10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001663577-20-000499 |
| Period End Date | 20200930 |
| Filing Date | 20201217 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | clsk10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.13M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$777.72K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNet
|
$1.05M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$4.10K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$57.08K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$998.93K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.21M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Derivative investment asset |
DerivativeAssets
|
$2.12M | USD | Point-in-time |
| Derivative investment asset |
DerivativeAssets
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
17.39M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
4.68M | shares | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFvNi
|
$460.00K | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFvNi
|
- | USD | Point-in-time |
| Investment in debt security, AFS, at fair value |
DebtSecuritiesTradingAndAvailableForSale
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in debt security, AFS, at fair value |
DebtSecuritiesTradingAndAvailableForSale
|
$500.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.25M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
100,000.00 | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$145.07K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$117.99K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$40.71K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$85.28K | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$976.20K | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$1.06M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.05M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.90M | USD | Point-in-time |
| Total assets |
Assets
|
$23.43M | USD | Point-in-time |
| Total assets |
Assets
|
$22.34M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.53M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$848.76K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$64.20K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$499.40K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiability
|
$85.28K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiability
|
$41.29K | USD | Point-in-time |
| Lease liability |
OperatingLeaseLiability
|
$43.17K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$86.97K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$750.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
- | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
LoansPayableCurrent
|
$67.47K | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleLongTermNotesPayable
|
$2.90M | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$531.17K | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.55M | USD | Point-in-time |
| Common stock; $0.001 par value; 35,000,000 shares authorized; 17,390,979 and 4,679,018 shares issued and outstanding as of September 30, 2020 and September 30, 2019, respectively |
CommonStockValue
|
$17.39K | USD | Point-in-time |
| Common stock; $0.001 par value; 35,000,000 shares authorized; 17,390,979 and 4,679,018 shares issued and outstanding as of September 30, 2020 and September 30, 2019, respectively |
CommonStockValue
|
$4.68K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; Series A shares; 2,000,000 authorized; 1,750,000 and 1,000,000 issued and outstanding as of September 30, 2020 and September 30, 2019, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; Series A shares; 2,000,000 authorized; 1,750,000 and 1,000,000 issued and outstanding as of September 30, 2020 and September 30, 2019, respectively |
PreferredStockValue
|
$1.75K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$111.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$132.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-116.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.06M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$22.34M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$23.43M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of goods revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$8.62M | USD | Annual |
| Sale of goods revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$3.75M | USD | Annual |
| Service, software and related revenues |
RegulatedOperatingRevenueFieldServices
|
$1.41M | USD | Annual |
| Service, software and related revenues |
RegulatedOperatingRevenueFieldServices
|
$779.79K | USD | Annual |
| Total revenues, net |
Revenues
|
$10.03M | USD | Annual |
| Total revenues, net |
Revenues
|
$4.53M | USD | Annual |
| Product sale revenues |
CostOfGoodsAndServicesSold
|
$3.23M | USD | Annual |
| Product sale revenues |
CostOfGoodsAndServicesSold
|
$7.56M | USD | Annual |
| Service, software and related revenues |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$349.77K | USD | Annual |
| Service, software and related revenues |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$629.38K | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$7.91M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.86M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$671.70K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$4.83M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$6.52M | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.27M | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$6.81M | USD | Annual |
| Product development |
BusinessDevelopment
|
$163.92K | USD | Annual |
| Product development |
BusinessDevelopment
|
$1.45M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$917.30K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.09M | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
- | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
