◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1 Filing

RICH PHARMACEUTICALS, INC. CIK: 1504389 Q3 2016
Filing Information
Form Type S-1
Accession Number 0001662252-17-000084
Period End Date 20161231
Filing Date 20170414
Fiscal Year 2016
Fiscal Period Q3
XBRL Instance rcha-20160331.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 4.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 4.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 900,000.00 shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 4.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 4.00B shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $15.89K USD Point-in-time
Common Stock, Issued CommonStockSharesIssued 15.41M shares Point-in-time
Common Stock, Issued CommonStockSharesIssued 216.36M shares Point-in-time
Common Stock, Issued CommonStockSharesIssued 1.31B shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $7.58K USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent - USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, Par Value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $2.80K USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Total Current Assets AssetsCurrent - USD Point-in-time
Total Current Assets AssetsCurrent $2.80K USD Point-in-time
Total Current Assets AssetsCurrent $23.47K USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.44K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.73K USD Point-in-time
Preferred Stock, Issued PreferredStockSharesIssued 6.00M shares Point-in-time
Preferred Stock, Issued PreferredStockSharesIssued 6.00M shares Point-in-time
Preferred Stock, Issued PreferredStockSharesIssued 6.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $788.00 USD Point-in-time
TOTAL ASSETS Assets $2.44K USD Point-in-time
TOTAL ASSETS Assets $24.26K USD Point-in-time
TOTAL ASSETS Assets $6.53K USD Point-in-time
Bank overdraft BankOverdrafts $2.95K USD Point-in-time
Bank overdraft BankOverdrafts $405.00 USD Point-in-time
Bank overdraft BankOverdrafts - USD Point-in-time
Accounts payable AccountsPayableCurrent $1.14M USD Point-in-time
Accounts payable AccountsPayableCurrent $910.27K USD Point-in-time
Accounts payable AccountsPayableCurrent $366.56K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $200.89K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $896.61K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $530.15K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $6.07K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $76.91K USD Point-in-time
Due to related parties DueToRelatedPartiesCurrent $49.59K USD Point-in-time
Note payable LongTermDebtCurrent - USD Point-in-time
Note payable LongTermDebtCurrent $900.00K USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleNotesPayableCurrent $402.13K USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleNotesPayableCurrent $201.88K USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleNotesPayableCurrent $376.30K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $446.91K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $139.98K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $618.06K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.66M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.40M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $3.21M USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes payable, net of debt discount ConvertibleLongTermNotesPayable $6.08K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $77.78K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent - USD Point-in-time
Total Long-term Liabilities LiabilitiesNoncurrent - USD Point-in-time
Total Long-term Liabilities LiabilitiesNoncurrent $83.86K USD Point-in-time
Total Long-term Liabilities LiabilitiesNoncurrent - USD Point-in-time
Total Liabilities Liabilities $2.40M USD Point-in-time
Total Liabilities Liabilities $3.21M USD Point-in-time
Total Liabilities Liabilities $1.74M USD Point-in-time
Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively PreferredStockValue $6.00K USD Point-in-time
Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively PreferredStockValue $6.00K USD Point-in-time
Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively PreferredStockValue $6.00K USD Point-in-time
Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, CommonStockValue $1.31M USD Point-in-time
Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, CommonStockValue $15.41K USD Point-in-time
Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, CommonStockValue $216.36K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.69M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $5.67M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $6.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.20M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-1.72M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-2.39M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-3.21M USD Point-in-time
Total Stockholders Deficit StockholdersEquity $-837.30K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $24.26K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $2.44K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT LiabilitiesAndStockholdersEquity $6.53K USD Point-in-time
Income Statement 144 line items
Line Item Tag Value Unit Period
REVENUES Revenues - USD 1 Quarter
REVENUES Revenues - USD 1 Quarter
REVENUES Revenues - USD Annual
REVENUES Revenues - USD Annual
REVENUES Revenues - USD 3 Qtrs
REVENUES Revenues - USD 3 Qtrs
Consulting expenses CostOfServices $4.30K USD 1 Quarter
Consulting expenses CostOfServices $16.00K USD Annual
Consulting expenses CostOfServices $10.30K USD 3 Qtrs
Consulting expenses CostOfServices $26.40K USD 3 Qtrs
Consulting expenses CostOfServices $200.93K USD Annual
Consulting expenses CostOfServices $10.32K USD 1 Quarter
Office expenses OperatingCostsAndExpenses $94.66K USD 3 Qtrs
Office expenses OperatingCostsAndExpenses $76.25K USD 3 Qtrs
Office expenses OperatingCostsAndExpenses $110.60K USD Annual
Office expenses OperatingCostsAndExpenses $30.36K USD 1 Quarter
Office expenses OperatingCostsAndExpenses $97.82K USD Annual
Office expenses OperatingCostsAndExpenses $24.61K USD 1 Quarter
Depreciation expense Depreciation $206.00 USD 1 Quarter
Depreciation expense Depreciation $473.00 USD Annual
Depreciation expense Depreciation $431.00 USD 1 Quarter
Depreciation expense Depreciation $799.00 USD Annual
Depreciation expense Depreciation $1.29K USD 3 Qtrs
Depreciation expense Depreciation $443.00 USD 3 Qtrs
Wages and taxes LaborAndRelatedExpense $287.91K USD 3 Qtrs
Wages and taxes LaborAndRelatedExpense $727.46K USD Annual
Wages and taxes LaborAndRelatedExpense $100.33K USD 1 Quarter
Wages and taxes LaborAndRelatedExpense $383.94K USD Annual
Wages and taxes LaborAndRelatedExpense $283.12K USD 3 Qtrs
Wages and taxes LaborAndRelatedExpense $95.95K USD 1 Quarter
Professional fees ProfessionalFees $197.62K USD 3 Qtrs
Professional fees ProfessionalFees $105.34K USD 1 Quarter
Professional fees ProfessionalFees $145.93K USD 3 Qtrs
Professional fees ProfessionalFees $57.52K USD 1 Quarter
Professional fees ProfessionalFees $1.34M USD Annual
Professional fees ProfessionalFees $267.78K USD Annual
Regulatory fees RegulatoryExpense $29.36K USD Annual
Regulatory fees RegulatoryExpense $1.51K USD 1 Quarter
Regulatory fees RegulatoryExpense $52.50K USD Annual
Regulatory fees RegulatoryExpense $-1.66K USD 1 Quarter
Regulatory fees RegulatoryExpense $18.76K USD 3 Qtrs
Regulatory fees RegulatoryExpense $7.87K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $9.00K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $165.37K USD Annual
Research and development ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense - USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $16.82K USD Annual
Stock-based compensation ShareBasedCompensation $241.00K USD Annual
Stock-based compensation ShareBasedCompensation $866.13K USD Annual
Stock-based compensation ShareBasedCompensation $198.13K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation - USD 3 Qtrs
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $82.12K USD Annual
Travel, meals and entertainment TravelAndEntertainmentExpense $21.20K USD 1 Quarter
Travel, meals and entertainment TravelAndEntertainmentExpense $43.03K USD 3 Qtrs
Travel, meals and entertainment TravelAndEntertainmentExpense $35.80K USD 3 Qtrs
Travel, meals and entertainment TravelAndEntertainmentExpense $21.63K USD 1 Quarter
Travel, meals and entertainment TravelAndEntertainmentExpense $74.01K USD Annual
Travel, meals and entertainment TravelAndEntertainmentExpense $51.31K USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $3.61M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $859.04K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $298.60K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $607.09K USD 3 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $1.12M USD Annual
