S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001662252-17-000084 |
| Period End Date | 20161231 |
| Filing Date | 20170414 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | rcha-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.89K | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
15.41M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
216.36M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
1.31B | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.58K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
- | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.80K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.80K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$23.47K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.73K | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
6.00M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
6.00M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
6.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$788.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.44K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$24.26K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$6.53K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$2.95K | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
$405.00 | USD | Point-in-time |
| Bank overdraft |
BankOverdrafts
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.14M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$910.27K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$366.56K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$200.89K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$896.61K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$530.15K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$6.07K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$76.91K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$49.59K | USD | Point-in-time |
| Note payable |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Note payable |
LongTermDebtCurrent
|
$900.00K | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableCurrent
|
$402.13K | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableCurrent
|
$201.88K | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleNotesPayableCurrent
|
$376.30K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$446.91K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$139.98K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$618.06K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.40M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.21M | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleLongTermNotesPayable
|
$6.08K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$77.78K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long-term Liabilities |
LiabilitiesNoncurrent
|
$83.86K | USD | Point-in-time |
| Total Long-term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.21M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.74M | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 6,000,000 shares issued and outstanding, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, |
CommonStockValue
|
$1.31M | USD | Point-in-time |
| Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, |
CommonStockValue
|
$15.41K | USD | Point-in-time |
| Common stock, $0.001 par value, 4,000,000,000 shares authorized, 216,364,262 and 15,410,840 shares issued and outstanding, |
CommonStockValue
|
$216.36K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.69M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.67M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.20M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-1.72M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-3.21M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-837.30K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$24.26K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.44K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$6.53K | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | Annual |
| REVENUES |
Revenues
|
- | USD | Annual |
| REVENUES |
Revenues
|
- | USD | 3 Qtrs |
| REVENUES |
Revenues
|
- | USD | 3 Qtrs |
| Consulting expenses |
CostOfServices
|
$4.30K | USD | 1 Quarter |
| Consulting expenses |
CostOfServices
|
$16.00K | USD | Annual |
| Consulting expenses |
CostOfServices
|
$10.30K | USD | 3 Qtrs |
| Consulting expenses |
CostOfServices
|
$26.40K | USD | 3 Qtrs |
| Consulting expenses |
CostOfServices
|
$200.93K | USD | Annual |
| Consulting expenses |
CostOfServices
|
$10.32K | USD | 1 Quarter |
| Office expenses |
OperatingCostsAndExpenses
|
$94.66K | USD | 3 Qtrs |
| Office expenses |
OperatingCostsAndExpenses
|
$76.25K | USD | 3 Qtrs |
| Office expenses |
OperatingCostsAndExpenses
|
$110.60K | USD | Annual |
| Office expenses |
OperatingCostsAndExpenses
|
$30.36K | USD | 1 Quarter |
| Office expenses |
OperatingCostsAndExpenses
|
$97.82K | USD | Annual |
| Office expenses |
OperatingCostsAndExpenses
|
$24.61K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$206.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$473.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$431.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$799.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$1.29K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$443.00 | USD | 3 Qtrs |
| Wages and taxes |
LaborAndRelatedExpense
|
$287.91K | USD | 3 Qtrs |
| Wages and taxes |
LaborAndRelatedExpense
|
$727.46K | USD | Annual |
| Wages and taxes |
LaborAndRelatedExpense
|
$100.33K | USD | 1 Quarter |
| Wages and taxes |
LaborAndRelatedExpense
|
$383.94K | USD | Annual |
| Wages and taxes |
LaborAndRelatedExpense
|
$283.12K | USD | 3 Qtrs |
| Wages and taxes |
LaborAndRelatedExpense
|
$95.95K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$197.62K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$105.34K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$145.93K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$57.52K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$267.78K | USD | Annual |
| Regulatory fees |
RegulatoryExpense
|
$29.36K | USD | Annual |
| Regulatory fees |
RegulatoryExpense
|
$1.51K | USD | 1 Quarter |
| Regulatory fees |
RegulatoryExpense
|
$52.50K | USD | Annual |
| Regulatory fees |
RegulatoryExpense
|
$-1.66K | USD | 1 Quarter |
| Regulatory fees |
RegulatoryExpense
|
$18.76K | USD | 3 Qtrs |
| Regulatory fees |
RegulatoryExpense
|
$7.87K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$165.37K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.82K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$241.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$866.13K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$198.13K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$82.12K | USD | Annual |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$21.20K | USD | 1 Quarter |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$43.03K | USD | 3 Qtrs |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$35.80K | USD | 3 Qtrs |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$21.63K | USD | 1 Quarter |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$74.01K | USD | Annual |
| Travel, meals and entertainment |
TravelAndEntertainmentExpense
|