$6.92M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.26M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.29M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-16.61M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-15.14M | USD | Annual |
| Other income |
OtherIncome
|
$20.00K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$19.43K | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | Annual |
| Unrealized gain/(loss) on equity security |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
- | USD | Annual |
| Unrealized gain/(loss) on equity security |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$116.87K | USD | Annual |
| Unrealized gain on derivative security |
DerivativeGainOnDerivative
|
$2.12M | USD | Annual |
| Unrealized gain on derivative security |
DerivativeGainOnDerivative
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-5.22K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Interest expense (net) |
InterestIncomeExpenseNet
|
$-9.48M | USD | Annual |
| Interest expense (net) |
InterestIncomeExpenseNet
|
$-10.45M | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$8.20M | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$9.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-6.25 | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.44 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.55M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.18M | shares | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-23.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.99M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$2.05M | USD | Annual |
| Impairment expense |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
$6.92M | USD | Annual |
| Impairment expense |
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
|
- | USD | Annual |
| Unrealized gain on equity security |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
- | USD | Annual |
| Unrealized gain on equity security |
DebtAndEquitySecuritiesUnrealizedGainLoss
|
$-116.87K | USD | Annual |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$44.57K | USD | Annual |
| Amortization of operating lease right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.67M | USD | Annual |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$1.45M | USD | Annual |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$163.92K | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$19.43K | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | Annual |
| Provision for bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$258.25K | USD | Annual |
| Provision for bad debts |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
|
$27.46K | USD | Annual |
| Gain on derivative asset |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$-2.12M | USD | Annual |
| Gain on derivative asset |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$9.01M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.56M | USD | Annual |
| Shares issued as interest |
SharesIssuedAsInterest
|
- | USD | Annual |
| Shares issued as interest |
SharesIssuedAsInterest
|
$1.40M | USD | Annual |
| Loss on asset disposal |
GainLossOnDispositionOfAssets
|
$-5.22K | USD | Annual |
| Loss on asset disposal |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Decrease (increase) in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.08M | USD | Annual |
| Decrease (increase) in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$215.51K | USD | Annual |
| Decrease (increase) in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$52.97K | USD | Annual |
| Decrease (increase) in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.64K | USD | Annual |
| (Increase) decrease in contract liabilities, net |
IncreaseDecreaseInContractWithCustomerLiability
|
$-435.20K | USD | Annual |
| (Increase) decrease in contract liabilities, net |
IncreaseDecreaseInContractWithCustomerLiability
|
$499.40K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-209.23K | USD | Annual |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00M | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$723.83K | USD | Annual |
| Increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$3.42M | USD | Annual |
| Decrease in lease liability |
IncreaseDecreaseInDeferredLeasingFees
|
$-43.99K | USD | Annual |
| Decrease in lease liability |
IncreaseDecreaseInDeferredLeasingFees
|
- | USD | Annual |
| Decrease in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-221.41K | USD | Annual |
| Decrease in due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-86.97K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.64M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.70M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.15K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$34.90K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$102.76K | USD | Annual |
| Cash consideration for acquisition of p2kLabs, net of cash acquired |
AcquisitionCosts
|
- | USD | Annual |
| Cash consideration for acquisition of p2kLabs, net of cash acquired |
AcquisitionCosts
|
$1.14M | USD | Annual |
| Cash consideration for acquisition of GridFabric, net of cash acquired |
AqcuisitionOfGridFabric
|
$-371.81K | USD | Annual |
| Cash consideration for acquisition of GridFabric, net of cash acquired |
AqcuisitionOfGridFabric
|
- | USD | Annual |
| Investment in capitalized software |
CapitalizedComputerSoftwareAdditions
|
$569.04K | USD | Annual |
| Investment in capitalized software |
CapitalizedComputerSoftwareAdditions
|
$84.92K | USD | Annual |
| Investment in debt and equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-750.00K | USD | Annual |
| Investment in debt and equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.38M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-673.95K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfDebt
|
$625.34K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfDebt
|
