10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001663577-19-000036 |
| Period End Date | 20180930 |
| Filing Date | 20190115 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | clsk-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$57.13K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
36.12M | shares | Point-in-time |
| Cash |
Cash
|
$412.78K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
33.41M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
25,000.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$34.14K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$41.95K | USD | Point-in-time |
| Cost in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
- | USD | Point-in-time |
| Preferred Stock, Shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cost in excess of billings |
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
|
$52.44K | USD | Point-in-time |
| Preferred Stock, Shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseCurrentAndNoncurrent
|
$49.02K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseCurrentAndNoncurrent
|
$29.56K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$548.38K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$128.63K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$86.73K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$125.44K | USD | Point-in-time |
| Capitalized Software, net |
CapitalizedComputerSoftwareNet
|
$9.71M | USD | Point-in-time |
| Capitalized Software, net |
CapitalizedComputerSoftwareNet
|
$8.79M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$3.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsCurrent
|
$5.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Deposits |
Deposits
|
- | USD | Point-in-time |
| Deposits |
Deposits
|
$5.74K | USD | Point-in-time |
| Total assets |
Assets
|
$20.79M | USD | Point-in-time |
| Total assets |
Assets
|
$17.56M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$131.72K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$143.22K | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesPayable
|
$69.12K | USD | Point-in-time |
| Convertible notes, net of unamortized discounts |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Customer deposits |
ConsumerDeposits
|
$16.00K | USD | Point-in-time |
| Customer deposits |
ConsumerDeposits
|
- | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$61.02K | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$308.37K | USD | Point-in-time |
| Loans from related parties |
DueToRelatedPartiesCurrent
|
$73.33K | USD | Point-in-time |
| Loans from related parties |
DueToRelatedPartiesCurrent
|
$382.79K | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
AccountsNotesAndLoansReceivableNetCurrent
|
$7.71K | USD | Point-in-time |
| Loans payable, net of unamortized discounts |
AccountsNotesAndLoansReceivableNetCurrent
|
$457.58K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$301.29K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.29K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 36,116,447 and 33,409,471 shares issued and outstanding as of September 30, 2018 and September 30, 2017, respectively |
CommonStockValue
|
$36.12K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 36,116,447 and 33,409,471 shares issued and outstanding as of September 30, 2018 and September 30, 2017, respectively |
CommonStockValue
|
$33.41K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding as of September 30, 2018 and September 30, 2017, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding as of September 30, 2018 and September 30, 2017, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.24M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-66.94M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-19.93M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$32.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.79M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$17.56M | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$578.63K | USD | Annual |
| Revenues, net |
Revenues
|
$447.96K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$390.77K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$296.30K | USD | Annual |
| Gross profit |
GrossProfit
|
$151.67K | USD | Annual |
| Gross profit |
GrossProfit
|
$187.86K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.27M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.02M | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$264.06K | USD | Annual |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.58M | USD | Annual |
| Product development |
BusinessDevelopment
|
$1.38M | USD | Annual |
| Product development |
BusinessDevelopment
|
$1.07M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$591.00 | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.19K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$365.82K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$279.68K | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$12.82K | USD | Annual |
| Impairment expense |
ImpairmentOfLeasehold
|
$8.55M | USD | Annual |
| Impairment expense |
ImpairmentOfLeasehold
|
$1.90M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.25M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$854.98K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$13.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$7.26M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-7.08M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-13.38M | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-41.09K | USD | Annual |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-117.41K | USD | Annual |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-38.96M | USD | Annual |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$2.90K | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$120.31K | USD | Annual |
| Total other income (expense) |
OtherExpenses
|
$39.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.42 | USD | Annual |
| Basic loss per common share |
EarningsPerShareBasic
|
$-1.36 | USD | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.52M | shares | Annual |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.18M | shares | Annual |
Cash Flow Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-13.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
- | USD | Annual |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$12.82K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$135.55K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.50M | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
$1.90M | USD | Annual |
| Impairment expense |
ImpairmentOfOngoingProject
|
$8.55M | USD | Annual |
| Commitment shares issued with debt |
CommitmentIssuedForDebtFinancing
|
$218.63K | USD | Annual |
| Commitment shares issued with debt |
CommitmentIssuedForDebtFinancing
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$854.98K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.25M | USD | Annual |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$1.07M | USD | Annual |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$1.38M | USD | Annual |
| Loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$38.96M | USD | Annual |
| Loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$41.09K | USD | Annual |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$117.41K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
$638.09K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$12.98K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-21.96K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInCustomerDeposits
|
$5.74K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInCustomerDeposits
|
$-5.15K | USD | Annual |
| Increase in costs in excess of billings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$-52.44K | USD | Annual |
| Increase in costs in excess of billings |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
