10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001663577-19-000420 |
| Period End Date | 20190930 |
| Filing Date | 20191216 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | clsk-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
Cash
|
$7.84M | USD | Point-in-time |
| Cash |
Cash
|
$412.78K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
6.31M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
175,000.00 | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
144,417.00 | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
4.68M | shares | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$777.72K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$34.14K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$52.44K | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetGross
|
$57.08K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseCurrentAndNoncurrent
|
$49.02K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseCurrentAndNoncurrent
|
$1.21M | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred Stock, series A, shares authorized |
PreferredAAuthorized
|
2.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$548.38K | USD | Point-in-time |
| Preferred Stock, series A, shares authorized |
PreferredAAuthorized
|
1.00M | shares | Point-in-time |
| Series A preferred stock issued and outstanding |
SeriesAPreferredStockIssuedAndOutstanding
|
1.00M | shares | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$86.73K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$145.07K | USD | Point-in-time |
| Series A preferred stock issued and outstanding |
SeriesAPreferredStockIssuedAndOutstanding
|
1.00M | shares | Point-in-time |
| Preferred Stock, series B, shares authorized |
PreferredBAuthorized
|
100,000.00 | shares | Point-in-time |
| Preferred Stock, series B, shares authorized |
PreferredBAuthorized
|
- | shares | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$8.79M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$1.06M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$3.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$7.43M | USD | Point-in-time |
| Series B preferred stock issued and outstanding |
SeriesBPreferredStockIssuedAndOutstanding
|
0.00 | shares | Point-in-time |
| Series B preferred stock issued and outstanding |
SeriesBPreferredStockIssuedAndOutstanding
|
- | shares | Point-in-time |
| Series B preferred stock issued and outstanding |
SeriesBPreferredStockIssuedAndOutstanding
|
- | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Total assets |
Assets
|
$17.56M | USD | Point-in-time |
| Total assets |
Assets
|
$23.43M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$848.76K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$131.72K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$499.40K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
- | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesPayable
|
$69.12K | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$308.37K | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$86.97K | USD | Point-in-time |
| Loans from related parties |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Loans from related parties |
DueToRelatedPartiesCurrent
|
$382.79K | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
AccountsNotesAndLoansReceivableNetCurrent
|
$457.58K | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
AccountsNotesAndLoansReceivableNetCurrent
|
$67.47K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesNetOfUnamorizedLongTerm
|
- | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesNetOfUnamorizedLongTerm
|
$2.90M | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.50M | USD | Point-in-time |
| Common stock; $0.001 par value; 20,000,000 shares authorized; 4,679,018 and 3,611,645 shares issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
CommonStockValue
|
$4.68K | USD | Point-in-time |
| Common stock; $0.001 par value; 20,000,000 shares authorized; 4,679,018 and 3,611,645 shares issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
CommonStockValue
|
$3.61K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series A shares; 2,000,000 authorized; 1,000,000 and 1,000,000 issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series A shares; 2,000,000 authorized; 1,000,000 and 1,000,000 issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Series B shares; 100,000 authorized ; 0 and 0 issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
PreferredStockSeriesBShares
|
- | shares | Point-in-time |
| Series B shares; 100,000 authorized ; 0 and 0 issued and outstanding as of September 30, 2019 and September 30, 2018, respectively |
PreferredStockSeriesBShares
|
- | shares | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$111.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.99M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-93.06M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-66.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$17.56M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$23.43M | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of goods |
RevenuesNetOfInterestExpense
|
- | USD | Annual |
| Sale of goods |
RevenuesNetOfInterestExpense
|
$3.75M | USD | Annual |
| Service, software and related revenues |
RevenuesExcludingInterestAndDividends
|
$578.63K | USD | Annual |
| Service, software and related revenues |
RevenuesExcludingInterestAndDividends
|
$779.79K | USD | Annual |
| Total revenues, net |
Revenues
|
$4.53M | USD | Annual |
| Total revenues, net |
Revenues
|
$578.63K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$390.77K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$3.86M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.23M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of services |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$390.77K | USD | Annual |
| Cost of services |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$629.38K | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$390.77K | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$3.86M | USD | Annual |
