10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001663577-18-000382 |
| Period End Date | 20180630 |
| Filing Date | 20180820 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | clsk-20180630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
33.41M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
34.92M | shares | Point-in-time |
| Cash |
Cash
|
$17.48K | USD | Point-in-time |
| Cash |
Cash
|
$57.13K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$41.95K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$34.02K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits-current |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Preferred Stock, Shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Deposits-current |
DepositsAssetsCurrent
|
$9.32K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrentAndNoncurrent
|
$52.25K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrentAndNoncurrent
|
$29.56K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$113.08K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$128.63K | USD | Point-in-time |
| Capitalized Software |
CapitalizedComputerSoftwareGross
|
$9.71M | USD | Point-in-time |
| Capitalized Software |
CapitalizedComputerSoftwareGross
|
$8.99M | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$5.90M | USD | Point-in-time |
| Intangible assets |
FiniteLivedIntangibleAssetsNet
|
$5.32M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.92M | USD | Point-in-time |
| Fixed Assets |
PropertyPlantAndEquipmentNet
|
$125.44K | USD | Point-in-time |
| Fixed Assets |
PropertyPlantAndEquipmentNet
|
$99.25K | USD | Point-in-time |
| Deposits- long term |
DepositContractsAssets
|
$5.74K | USD | Point-in-time |
| Deposits- long term |
DepositContractsAssets
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$19.44M | USD | Point-in-time |
| Total assets |
Assets
|
$20.79M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$143.22K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$163.63K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayable
|
$121.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
$17.70M | USD | Point-in-time |
| Customer deposits |
ConsumerDeposits
|
$16.00K | USD | Point-in-time |
| Customer deposits |
ConsumerDeposits
|
$15.00K | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$270.77K | USD | Point-in-time |
| Due to related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$61.02K | USD | Point-in-time |
| Loans from related party |
DueToRelatedPartiesCurrent
|
$232.99K | USD | Point-in-time |
| Loans from related party |
DueToRelatedPartiesCurrent
|
$73.33K | USD | Point-in-time |
| Loans payable |
AccountsNotesAndLoansReceivableNetCurrent
|
$7.71K | USD | Point-in-time |
| Loans payable |
AccountsNotesAndLoansReceivableNetCurrent
|
$285.21K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$301.29K | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$300.00K | USD | Point-in-time |
| Loans payable |
LoansPayable
|
$150.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.29K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.09M | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 34,919,362 and 33,409,471 shares issued and outstanding as of June 30, 2018 and September 30, 2017, respectively |
CommonStockValue
|
$33.41K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 34,919,362 and 33,409,471 shares issued and outstanding as of June 30, 2018 and September 30, 2017, respectively |
CommonStockValue
|
$34.92K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding as of June 30, 2018 and September 30, 2017, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding as of June 30, 2018 and September 30, 2017, respectively |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$40.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.78M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-19.93M | USD | Point-in-time |
| Accumulated earnings (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-28.47M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.34M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$345.05K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.79M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$19.44M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$328.59K | USD | 1 Quarter |
| Revenues |
Revenues
|
$103.91K | USD | 1 Quarter |
| Revenues |
Revenues
|
$388.54K | USD | 3 Qtrs |
| Revenues |
Revenues
|
$466.93K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$263.89K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$71.31K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$372.14K | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$288.40K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$40.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$32.60K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$94.79K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$124.65K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$364.86K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$788.95K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$274.00K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$851.75K | USD | 3 Qtrs |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$93.32K | USD | 1 Quarter |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$494.58K | USD | 3 Qtrs |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$102.61K | USD | 3 Qtrs |
| Payroll expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$128.60K | USD | 1 Quarter |
| Product development |
ExplorationAndProductionCosts
|
$1.03M | USD | 3 Qtrs |
| Product development |
ExplorationAndProductionCosts
|
$132.89K | USD | 1 Quarter |
| Product development |
ExplorationAndProductionCosts
|
$329.27K | USD | 1 Quarter |
| Product development |
ExplorationAndProductionCosts
|
$797.29K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$30.00 | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.84K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.88K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$398.00 | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$58.54K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$255.75K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$110.35K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$199.05K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$871.42K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.51M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$632.71K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$209.96K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.22M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.45M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.48M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.05M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.12M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.33M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.45M | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-117.41K | USD | 3 Qtrs |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-41.09K | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
- | USD | 1 Quarter |
| Loss on settlement of debt |
GainsLossesOnRestructuringOfDebt
|
$-41.09K | USD | 3 Qtrs |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-4.69M | USD | 1 Quarter |
| Loss on derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$-4.96M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$418.11K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$158.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$263.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$368.69K | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
