S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001662252-18-000022 |
| Period End Date | 20170930 |
| Filing Date | 20180124 |
| Fiscal Year | 2017 |
| Fiscal Period | Q2 |
| XBRL Instance | rcha-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
375.03M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
880.68M | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.90K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$24.97K | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
101.45M | shares | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableGrossCurrent
|
$15.30K | USD | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableGrossCurrent
|
$10.00K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$40.27K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$50.90K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.12K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.54K | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
6.00M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
6.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.73K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$356.82K | USD | Point-in-time |
| Convertible notes payable, debt discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$174.57K | USD | Point-in-time |
| Securities available for sale |
AvailableForSaleSecuritiesNoncurrent
|
- | USD | Point-in-time |
| Securities available for sale |
AvailableForSaleSecuritiesNoncurrent
|
$15.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$53.03K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$56.81K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$312.13K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$296.63K | USD | Point-in-time |
| Accounts payable related party |
AccountsPayableRelatedPartyCurrent
|
$53.00K | USD | Point-in-time |
| Accounts payable related party |
AccountsPayableRelatedPartyCurrent
|
$286.70K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$937.78K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.19M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$530.15K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$49.40K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$54.00K | USD | Point-in-time |
| Note payable |
LongTermDebtCurrent
|
$920.00K | USD | Point-in-time |
| Note payable |
LongTermDebtCurrent
|
$920.00K | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $174,572 and $356,819 |
ConvertibleNotesPayableCurrent
|
$514.08K | USD | Point-in-time |
| Convertible notes payable, net of debt discount of $174,572 and $356,819 |
ConvertibleNotesPayableCurrent
|
$688.98K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$2.61M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.36M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.38M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 2,000,000,000 shares authorized, 880,678,573 and 101,446,215 shares issued and outstanding, |
CommonStockValue
|
$101.45K | USD | Point-in-time |
| Common stock, $0.001 par value, 2,000,000,000 shares authorized, 880,678,573 and 101,446,215 shares issued and outstanding, |
CommonStockValue
|
$880.68K | USD | Point-in-time |
| Common stock to be issued |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Common stock to be issued |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$-100.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.44M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-5.33M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$56.81K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$53.03K | USD | Point-in-time |
Income Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
- | USD | Annual |
| REVENUES |
Revenues
|
$115.00K | USD | 2 Qtrs |
| REVENUES |
Revenues
|
- | USD | 2 Qtrs |
| REVENUES |
Revenues
|
$115.00K | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | Annual |
| Consulting expenses |
CostOfServices
|
$16.00K | USD | Annual |
| Consulting expenses |
CostOfServices
|
$45.55K | USD | Annual |
| Consulting expenses |
CostOfServices
|
$5.85K | USD | 1 Quarter |
| Consulting expenses |
CostOfServices
|
$95.38K | USD | 1 Quarter |
| Consulting expenses |
CostOfServices
|
$100.00K | USD | 2 Qtrs |
| Consulting expenses |
CostOfServices
|
$16.07K | USD | 2 Qtrs |
| Office expenses |
OperatingCostsAndExpenses
|
$35.47K | USD | 1 Quarter |
| Office expenses |
OperatingCostsAndExpenses
|
$70.05K | USD | 2 Qtrs |
| Office expenses |
OperatingCostsAndExpenses
|
$110.60K | USD | Annual |
| Office expenses |
OperatingCostsAndExpenses
|
$98.23K | USD | 2 Qtrs |
| Office expenses |
OperatingCostsAndExpenses
|
$31.83K | USD | 1 Quarter |
| Office expenses |
OperatingCostsAndExpenses
|
$123.62K | USD | Annual |
| Depreciation expense |
Depreciation
|
$1.61K | USD | Annual |
| Depreciation expense |
Depreciation
|
$586.00 | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$431.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$313.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$799.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$863.00 | USD | 2 Qtrs |
| Wages and taxes |
LaborAndRelatedExpense
|
$139.96K | USD | 1 Quarter |
| Wages and taxes |
LaborAndRelatedExpense
|
$191.96K | USD | 2 Qtrs |
| Wages and taxes |
LaborAndRelatedExpense
|
$383.94K | USD | Annual |
| Wages and taxes |
LaborAndRelatedExpense
|
$96.00K | USD | 1 Quarter |
| Wages and taxes |
LaborAndRelatedExpense
|
$362.63K | USD | Annual |
| Wages and taxes |
LaborAndRelatedExpense
|
$277.75K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$39.94K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$267.78K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$220.41K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$34.16K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$88.40K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$104.70K | USD | 2 Qtrs |
| Regulatory fees |
RegulatoryExpense
|
$29.36K | USD | Annual |
| Regulatory fees |
RegulatoryExpense
|
$19.02K | USD | Annual |
| Regulatory fees |
RegulatoryExpense
|
$9.53K | USD | 2 Qtrs |
| Regulatory fees |
RegulatoryExpense
|
$2.69K | USD | 1 Quarter |
| Regulatory fees |
RegulatoryExpense
|
$4.18K | USD | 1 Quarter |
| Regulatory fees |
RegulatoryExpense
|