TOTAL OPERATING EXPENSES OperatingExpenses $208.82K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-208.82K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-3.61M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-1.12M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-298.60K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-859.04K USD 3 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-607.09K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $-531.64K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $-504.27K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $-33.01K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-134.97K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-105.37K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $-405.96K USD 3 Qtrs
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-563.43K USD Annual
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $399.81K USD 1 Quarter
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-83.95K USD 3 Qtrs
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-1.87M USD Annual
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $84.51K USD 1 Quarter
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $169.62K USD 3 Qtrs
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-47.47K USD 1 Quarter
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-382.71K USD 3 Qtrs
Derivative expense OtherComprehensiveIncomeDerivativesExpense $497.21K USD Annual
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-170.25K USD 1 Quarter
Derivative expense OtherComprehensiveIncomeDerivativesExpense $1.81M USD Annual
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-170.25K USD 3 Qtrs
Forgiveness of debt DebtInstrumentDecreaseForgiveness - USD 3 Qtrs
Forgiveness of debt DebtInstrumentDecreaseForgiveness - USD Annual
Forgiveness of debt DebtInstrumentDecreaseForgiveness $6.01K USD Annual
Interest expense InterestExpense $-43.72K USD 1 Quarter
Interest expense InterestExpense $-19.87K USD 1 Quarter
Interest expense InterestExpense $-185.14K USD Annual
Interest expense InterestExpense $-40.13K USD 3 Qtrs
Interest expense InterestExpense $-186.19K USD 3 Qtrs
Interest expense InterestExpense $-56.53K USD Annual
Interest expense related party InterestExpenseRelatedParty $-226.00 USD 3 Qtrs
Interest expense related party InterestExpenseRelatedParty $-155.00 USD 1 Quarter
Interest expense related party InterestExpenseRelatedParty $-300.00 USD Annual
Interest expense related party InterestExpenseRelatedParty $-2.00 USD 1 Quarter
Interest expense related party InterestExpenseRelatedParty $-385.00 USD 3 Qtrs
Interest expense related party InterestExpenseRelatedParty $-67.00 USD Annual
Loss on share issuance IncomeLossFromContinuingOperationsPerDilutedShare - USD Annual
Loss on share issuance IncomeLossFromContinuingOperationsPerDilutedShare $30.00K USD Annual
Other Income Total OtherExpenses $-378.24K USD 3 Qtrs
Other Income Total OtherExpenses $-602.13K USD 1 Quarter
Other Income Total OtherExpenses $-331.63K USD 1 Quarter
Other Income Total OtherExpenses $-998.65K USD 3 Qtrs
Other Income Total OtherExpenses $-527.15K USD Annual
Other Income Total OtherExpenses $-650.86K USD Annual
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-1.77M USD Annual
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-985.33K USD 3 Qtrs
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-4.13M USD Annual
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-900.72K USD 1 Quarter
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-540.45K USD 1 Quarter
LOSS BEFORE PROVISION FOR INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-1.86M USD 3 Qtrs
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD 3 Qtrs
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD Annual
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD Annual
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
PROVISION FOR INCOME TAXES CurrentIncomeTaxExpenseBenefit - USD 1 Quarter
NET LOSS NetIncomeLoss $-1.77M USD Annual
NET LOSS NetIncomeLoss $-540.45K USD 1 Quarter
NET LOSS NetIncomeLoss $-4.13M USD Annual
NET LOSS NetIncomeLoss $-3.00M USD Annual
NET LOSS NetIncomeLoss $-1.86M USD 3 Qtrs
NET LOSS NetIncomeLoss $-900.72K USD 1 Quarter
NET LOSS NetIncomeLoss $-985.33K USD 3 Qtrs
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.03 USD 3 Qtrs
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.65 USD Annual
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted - USD 3 Qtrs
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted $-0.02 USD Annual
NET LOSS PER SHARE: BASIC AND DILUTED EarningsPerShareBasicAndDiluted - USD 1 Quarter