$-12.82K | USD | 3 Qtrs |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Total other income (expense) |
OtherExpenses
|
$5.10M | USD | 1 Quarter |
| Total other income (expense) |
OtherExpenses
|
$130.49K | USD | 3 Qtrs |
| Total other income (expense) |
OtherExpenses
|
$5.42M | USD | 3 Qtrs |
| Total other income (expense) |
OtherExpenses
|
$158.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.46M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.15M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.54M | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.11 | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.75M | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.79M | shares | 3 Qtrs |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.86M | shares | 1 Quarter |
| Basic weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.22M | shares | 3 Qtrs |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.46M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.45M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.15M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.54M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$12.82K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
- | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$118.88K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$375.37K | USD | 3 Qtrs |
| Commitment issued for debt financing |
CommitmentIssuedForDebtFinancing
|
- | USD | 3 Qtrs |
| Commitment issued for debt financing |
CommitmentIssuedForDebtFinancing
|
$218.62K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$632.71K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.51M | USD | 3 Qtrs |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$1.03M | USD | 3 Qtrs |
| Amortization of capitalized software |
AmortizationOfCapitalizedSoftware
|
$797.29K | USD | 3 Qtrs |
| Loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
$4.96M | USD | 3 Qtrs |
| Loss on derivative liability |
UnrealizedGainLossOnDerivatives
|
- | USD | 3 Qtrs |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$117.41K | USD | 3 Qtrs |
| Loss on settlement of debt |
DebtorReorganizationItemsImpairmentLoss
|
$41.09K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
$136.09K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Increase in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-33.03K | USD | 3 Qtrs |
| Increase in prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-22.70K | USD | 3 Qtrs |
| Increase in deposits |
IncreaseDecreaseInCustomerDeposits
|
$-3.58K | USD | 3 Qtrs |
| Increase in deposits |
IncreaseDecreaseInCustomerDeposits
|
$-5.15K | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.92K | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.53K | USD | 3 Qtrs |
| Increase in customer deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$15.00K | USD | 3 Qtrs |
| Increase in customer deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$-1.00K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-53.19K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.05K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-19.51K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$209.75K | USD | 3 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-981.80K | USD | 3 Qtrs |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-901.14K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$5.96K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$23.70K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$97.00 | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.20K | USD | 3 Qtrs |
| Investment in microgrid assets |
InvestmentInMicrogridAssets
|
- | USD | 3 Qtrs |
| Investment in microgrid assets |
InvestmentInMicrogridAssets
|
$-5.57K | USD | 3 Qtrs |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$70.47K | USD | 3 Qtrs |
| Investment in capitalized software |
InvestmentCompanyCommittedCapital
|
$270.62K | USD | 3 Qtrs |
| Cash received on sale of assets |
ProceedsFromSaleOfForeclosedAssets
|
- | USD | 3 Qtrs |
| Cash received on sale of assets |
ProceedsFromSaleOfForeclosedAssets
|
$7.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-290.78K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.84K | USD | 3 Qtrs |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$65.57K | USD | 3 Qtrs |
| Payments on promissory notes |
RepaymentsOfSubordinatedShortTermDebt
|
$12.54K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
$25.71K | USD | 3 Qtrs |
| Proceeds from promissory notes |
ProceedsFromOtherShortTermDebt
|
$587.99K | USD | 3 Qtrs |
| Proceeds from related part debts |
ProceedsFromRelatedPartyDebt
|
$219.66K | USD | 3 Qtrs |
| Proceeds from related part debts |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-60.00K | USD | 3 Qtrs |
| Payments on related party debts |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from convertible debt, net of issuance costs |
ProceedsFromConvertibleDebt
|
$184.25K | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$34.05K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$775.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$251.90K | USD | 3 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.15M | USD | 3 Qtrs |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$788.16K | USD | 3 Qtrs |
| Net (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-286.48K | USD | 3 Qtrs |
| Net (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-39.65K | USD | 3 Qtrs |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$436.53K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$17.48K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$150.05K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$436.53K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$17.48K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$57.13K | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$150.05K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$54.19K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$263.00 | USD | 3 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseofOptions
|
$4.40K | USD | 3 Qtrs |
| Cashless exercise of options |
CashlessExerciseofOptions
|
$387.00 | USD | 3 Qtrs |
| Stock issued to settle accounts payable |
StockIssuedDuringPeriodSharesOther
|
75,734.00 | shares | 3 Qtrs |
| Stock issued to settle accounts payable |
StockIssuedDuringPeriodSharesOther
|
212,500.00 | shares | 3 Qtrs |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
$184.25K | USD | 3 Qtrs |
| Debt discount on convertible debt |
DebtDiscountOnConvertibleDebt
|
- | USD | 3 Qtrs |
| Debt discount on promissory note |
DebtDiscountPromissoryNote
|
$110.00K | USD | 3 Qtrs |
| Debt discount on promissory note |
DebtDiscountPromissoryNote
|
- | USD | 3 Qtrs |
| Shares issued and held in escrow as collateral |
IncreaseDecreaseInDepositOtherAssets
|
$300.00 | USD | 3 Qtrs |
| Shares issued and held in escrow as collateral |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | 3 Qtrs |
| Recognition of derivative due to tainted equity environment |
PaymentsOfDebtIssuanceCosts
|
$12.54M | USD | 3 Qtrs |
| Recognition of derivative due to tainted equity environment |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$68.75K | USD | 3 Qtrs |
| Options expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
- | shares | 3 Qtrs |
| Options expense capitalized as software development costs |
OptionsWarrantsIssuedForServices
|
38,927.00 | shares | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.