| Gross profit |
GrossProfit
|
$187.86K | USD | Annual |
| Gross profit |
GrossProfit
|
$671.70K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$4.83M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.27M | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.58M | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.27M | USD | Annual |
| Product development |
BusinessDevelopment
|
$1.38M | USD | Annual |
| Product development |
BusinessDevelopment
|
$1.45M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.19K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$917.30K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$279.68K | USD | Annual |
| Impairment expense |
ImpairmentOfLeasehold
|
$6.92M | USD | Annual |
| Impairment expense |
ImpairmentOfLeasehold
|
$1.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.98K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.29M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.26M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-16.61M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.08M | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-41.09K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-19.43K | USD | Annual |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-38.96M | USD | Annual |
| Interest expense |
InterestExpense
|
$924.45K | USD | Annual |
| Interest expense |
InterestExpense
|
$9.48M | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$39.93M | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$9.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-13.62 | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasic
|
$-6.25 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.45M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.18M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.99M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.50M | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
$6.92M | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
$1.90M | USD | Annual |
| Commitment issued for debt financing |
DebtInstrumentUnusedBorrowingCapacityFee
|
$218.63K | USD | Annual |
| Commitment issued for debt financing |
DebtInstrumentUnusedBorrowingCapacityFee
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$854.98K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.90M | USD | Annual |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$1.45M | USD | Annual |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$1.38M | USD | Annual |
| Loss on derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-38.96M | USD | Annual |
| Loss on derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$41.09K | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$19.43K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$258.25K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
$7.56M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
$638.09K | USD | Annual |
| Shares issued as interest expense |
SharesIssuedAsInterestExpense
|
- | shares | Annual |
| Shares issued as interest expense |
SharesIssuedAsInterestExpense
|
1.40M | shares | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$18.73K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-1.08M | USD | Annual |
| Increase in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-52.44K | USD | Annual |
| Increase in contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.64K | USD | Annual |
| Increase (decrease) in contract liabilities, net |
IncreaseDecreaseInContractWithCustomerLiability
|
$499.40K | USD | Annual |
| Increase (decrease) in contract liabilities, net |
IncreaseDecreaseInContractWithCustomerLiability
|
$-16.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.81K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.00M | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$723.83K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.81K | USD | Annual |
| Increase (decrease) in due to related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$247.35K | USD | Annual |
| Increase (decrease) in due to related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-221.41K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.26M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.70M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$2.15K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$7.92K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$102.76K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.23K | USD | Annual |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$569.04K | USD | Annual |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$396.09K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-419.23K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-673.95K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$101.14K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$625.34K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
$672.50K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceeds from related party debts |
ProceedsFromRelatedPartyDebt
|
$382.79K | USD | Annual |
| Proceeds from related party debts |
ProceedsFromRelatedPartyDebt
|
$75.03K | USD | Annual |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-457.82K | USD | Annual |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-73.33K | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$14.99M | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$837.75K | USD | Annual |
| Payments on convertible debts |
RepaymentsOfConvertibleDebt
|
$12.00M | USD | Annual |
| Payments on convertible debts |
RepaymentsOfConvertibleDebt
|
$555.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$44.94K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$4.36K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$271.90K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$361.80K | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.80M | USD | Annual |