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.33M shares Annual
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 611.22M shares 3 Qtrs
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 76.02M shares Annual
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 46.85M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 838.31M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 63.29M shares 3 Qtrs
Cash Flow Statement 128 line items
Line Item Tag Value Unit Period
Net loss for the period NetIncomeLoss $-1.77M USD Annual
Net loss for the period NetIncomeLoss $-540.45K USD 1 Quarter
Net loss for the period NetIncomeLoss $-4.13M USD Annual
Net loss for the period NetIncomeLoss $-3.00M USD Annual
Net loss for the period NetIncomeLoss $-1.86M USD 3 Qtrs
Net loss for the period NetIncomeLoss $-900.72K USD 1 Quarter
Net loss for the period NetIncomeLoss $-985.33K USD 3 Qtrs
Depreciation expense Depreciation $206.00 USD 1 Quarter
Depreciation expense Depreciation $473.00 USD Annual
Depreciation expense Depreciation $431.00 USD 1 Quarter
Depreciation expense Depreciation $799.00 USD Annual
Depreciation expense Depreciation $1.29K USD 3 Qtrs
Depreciation expense Depreciation $443.00 USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $-531.64K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $-504.27K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $-33.01K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-134.97K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-105.37K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $-405.96K USD 3 Qtrs
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-563.43K USD Annual
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $399.81K USD 1 Quarter
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-83.95K USD 3 Qtrs
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $-1.87M USD Annual
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $84.51K USD 1 Quarter
Change in value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss $169.62K USD 3 Qtrs
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-47.47K USD 1 Quarter
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-382.71K USD 3 Qtrs
Derivative expense OtherComprehensiveIncomeDerivativesExpense $497.21K USD Annual
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-170.25K USD 1 Quarter
Derivative expense OtherComprehensiveIncomeDerivativesExpense $1.81M USD Annual
Derivative expense OtherComprehensiveIncomeDerivativesExpense $-170.25K USD 3 Qtrs
Forgiveness of debt DebtInstrumentDecreaseForgiveness - USD 3 Qtrs
Forgiveness of debt DebtInstrumentDecreaseForgiveness - USD Annual
Forgiveness of debt DebtInstrumentDecreaseForgiveness $6.01K USD Annual
Loss on share issuance IncomeLossFromContinuingOperationsPerDilutedShare - USD Annual
Loss on share issuance IncomeLossFromContinuingOperationsPerDilutedShare $30.00K USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Impairment of intangible asset ImpairmentOfIntangibleAssetsFinitelived $82.12K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $49.16K USD Annual
Stock issued for services StockIssuedDuringPeriodValueIssuedForServices $796.05K USD Annual
Stock-based compensation ShareBasedCompensation $241.00K USD Annual
Stock-based compensation ShareBasedCompensation $866.13K USD Annual
Stock-based compensation ShareBasedCompensation $198.13K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation - USD 3 Qtrs
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $4.78K USD Annual
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $7.58K USD 3 Qtrs
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $-6.02K USD Annual
(Increase) decrease in prepaid expenses IncreaseDecreaseInPrepaidExpense $2.80K USD 3 Qtrs
Increase in bank overdraft ProceedsFromRepaymentsOfBankOverdrafts $-2.54K USD 3 Qtrs
Increase in bank overdraft ProceedsFromRepaymentsOfBankOverdrafts - USD 3 Qtrs
Increase in bank overdraft ProceedsFromRepaymentsOfBankOverdrafts $2.95K USD Annual
Increase in accounts payable IncreaseDecreaseInAccountsPayable $729.60K USD Annual
Increase in accounts payable IncreaseDecreaseInAccountsPayable $127.13K USD 3 Qtrs
Increase in accounts payable IncreaseDecreaseInAccountsPayable $229.16K USD Annual
Increase in accounts payable IncreaseDecreaseInAccountsPayable $70.25K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $329.26K USD Annual
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-250.40K USD Annual