$38.49K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$71.93K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$833.00 | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$148.41K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.82K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$241.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$48.02K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$19.03K | USD | 1 Quarter |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$34.77K | USD | 2 Qtrs |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$8.20K | USD | 1 Quarter |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$21.40K | USD | 2 Qtrs |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$59.04K | USD | Annual |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$51.31K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$951.82K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.12M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$398.27K | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$182.79K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$331.46K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$802.94K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-182.79K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-216.46K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-951.82K | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-398.27K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-687.94K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.12K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-681.01K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-330.68K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-272.18K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-72.36K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-25.79K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-531.64K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-51.68K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-168.45K | USD | 2 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-563.43K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$1.11M | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-249.46K | USD | 2 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-608.95K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-497.21K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-121.91K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-224.83K | USD | Annual |
| Interest expense |
InterestExpense
|
$-109.47K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-185.14K | USD | Annual |
| Interest expense |
InterestExpense
|
$-142.47K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-168.68K | USD | 2 Qtrs |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-230.00 | USD | 2 Qtrs |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-300.00 | USD | Annual |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-308.00 | USD | 2 Qtrs |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-536.00 | USD | Annual |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-155.00 | USD | 1 Quarter |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-155.00 | USD | 1 Quarter |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$70.48K | USD | Annual |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain (Loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$213.29K | USD | 2 Qtrs |
| TOTAL OTHER INCOME EXPENSES |
NonoperatingIncomeExpense
|
$-83.72K | USD | 1 Quarter |
| TOTAL OTHER INCOME EXPENSES |
NonoperatingIncomeExpense
|
$-46.61K | USD | 2 Qtrs |
| TOTAL OTHER INCOME EXPENSES |
NonoperatingIncomeExpense
|
$2.01M | USD | 1 Quarter |
| TOTAL OTHER INCOME EXPENSES |
NonoperatingIncomeExpense
|
$182.30K | USD | 2 Qtrs |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-444.88K | USD | 2 Qtrs |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-266.52K | USD | 1 Quarter |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-3.24M | USD | Annual |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-505.64K | USD | 2 Qtrs |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$1.80M | USD | 1 Quarter |
| INCOME/(LOSS) BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.77M | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-505.64K | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$1.80M | USD | 1 Quarter |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-3.24M | USD | Annual |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-444.88K | USD | 2 Qtrs |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| NET INCOME/(LOSS) |
NetIncomeLoss
|
$-266.52K | USD | 1 Quarter |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.47 | USD | Annual |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| NET INCOME/(LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.05M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19.94M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
397.52M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
41.40M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.80M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
602.71M | shares | 1 Quarter |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-505.64K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$1.80M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.24M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-444.88K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-266.52K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$1.61K | USD | Annual |
| Depreciation expense |
Depreciation
|
$586.00 | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$431.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$313.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$799.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$863.00 | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-681.01K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-330.68K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-272.18K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-72.36K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-25.79K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-531.64K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-51.68K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-168.45K | USD | 2 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-2.47M | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-563.43K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$1.11M | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-249.46K | USD | 2 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-608.95K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-497.21K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
- | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$70.48K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$213.29K | USD | 2 Qtrs |
| Warrants issued for services |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Warrants issued for services |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Warrants issued for services |
ProceedsFromIssuanceOfWarrants
|
- | USD | 2 Qtrs |
| Warrants issued for services |
ProceedsFromIssuanceOfWarrants
|
$45.47K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$241.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$48.02K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$4.78K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.80K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.80K | USD | 2 Qtrs |
| Increase (decrease) in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-2.95K | USD | Annual |
| Increase (decrease) in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-800.00 | USD | 2 Qtrs |