| Net increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$355.65K | USD | Annual |
| Net increase in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.43M | USD | Annual |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.84M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$106.97K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$55.49K | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Shares issued as collateral returned to treasury |
SharesIssuedAsCollateralReturnedToTreasury
|
- | shares | Annual |
| Shares issued as collateral returned to treasury |
SharesIssuedAsCollateralReturnedToTreasury
|
38.00 | shares | Annual |
| Stock issued to settle promissory notes |
StockIssuedToPromissoryNotes
|
51,225.00 | shares | Annual |
| Stock issued to settle promissory notes |
StockIssuedToPromissoryNotes
|
- | shares | Annual |
| Stock issued to settle accounts payable |
StockIssuedToSettleAccountsPayable
|
- | USD | Annual |
| Stock issued to settle accounts payable |
StockIssuedToSettleAccountsPayable
|
$75.73K | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
$837.75K | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
$14.99M | USD | Annual |
| Shares and warrants issued for asset acquisition |
SharesAndWarrantsIssuedForAssetAcquisition
|
- | USD | Annual |
| Shares and warrants issued for asset acquisition |
SharesAndWarrantsIssuedForAssetAcquisition
|
$6.07M | USD | Annual |
| Shares issued for conversion of debt and accrued interest |
StockIssuedForConversionAndAccruedInterest
|
$463.20K | USD | Annual |
| Shares issued for conversion of debt and accrued interest |
StockIssuedForConversionAndAccruedInterest
|
$5.40M | USD | Annual |
| Insurance premiums financed |
IncreaseDecreaseInPrepaidReinsurancePremiums
|
- | USD | Annual |
| Insurance premiums financed |
IncreaseDecreaseInPrepaidReinsurancePremiums
|
$78.60K | USD | Annual |
| Financing of prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$32.45K | USD | Annual |
| Financing of prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
- | USD | Annual |
| Debt discount on promissory note |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Debt discount on promissory note |
AmortizationOfDebtDiscountPremium
|
$281.37K | USD | Annual |
| Recognition of derivative due to tainted equity environment |
DerivativeExcludedComponentGainLossRecognizedInEarnings
|
- | USD | Annual |
| Recognition of derivative due to tainted equity environment |
DerivativeExcludedComponentGainLossRecognizedInEarnings
|
$12.54M | USD | Annual |
| Resolution of derivative liability reclassified to additional paid in capital |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
$52.29M | USD | Annual |
| Resolution of derivative liability reclassified to additional paid in capital |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
- | USD | Annual |
| Shares issued and held in escrow as collateral |
SharesIssuedAndHeldInEscrowAsCollateral
|
30.00 | shares | Annual |
| Shares issued and held in escrow as collateral |
SharesIssuedAndHeldInEscrowAsCollateral
|
- | shares | Annual |
| Cashless exercise of warrants |
UndistributedEarningsDiluted
|
$218.00 | USD | Annual |
| Cashless exercise of warrants |
UndistributedEarningsDiluted
|
$46.00 | USD | Annual |
| Option expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
60,175.00 | shares | Annual |
| Option expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
68,750.00 | shares | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$966.69K | USD | Annual |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$55.10K | USD | Annual |
| Option and warrants issued for services, amount |
StockIssuedDuringPeriodValueOther
|
$1.51M | USD | Annual |
| Option and warrants issued for services, amount |
StockIssuedDuringPeriodValueOther
|
$1.10M | USD | Annual |
| Shares issued upon exercise of warrants, amount |
StockIssuedDuringPeriodValueConversionOfUnits
|
$4.36K | USD | Annual |
| Shares issued upon exercise of warrants, amount |
StockIssuedDuringPeriodValueConversionOfUnits
|
$44.94K | USD | Annual |
| Commitment and returnable shares issued with debt, amount |
CommitmentAndReturnableSharesIssuedWithDebtValue
|
$548.53K | USD | Annual |
| Beneficial conversion feature and shares and warrants issued with convertible debt, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$14.99M | USD | Annual |
| Shares issued for direct investment, amount |
StockIssuedDuringPeriodValueNewIssues
|
$271.90K | USD | Annual |
| Shares issued for direct investment, amount |
StockIssuedDuringPeriodValueNewIssues
|
$361.80K | USD | Annual |
| Shares issued for settlement of debt, amount |
StockIssuedDuringPeriodValueSettlementOfDebt
|
$51.23K | USD | Annual |
| Shares issued for settlement of debt, amount |
StockIssuedDuringPeriodValueSettlementOfDebt
|
$463.20K | USD | Annual |
| Commitment shares returned and cancelled, amount |
CommitmentSharesReturnedAndCancelledAmount
|
- | USD | Annual |
| Shares issued upon Conversion of debt, amount |
DebtConversionOriginalDebtAmount1
|
$5.40M | USD | Annual |
| Shares and warrants issued under asset purchase agreement, amount |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$6.07M | USD | Annual |
| Fair value of tainted warrants reclassified to derivative liability, amount |
FairValueOfTaintedWarrantsReclassifiedAsDerivativeLiabilityAmount
|
$-12.54M | USD | Annual |
| Shares issued to escrow as collateral, amount |
SharesIssuedAndHeldInEscrowAsCollateralAmount
|
- | USD | Annual |
| Shares issued as settlement of accounts payable, amount |
SettlementOfAccountsPayableAmount
|
$75.73K | USD | Annual |
| Resolution of derivative liability |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
$52.29M | USD | Annual |
| Resolution of derivative liability |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.12M | USD | Annual |
| Ending balance, amount |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$18.89M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.