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $237.11K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $366.46K USD 3 Qtrs
Net Cash Used by Operating Activities NetCashProvidedByUsedInOperatingActivities $-495.10K USD Annual
Net Cash Used by Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.45M USD Annual
Net Cash Used by Operating Activities NetCashProvidedByUsedInOperatingActivities $-288.93K USD 3 Qtrs
Net Cash Used by Operating Activities NetCashProvidedByUsedInOperatingActivities $-343.01K USD 3 Qtrs
Acquisition of assets PaymentsToAcquireOtherProductiveAssets - USD Annual
Acquisition of assets PaymentsToAcquireOtherProductiveAssets $-3.74K USD Annual
Net Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities $-3.74K USD Annual
Net Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.05K USD 3 Qtrs
Net Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Net Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Loans and interest received (repaid) PaymentsForProceedsFromLoansAndLeases - USD Annual
Loans and interest received (repaid) PaymentsForProceedsFromLoansAndLeases $-29.93K USD Annual
Loans received (repaid) from/to related parties LoansAndLeasesReceivableRelatedPartiesAdditions $-27.32K USD 3 Qtrs
Loans received (repaid) from/to related parties LoansAndLeasesReceivableRelatedPartiesAdditions $70.85K USD Annual
Loans received (repaid) from/to related parties LoansAndLeasesReceivableRelatedPartiesAdditions $64.01K USD 3 Qtrs
Loans received (repaid) from/to related parties LoansAndLeasesReceivableRelatedPartiesAdditions - USD Annual
Proceeds from sale of common stock and warrants ProceedsFromSaleOfCommonStockAndStockWarrants $560.00K USD Annual
Proceeds from sale of common stock and warrants ProceedsFromSaleOfCommonStockAndStockWarrants $62.41K USD 3 Qtrs
Proceeds from sale of common stock and warrants ProceedsFromSaleOfCommonStockAndStockWarrants - USD 3 Qtrs
Proceeds from sale of common stock and warrants ProceedsFromSaleOfCommonStockAndStockWarrants $49.16K USD Annual
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $918.51K USD Annual
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $205.17K USD 3 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $362.95K USD Annual
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $316.25K USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $331.60K USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $288.93K USD 3 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $482.95K USD Annual
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $1.45M USD Annual
Net Increase (Decrease) in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease - USD 3 Qtrs
Net Increase (Decrease) in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $3.50K USD Annual
Net Increase (Decrease) in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-15.89K USD Annual
Net Increase (Decrease) in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-12.47K USD 3 Qtrs
Cash and cash equivalents, beginning of period Cash $15.89K USD Point-in-time
Cash and cash equivalents, beginning of period Cash - USD Point-in-time
Cash and cash equivalents, beginning of period Cash - USD Point-in-time
Cash and cash equivalents, beginning of period Cash $12.39K USD Point-in-time
Cash and cash equivalents, beginning of period Cash $3.42K USD Point-in-time
Cash and cash equivalents, end of period Cash $15.89K USD Point-in-time
Cash and cash equivalents, end of period Cash - USD Point-in-time
Cash and cash equivalents, end of period Cash - USD Point-in-time
Cash and cash equivalents, end of period Cash $12.39K USD Point-in-time
Cash and cash equivalents, end of period Cash $3.42K USD Point-in-time
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD 3 Qtrs
Interest paid InterestPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD Annual
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD Annual
Stock deposits reclassified as common stock and stock warrants StockDepositsReclassifiedAsCommonStockAndStockWarrants $147.05K USD Annual
Stock deposits reclassified as common stock and stock warrants StockDepositsReclassifiedAsCommonStockAndStockWarrants $147.05K USD Annual
Stock deposits reclassified as common stock and stock warrants StockDepositsReclassifiedAsCommonStockAndStockWarrants - USD Annual
Original issue discounts recorded on notes payable OriginalIssueDiscountsRecordedOnNotesPayable - USD 3 Qtrs
Original issue discounts recorded on notes payable OriginalIssueDiscountsRecordedOnNotesPayable $10.40K USD 3 Qtrs
