitiesValue $2.57M USD 1 Quarter
Resolution of derivative liabilities ResolutionOfDerivativeLiabilitiesValue $708.61K USD 1 Quarter
Resolution of derivative liabilities ResolutionOfDerivativeLiabilitiesValue $1.09M USD 1 Quarter
Resolution of derivative liabilities ResolutionOfDerivativeLiabilitiesValue $708.61K USD 2 Qtrs
Foreign currency translation adjustments TemporaryEquityForeignCurrencyTranslationAdjustments $-15.46K USD 1 Quarter
Foreign currency translation adjustments TemporaryEquityForeignCurrencyTranslationAdjustments $-28.90K USD 1 Quarter
Foreign currency translation adjustments TemporaryEquityForeignCurrencyTranslationAdjustments $-1.67K USD 1 Quarter
Foreign currency translation adjustments TemporaryEquityForeignCurrencyTranslationAdjustments $54.91K USD 1 Quarter
Net income NetIncomeLoss $1.29M USD 1 Quarter
Net income NetIncomeLoss $-1.94M USD 1 Quarter
Net income NetIncomeLoss $-3.89M USD 1 Quarter
Net income NetIncomeLoss $-2.93M USD 2 Qtrs
Net income NetIncomeLoss $-2.60M USD 2 Qtrs
Net income NetIncomeLoss $-987.38K USD 1 Quarter
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $2.06M USD 1 Quarter
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $202.50K USD 1 Quarter
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $269.84K USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $2.06M USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebtValue1 $67.34K USD 1 Quarter
Debt forgiveness DebtInstrumentDecreaseForgiveness $807.10K USD 1 Quarter
Debt forgiveness DebtInstrumentDecreaseForgiveness $807.10K USD 2 Qtrs
Debt forgiveness DebtInstrumentDecreaseForgiveness - USD 2 Qtrs
Balance - June 30, 2020 StockholdersEquity $-5.21M USD Point-in-time
Balance - June 30, 2020 StockholdersEquity $4.51M USD Point-in-time
Balance - June 30, 2020 StockholdersEquity $2.25M USD Point-in-time
Balance - June 30, 2020 StockholdersEquity $-4.87M USD Point-in-time
Balance - June 30, 2020 StockholdersEquity $-1.39M USD Point-in-time
Balance - June 30, 2020 StockholdersEquity $-1.99M USD Point-in-time
Common stock issued for exercised cashless warrant StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Common stock issued for exercised cashless warrant StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Common stock to be issued for acquisition of Itsbchain LLC StockIssuedDuringPeriodValueAcquisitions $50.00K USD 1 Quarter
Acquisition of loT Labs AcquisitionOfIOTLabs - USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...