| Increase (decrease) in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Increase (decrease) in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$2.95K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$249.20K | USD | 2 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$110.20K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$111.30K | USD | 2 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$229.16K | USD | Annual |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$329.26K | USD | Annual |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$407.63K | USD | Annual |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$236.38K | USD | 2 Qtrs |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$313.25K | USD | 2 Qtrs |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-553.39K | USD | Annual |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-293.89K | USD | 2 Qtrs |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-190.44K | USD | 2 Qtrs |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-495.10K | USD | Annual |
| Increase in notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | Annual |
| Increase in notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$5.30K | USD | 2 Qtrs |
| Increase in notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | 2 Qtrs |
| Increase in notes receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$10.00K | USD | Annual |
| Increase in stock held for investment |
IncreaseDecreaseInStockHeldForInvestment
|
$15.00K | USD | 2 Qtrs |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-20.30K | USD | 2 Qtrs |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.74K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.00K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$-37.81K | USD | 2 Qtrs |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$-27.52K | USD | Annual |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$4.61K | USD | 2 Qtrs |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$70.85K | USD | Annual |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
$49.16K | USD | Annual |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
- | USD | Annual |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
$100.00K | USD | 2 Qtrs |
| Proceeds from issuance of note payable |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from issuance of note payable |
ProceedsFromIssuanceOfDebt
|
$20.00K | USD | Annual |
| Proceeds from issuance of note payable |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of note payable |
ProceedsFromIssuanceOfDebt
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$362.95K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$193.66K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$611.82K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$228.25K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$190.44K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$298.26K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$482.95K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$604.30K | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$40.90K | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.89K | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.93K | USD | 2 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
Cash
|
$40.90K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$15.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$24.97K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$40.90K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$15.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$24.97K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
- | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Accounts payable converted into note payable |
AccountsPayableConvertedIntoNotePayable
|
- | USD | 2 Qtrs |
| Accounts payable converted into note payable |
AccountsPayableConvertedIntoNotePayable
|
- | USD | Annual |
| Accounts payable converted into note payable |
AccountsPayableConvertedIntoNotePayable
|
$900.00K | USD | 2 Qtrs |
| Accounts payable converted into note payable |
AccountsPayableConvertedIntoNotePayable
|
$900.00K | USD | Annual |
| Warrants issued for accrued expenses |
WarrantsIssuedForAccruedExpenses
|
$36.00K | USD | Annual |
| Warrants issued for accrued expenses |
WarrantsIssuedForAccruedExpenses
|
- | USD | 2 Qtrs |
| Warrants issued for accrued expenses |
WarrantsIssuedForAccruedExpenses
|
- | USD | Annual |
| Warrants issued for accrued expenses |
WarrantsIssuedForAccruedExpenses
|
- | USD | 2 Qtrs |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$12.90K | USD | Annual |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
- | USD | 2 Qtrs |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$30.00K | USD | Annual |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$10.00K | USD | 2 Qtrs |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$498.76K | USD | 2 Qtrs |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$498.54K | USD | Annual |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$543.86K | USD | Annual |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
- | USD | 2 Qtrs |
| Debt/interest converted into common stock and contributed capital |
DebtConversionConvertedInstrumentAmount1
|
$277.21K | USD | 2 Qtrs |
| Debt/interest converted into common stock and contributed capital |
DebtConversionConvertedInstrumentAmount1
|
$602.37K | USD | Annual |
| Debt/interest converted into common stock and contributed capital |
DebtConversionConvertedInstrumentAmount1
|
$70.48K | USD | 2 Qtrs |
| Debt/interest converted into common stock and contributed capital |
DebtConversionConvertedInstrumentAmount1
|
$389.10K | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$-5.33M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$48.02K | USD | Annual |
| Stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$48.02K | USD | Annual |
| Issuance of common stock for cash, amount |
StockIssuedDuringPeriodValueOther
|
$49.16K | USD | Annual |
| Warrants issued for services, amount |
WarrantsIssuedForServicesAmount
|
$45.47K | USD | Annual |
| Warrants issued for services, amount |
WarrantsIssuedForServicesAmount
|
$45.47K | USD | Annual |
| Stock issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$150.94K | USD | Annual |
| Stock issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$150.94K | USD | Annual |
| Derivative liability closed to APIC |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$62.79K | USD | Annual |
| Derivative liability closed to APIC |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$62.79K | USD | Annual |
| Stock option modification |
StockOptionModification
|
$56.78K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-505.64K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$1.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-444.88K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-266.52K | USD | 1 Quarter |
| Ending balance, amount |
StockholdersEquity
|
$-5.33M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-5.31M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.