Original issue discounts recorded on notes payable OriginalIssueDiscountsRecordedOnNotesPayable $12.90K USD Annual
Original issue discounts recorded on notes payable OriginalIssueDiscountsRecordedOnNotesPayable $612.83K USD Annual
Debt discounts recorded on convertible notes payable DebtDiscountsRecordedOnConvertibleNotesPayable $498.54K USD Annual
Debt discounts recorded on convertible notes payable DebtDiscountsRecordedOnConvertibleNotesPayable $396.40K USD 3 Qtrs
Debt discounts recorded on convertible notes payable DebtDiscountsRecordedOnConvertibleNotesPayable $147.63K USD 3 Qtrs
Debt discounts recorded on convertible notes payable DebtDiscountsRecordedOnConvertibleNotesPayable - USD Annual
Acquisition of intangibles for stock StockIssuedDuringPeriodValueAcquisitions - USD 3 Qtrs
Acquisition of intangibles for stock StockIssuedDuringPeriodValueAcquisitions $82.12K USD Annual
Acquisition of intangibles for stock StockIssuedDuringPeriodValueAcquisitions - USD Annual
Acquisition of intangibles for stock StockIssuedDuringPeriodValueAcquisitions - USD 3 Qtrs
Debt/interest converted into common stock DebtConversionConvertedInstrumentAmount1 $499.69K USD Annual
Debt/interest converted into common stock DebtConversionConvertedInstrumentAmount1 $109.14K USD 3 Qtrs
Debt/interest converted into common stock DebtConversionConvertedInstrumentAmount1 $602.37K USD Annual
Debt/interest converted into common stock DebtConversionConvertedInstrumentAmount1 $454.08K USD 3 Qtrs
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Forward Split StockholdersEquityNoteStockSplitConversionRatio1 4.17 pure Annual
Forward Split StockholdersEquityNoteStockSplitConversionRatio1 4.17 pure Annual
Forward Split StockholdersEquityNoteStockSplitConversionRatio1 4.17 pure Annual
Forward Split StockholdersEquityNoteStockSplitConversionRatio1 0.01 pure 3 Qtrs
Beginning balance, amount StockholdersEquity $-1.72M USD Point-in-time
Beginning balance, amount StockholdersEquity $-2.39M USD Point-in-time
Beginning balance, amount StockholdersEquity $-3.21M USD Point-in-time
Beginning balance, amount StockholdersEquity $-837.30K USD Point-in-time
Issuance of common stock for cash, amount StockIssuedDuringPeriodValueOther $220.00K USD Annual
Stock issued for intangible assets, amount StockIssuedForIntangibleAssets1 $7.94M USD Annual
Stock issued for intangible assets, amount StockIssuedForIntangibleAssets1 $123.97K USD Annual
Deemed dividend for intangibles AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-7.82M USD Annual
Stock options granted for services IssuanceOfStockAndWarrantsForServicesOrClaims $815.68K USD Annual
Stock options granted for services IssuanceOfStockAndWarrantsForServicesOrClaims $663.31K USD Annual
Stock and warrants issued for cash, shares StockAndWarrantsIssuedForCash 42,871.00 shares Annual
Stock and warrants issued for cash, amount StockAndWarrantsIssuedForCash1 $340.00K USD Annual
Stock and warrants issued for cash, amount StockAndWarrantsIssuedForCash1 $175.00K USD Annual
Stock issued for services, shares StockIssuedDuringPeriodSharesIssuedForServices 1.18M shares Annual
Stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $49.16K USD Annual
Stock issued for services, amount StockIssuedDuringPeriodValueIssuedForServices $796.05K USD Annual
Stock issued for stock deposits, amount StockIssuedForStockDepositsAmount $147.05K USD Annual
Stock issued for debt conversion, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $602.37K USD Annual
Stock issued for debt conversion, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $499.69K USD Annual
Derivative liability closed to APIC AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $300.90K USD Annual
Derivative liability closed to APIC AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $203.17K USD Annual
Stock option modification StockOptionModification $50.45K USD Annual
Stock option modification StockOptionModification $56.78K USD Annual
Net loss NetIncomeLoss $-1.77M USD Annual
Net loss NetIncomeLoss $-540.45K USD 1 Quarter
Net loss NetIncomeLoss $-4.13M USD Annual
Net loss NetIncomeLoss $-3.00M USD Annual
Net loss NetIncomeLoss $-1.86M USD 3 Qtrs
Net loss NetIncomeLoss $-900.72K USD 1 Quarter
Net loss NetIncomeLoss $-985.33K USD 3 Qtrs
Ending balance, amount StockholdersEquity $-1.72M USD Point-in-time
Ending balance, amount StockholdersEquity $-2.39M USD Point-in-time
Ending balance, amount StockholdersEquity $-3.21M USD Point-in-time
Ending balance, amount StockholdersEquity $-837.30K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...