$51.31K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$3.61M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$859.04K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$298.60K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$607.09K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.12M | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$208.82K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-208.82K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.61M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.12M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-298.60K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-859.04K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-607.09K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-531.64K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-504.27K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-33.01K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-134.97K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-105.37K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-405.96K | USD | 3 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-563.43K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$399.81K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-83.95K | USD | 3 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-1.87M | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$84.51K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$169.62K | USD | 3 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-47.47K | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-382.71K | USD | 3 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$497.21K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-170.25K | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$1.81M | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-170.25K | USD | 3 Qtrs |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | 3 Qtrs |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
$6.01K | USD | Annual |
| Interest expense |
InterestExpense
|
$-43.72K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-19.87K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-185.14K | USD | Annual |
| Interest expense |
InterestExpense
|
$-40.13K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-186.19K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-56.53K | USD | Annual |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-226.00 | USD | 3 Qtrs |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-155.00 | USD | 1 Quarter |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-300.00 | USD | Annual |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-2.00 | USD | 1 Quarter |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-385.00 | USD | 3 Qtrs |
| Interest expense related party |
InterestExpenseRelatedParty
|
$-67.00 | USD | Annual |
| Loss on share issuance |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | Annual |
| Loss on share issuance |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$30.00K | USD | Annual |
| Other Income Total |
OtherExpenses
|
$-378.24K | USD | 3 Qtrs |
| Other Income Total |
OtherExpenses
|
$-602.13K | USD | 1 Quarter |
| Other Income Total |
OtherExpenses
|
$-331.63K | USD | 1 Quarter |
| Other Income Total |
OtherExpenses
|
$-998.65K | USD | 3 Qtrs |
| Other Income Total |
OtherExpenses
|
$-527.15K | USD | Annual |
| Other Income Total |
OtherExpenses
|
$-650.86K | USD | Annual |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.77M | USD | Annual |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-985.33K | USD | 3 Qtrs |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-4.13M | USD | Annual |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-900.72K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-540.45K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.86M | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-540.45K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-4.13M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.00M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-1.86M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-900.72K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-985.33K | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.65 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| NET LOSS PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.33M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
611.22M | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
76.02M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46.85M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
838.31M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.29M | shares | 3 Qtrs |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-540.45K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.13M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-3.00M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-1.86M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-900.72K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-985.33K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$206.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$473.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$431.00 | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$799.00 | USD | Annual |
| Depreciation expense |
Depreciation
|
$1.29K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$443.00 | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-531.64K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-504.27K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-33.01K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-134.97K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-105.37K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-405.96K | USD | 3 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-563.43K | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$399.81K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-83.95K | USD | 3 Qtrs |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$-1.87M | USD | Annual |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$84.51K | USD | 1 Quarter |
| Change in value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
|
$169.62K | USD | 3 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-47.47K | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-382.71K | USD | 3 Qtrs |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$497.21K | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-170.25K | USD | 1 Quarter |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$1.81M | USD | Annual |
| Derivative expense |
OtherComprehensiveIncomeDerivativesExpense
|
$-170.25K | USD | 3 Qtrs |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | 3 Qtrs |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
- | USD | Annual |
| Forgiveness of debt |
DebtInstrumentDecreaseForgiveness
|
$6.01K | USD | Annual |
| Loss on share issuance |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | Annual |
| Loss on share issuance |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$30.00K | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsFinitelived
|
$82.12K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$49.16K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$796.05K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$241.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$866.13K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$198.13K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$4.78K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$7.58K | USD | 3 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-6.02K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$2.80K | USD | 3 Qtrs |
| Increase in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$-2.54K | USD | 3 Qtrs |
| Increase in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 3 Qtrs |
| Increase in bank overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$2.95K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$729.60K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$127.13K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$229.16K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$70.25K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$329.26K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-250.40K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$237.11K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$366.46K | USD | 3 Qtrs |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-495.10K | USD | Annual |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.45M | USD | Annual |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-288.93K | USD | 3 Qtrs |