- | USD | Annual |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.81K | USD | Annual |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.15K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-16.00K | USD | Annual |
| Increase (decrease) in customer deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$16.00K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$144.00 | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$44.81K | USD | Annual |
| Increase (decrease) in due to related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-2.95K | USD | Annual |
| Increase (decrease) in due to related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$247.35K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.26M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.36M | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$7.92K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$28.92K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.11K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.23K | USD | Annual |
| Investment in microgrid assets |
InvestmentInMicrogridAssets
|
$-5.57K | USD | Annual |
| Investment in microgrid assets |
InvestmentInMicrogridAssets
|
- | USD | Annual |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$396.09K | USD | Annual |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$93.72K | USD | Annual |
| Cash received on sale of assets |
ProceedsFromSaleOfForeclosedAssets
|
$7.00K | USD | Annual |
| Cash received on sale of assets |
ProceedsFromSaleOfForeclosedAssets
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-419.23K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-126.32K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$101.14K | USD | Annual |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$20.25K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
$672.50K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
$25.71K | USD | Annual |
| Proceeds from related part debts |
ProceedsFromRelatedPartyDebt
|
$382.79K | USD | Annual |
| Proceeds from related part debts |
ProceedsFromRelatedPartyDebt
|
$80.00K | USD | Annual |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-73.33K | USD | Annual |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-6.67K | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$837.75K | USD | Annual |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$44.94K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from long term loans |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
- | USD | Annual |
| Proceeds from long term loans |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$150.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$271.90K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$880.00K | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.04M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.11M | USD | Annual |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-379.40K | USD | Annual |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$355.65K | USD | Annual |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$436.53K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$412.78K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$436.53K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.63K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$106.97K | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cashless exercise of options |
CashlessExerciseofOptions
|
$4.40K | USD | Annual |
| Stock issued to settle accounts payable |
StockIssuedDuringPeriodSharesOther
|
75,734.00 | shares | Annual |
| Stock issued to settle accounts payable |
StockIssuedDuringPeriodSharesOther
|
212,500.00 | shares | Annual |
| Shares issued on conversion of debt and interest |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
463,204.00 | shares | Annual |
| Shares issued on conversion of debt and interest |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
- | shares | Annual |
| Financing of prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
- | USD | Annual |
| Financing of prepaid insurance |
IncreaseDecreaseInPrepaidInsurance
|
$32.45K | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
- | USD | Annual |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
$837.75K | USD | Annual |
| Debt discount on promissory notes |
DebtDiscountPromissoryNote
|
- | USD | Annual |
| Debt discount on promissory notes |
DebtDiscountPromissoryNote
|
$281.37K | USD | Annual |
| Shares issued and held in escrow as collateral |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Shares issued and held in escrow as collateral |
IncreaseDecreaseInDepositOtherAssets
|
$300.00 | USD | Annual |
| Recognition of derivative liability due to tainted equity instruments |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Recognition of derivative liability due to tainted equity instruments |
PaymentsOfDebtIssuanceCosts
|
$12.54M | USD | Annual |
| Resolution of derivative liability reclassified to additional paid in capital |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
$52.29M | USD | Annual |
| Resolution of derivative liability reclassified to additional paid in capital |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
- | USD | Annual |
| Option expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
- | shares | Annual |
| Option expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
60,175.00 | shares | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$32.66M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Shares issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$55.10K | USD | Annual |
| Option and warrants issued for services, amount |
OptionAndWarrantsIssuedForServicesAmount
|
$1.51M | USD | Annual |
| Option and warrants issued for services, amount |
OptionAndWarrantsIssuedForServicesAmount
|
$16.67K | USD | Annual |
| Shares issued upon exercise of warrants, amount |
SharesIssuedUponExerciseOfWarrantsAmount
|
$44.94K | USD | Annual |
| Shares issued upon exercise of warrants, amount |
SharesIssuedUponExerciseOfWarrantsAmount
|
- | USD | Annual |
| Commitment and returnable shares issued with debt, amount |
CommitmentAndReturnableSharesIssuedWithDebtAmount
|
$548.53K | USD | Annual |
| Shares issued for direct investment, shares |
StockIssuedDuringPeriodSharesNewIssues
|
339,875.00 | shares | Annual |
| Shares issued for direct investment, amount |
StockIssuedDuringPeriodValueNewIssues
|
$271.90K | USD | Annual |
| Shares issued for direct investment, amount |
StockIssuedDuringPeriodValueNewIssues
|
$880.00K | USD | Annual |
| Shares issued for settlement of debt, amount |
StockIssuedDuringPeriodValueSettlementOfDebt
|
$212.50K | USD | Annual |
| Shares issued for settlement of debt, amount |
StockIssuedDuringPeriodValueSettlementOfDebt
|
$463.20K | USD | Annual |
| Fair value of tainted warrants reclassified to derivative liability, amount |
FairValueOfTaintedWarrantsReclassifiedToDerivativeLiability
|
$-12.54M | USD | Annual |
| Resolution of derivative liability |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
$52.29M | USD | Annual |
| Resolution of derivative liability |
Resolutionofderivativeliabilityreclassifiedtoadditionalpaidincapital
|
- | USD | Annual |
| Preferred shares issued for services, amount |
PreferredSharesIssuedForServicesAmount
|
$68.72K | USD | Annual |
| Shares issued to escrow as collateral, amount |
SharesIssuedToEscrowAsCollateralAmount
|
- | USD | Annual |
| Settlement of accounts payable, amount |
SettlementOfAccountsPayableAmount
|
$75.73K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.50M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-47.01M | USD | Annual |
| Ending balance, amount |
StockholdersEquity
|
$16.06M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$32.66M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.