$217.47K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$531.17K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from related party debts |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from related party debts |
ProceedsFromRelatedPartyDebt
|
$75.03K | USD | Annual |
| Payments on related party debts |
RepaymentsOfRelatedPartyDebt
|
$457.82K | USD | Annual |
| Payments on related party debts |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$14.99M | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Payments on convertible debts |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on convertible debts |
RepaymentsOfConvertibleDebt
|
$555.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$4.36K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$361.80K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.80M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.31M | USD | Annual |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.71M | USD | Annual |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.43M | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.13M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.13M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$14.16K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$55.49K | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Day one recognition of right of use asset and liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$85.28K | USD | Annual |
| Day one recognition of right of use asset and liability |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| Shares and options issued for business acquisition |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | Annual |
| Shares and options issued for business acquisition |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$783.93K | USD | Annual |
| Shares issued as collateral returned to treasury |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$30.00 | USD | Annual |
| Shares issued as collateral returned to treasury |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$38.00 | USD | Annual |
| Stock issued to promissory notes |
StockIssuedToPromissoryNotes
|
$51.23K | USD | Annual |
| Stock issued to promissory notes |
StockIssuedToPromissoryNotes
|
- | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
$14.99M | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
- | USD | Annual |
| Shares and warrants issued for asset acquisition |
BusinessCombinationConsiderationTransferred1
|
- | USD | Annual |
| Shares and warrants issued for asset acquisition |
BusinessCombinationConsiderationTransferred1
|
$6.07M | USD | Annual |
| Shares issued for conversion of debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.05M | USD | Annual |
| Shares issued for conversion of debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.40M | USD | Annual |
| Financing of prepaid insurance |
FederalDepositInsuranceCorporationPremiumExpense
|
- | USD | Annual |
| Financing of prepaid insurance |
FederalDepositInsuranceCorporationPremiumExpense
|
$78.60K | USD | Annual |
| Cashless exercise of options/warrants |
ProceedsFromStockOptionsExercised
|
$218.00 | USD | Annual |
| Cashless exercise of options/warrants |
ProceedsFromStockOptionsExercised
|
$7.00 | USD | Annual |
| Option expense capitalized as software development costs |
OptionExpenseCapitalizedAsSoftwareDevelopmentCosts
|
- | USD | Annual |
| Option expense capitalized as software development costs |
OptionExpenseCapitalizedAsSoftwareDevelopmentCosts
|
$68.75K | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$966.69K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$140.60K | USD | Annual |
| Shares issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
750,000.00 | shares | Point-in-time |
| Options and warrants issued for services |
StockIssuedDuringPeriodValueOther
|
$1.91M | USD | Annual |
| Options and warrants issued for services |
StockIssuedDuringPeriodValueOther
|
$1.10M | USD | Annual |
| Shares issued upon conversion of debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$14.05M | USD | Annual |
| Shares issued upon conversion of debt and accrued interest |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$5.40M | USD | Annual |
| Rounding shares issued for stock split |
StockIssuedDuringPeriodRoundingSharesValueIssuedForStockSplit
|
- | USD | Annual |
| Shares returned and cancelled |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Options issued for business acquisition |
OptionsIssuedDuringPeriodBusinessAcquisitionValue
|
$88.94K | USD | Annual |
| Shares issued for business acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$695.00K | USD | Annual |
| Shares issued upon exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Shares issued upon exercise of warrants |
ProceedsFromWarrantExercises
|
$4.36K | USD | Annual |
| Shares issued upon exercise of warrants, shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
226,200.00 | shares | Annual |
| Shares issued upon exercise of warrants, shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
15,000.00 | shares | Annual |
| Shares issued for direct investment |
StockIssuedDuringPeriodForDirectInvestmentValue
|
$361.80K | USD | Annual |
| Shares issued for direct investment |
StockIssuedDuringPeriodForDirectInvestmentValue
|
$4.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-23.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$16.43M | USD | Point-in-time |
| Beneficial conversion feature and shares and warrants issued with convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$14.99M | USD | Annual |
| Shares issued for settlement of debt |
StockIssuedDuringPeriodValueSettlementOfDebt
|
$51.23K | USD | Annual |
| Commitment shares returned and cancelled |
CommitmentSharesValueReturnedAndCancelled
|
- | USD | Annual |
| Shares and warrants issued under asset purchase agreement |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$6.07M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.