| Net Cash Used by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-343.01K | USD | 3 Qtrs |
| Acquisition of assets |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Acquisition of assets |
PaymentsToAcquireOtherProductiveAssets
|
$-3.74K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.74K | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.05K | USD | 3 Qtrs |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net Cash Used by Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Loans and interest received (repaid) |
PaymentsForProceedsFromLoansAndLeases
|
- | USD | Annual |
| Loans and interest received (repaid) |
PaymentsForProceedsFromLoansAndLeases
|
$-29.93K | USD | Annual |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$-27.32K | USD | 3 Qtrs |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$70.85K | USD | Annual |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
$64.01K | USD | 3 Qtrs |
| Loans received (repaid) from/to related parties |
LoansAndLeasesReceivableRelatedPartiesAdditions
|
- | USD | Annual |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
$560.00K | USD | Annual |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
$62.41K | USD | 3 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock and warrants |
ProceedsFromSaleOfCommonStockAndStockWarrants
|
$49.16K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$918.51K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$205.17K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$362.95K | USD | Annual |
| Proceeds from issuance of convertible notes payable |
ProceedsFromConvertibleDebt
|
$316.25K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$331.60K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$288.93K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$482.95K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.45M | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.50K | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-15.89K | USD | Annual |
| Net Increase (Decrease) in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.47K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
Cash
|
$15.89K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$12.39K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$3.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$15.89K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$12.39K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$3.42K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Stock deposits reclassified as common stock and stock warrants |
StockDepositsReclassifiedAsCommonStockAndStockWarrants
|
$147.05K | USD | Annual |
| Stock deposits reclassified as common stock and stock warrants |
StockDepositsReclassifiedAsCommonStockAndStockWarrants
|
$147.05K | USD | Annual |
| Stock deposits reclassified as common stock and stock warrants |
StockDepositsReclassifiedAsCommonStockAndStockWarrants
|
- | USD | Annual |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
- | USD | 3 Qtrs |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$10.40K | USD | 3 Qtrs |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$12.90K | USD | Annual |
| Original issue discounts recorded on notes payable |
OriginalIssueDiscountsRecordedOnNotesPayable
|
$612.83K | USD | Annual |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$498.54K | USD | Annual |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$396.40K | USD | 3 Qtrs |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
$147.63K | USD | 3 Qtrs |
| Debt discounts recorded on convertible notes payable |
DebtDiscountsRecordedOnConvertibleNotesPayable
|
- | USD | Annual |
| Acquisition of intangibles for stock |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 3 Qtrs |
| Acquisition of intangibles for stock |
StockIssuedDuringPeriodValueAcquisitions
|
$82.12K | USD | Annual |
| Acquisition of intangibles for stock |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Acquisition of intangibles for stock |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | 3 Qtrs |
| Debt/interest converted into common stock |
DebtConversionConvertedInstrumentAmount1
|
$499.69K | USD | Annual |
| Debt/interest converted into common stock |
DebtConversionConvertedInstrumentAmount1
|
$109.14K | USD | 3 Qtrs |
| Debt/interest converted into common stock |
DebtConversionConvertedInstrumentAmount1
|
$602.37K | USD | Annual |
| Debt/interest converted into common stock |
DebtConversionConvertedInstrumentAmount1
|
$454.08K | USD | 3 Qtrs |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Forward Split |
StockholdersEquityNoteStockSplitConversionRatio1
|
4.17 | pure | Annual |
| Forward Split |
StockholdersEquityNoteStockSplitConversionRatio1
|
4.17 | pure | Annual |
| Forward Split |
StockholdersEquityNoteStockSplitConversionRatio1
|
4.17 | pure | Annual |
| Forward Split |
StockholdersEquityNoteStockSplitConversionRatio1
|
0.01 | pure | 3 Qtrs |
| Beginning balance, amount |
StockholdersEquity
|
$-1.72M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-3.21M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-837.30K | USD | Point-in-time |
| Issuance of common stock for cash, amount |
StockIssuedDuringPeriodValueOther
|
$220.00K | USD | Annual |
| Stock issued for intangible assets, amount |
StockIssuedForIntangibleAssets1
|
$7.94M | USD | Annual |
| Stock issued for intangible assets, amount |
StockIssuedForIntangibleAssets1
|
$123.97K | USD | Annual |
| Deemed dividend for intangibles |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-7.82M | USD | Annual |
| Stock options granted for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$815.68K | USD | Annual |
| Stock options granted for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$663.31K | USD | Annual |
| Stock and warrants issued for cash, shares |
StockAndWarrantsIssuedForCash
|
42,871.00 | shares | Annual |
| Stock and warrants issued for cash, amount |
StockAndWarrantsIssuedForCash1
|
$340.00K | USD | Annual |
| Stock and warrants issued for cash, amount |
StockAndWarrantsIssuedForCash1
|
$175.00K | USD | Annual |
| Stock issued for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
1.18M | shares | Annual |
| Stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$49.16K | USD | Annual |
| Stock issued for services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$796.05K | USD | Annual |
| Stock issued for stock deposits, amount |
StockIssuedForStockDepositsAmount
|
$147.05K | USD | Annual |
| Stock issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$602.37K | USD | Annual |
| Stock issued for debt conversion, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$499.69K | USD | Annual |
| Derivative liability closed to APIC |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$300.90K | USD | Annual |
| Derivative liability closed to APIC |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$203.17K | USD | Annual |
| Stock option modification |
StockOptionModification
|
$50.45K | USD | Annual |
| Stock option modification |
StockOptionModification
|
$56.78K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-540.45K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.00M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.86M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-900.72K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-985.33K | USD | 3 Qtrs |
| Ending balance, amount |
StockholdersEquity
|
$-1.72M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-2.39M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-3.21M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-837.30K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.