10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001659166-21-000235 |
| Period End Date | 20210930 |
| Filing Date | 20211028 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | ftv-20211001_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$674.50M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$701.10M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.82B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$838.40M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$830.40M | USD | Point-in-time |
| Preferred stock, dividend rate |
PreferredStockDividendRatePercentage
|
0.05 | pure | Annual |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$810.30M | USD | Point-in-time |
| Preferred stock, dividend rate |
PreferredStockDividendRatePercentage
|
0.05 | pure | 3 Qtrs |
| Preferred stock, dividend rate |
PreferredStockDividendRatePercentage
|
0.05 | pure | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.40M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.40M | shares | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$231.10M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$227.90M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Work in process |
InventoryWorkInProcessNetOfReserves
|
$87.90M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Work in process |
InventoryWorkInProcessNetOfReserves
|
$75.20M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$152.40M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$187.80M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$455.50M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
359.90M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$506.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
339.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$249.70M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$206.70M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
337.90M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
358.60M | shares | Point-in-time |
| Investment in Vontier Corporation |
EquitySecuritiesFvNi
|
$1.12B | USD | Point-in-time |
| Investment in Vontier Corporation |
EquitySecuritiesFvNi
|
- | USD | Point-in-time |
| Current assets, discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$30.40M | USD | Point-in-time |
| Current assets, discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.43B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.45B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701.1 and $674.5 at October 1, 2021 and December 31, 2020, respectively |
PropertyPlantAndEquipmentNet
|
$422.00M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701.1 and $674.5 at October 1, 2021 and December 31, 2020, respectively |
PropertyPlantAndEquipmentNet
|
$395.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$188.70M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$180.30M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$344.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$361.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.22B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$7.36B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.39B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.29B | USD | Point-in-time |
| Total assets |
Assets
|
$14.98B | USD | Point-in-time |
| Total assets |
Assets
|
$16.05B | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
- | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
$215.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.14B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.40B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$480.80M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$494.90M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$45.40M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$47.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$899.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$969.20M | USD | Point-in-time |
| Current liabilities, discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$33.30M | USD | Point-in-time |
| Current liabilities, discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.86B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$144.30M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$154.30M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.23B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.20B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$1.44B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.83B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $0.01 par value, 15.0 million shares authorized at October 1, 2021 and December 31, 2020; 5.0% Mandatory convertible preferred stock, series A, 0.0 million and 1.4 million shares designated, issued, and outstanding at October 1, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.01 par value, 15.0 million shares authorized at October 1, 2021 and December 31, 2020; 5.0% Mandatory convertible preferred stock, series A, 0.0 million and 1.4 million shares designated, issued, and outstanding at October 1, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.01 par value, 2.0 billion shares authorized; 359.9 and 339.0 million issued; 358.6 and 337.9 million outstanding at October 1, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.60M | USD | Point-in-time |
| Common stock: $0.01 par value, 2.0 billion shares authorized; 359.9 and 339.0 million issued; 358.6 and 337.9 million outstanding at October 1, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.55B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.62B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.55B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.88B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-192.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-141.10M | USD | Point-in-time |
| Total Fortive stockholders equity |
StockholdersEquity
|
$8.96B | USD | Point-in-time |
| Total Fortive stockholders equity |
StockholdersEquity
|
$9.32B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$8.50M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$4.80M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.32B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.97B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.98B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$16.05B | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.30B | USD | 1 Quarter |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.88B | USD | 3 Qtrs |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.16B | USD | 1 Quarter |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.31B | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$1.46B | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$508.20M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$1.67B | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$555.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.85B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$744.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.21B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$651.60M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$434.80M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$455.60M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.34B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.25B | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$87.80M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$237.40M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$79.20M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$261.80M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$609.70M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$200.80M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$355.60M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$137.60M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$78.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$111.70M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$25.10M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$36.90M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-104.90M | USD | 3 Qtrs |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 1 Quarter |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 1 Quarter |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
$57.00M | USD | 3 Qtrs |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
$26.00M | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Other non-operating expense, net |
OtherNonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Other non-operating expense, net |
OtherNonoperatingIncomeExpense
|
$-9.50M | USD | 3 Qtrs |
| Other non-operating expense, net |
OtherNonoperatingIncomeExpense
|
$-1.60M | USD | 1 Quarter |
| Other non-operating expense, net |
OtherNonoperatingIncomeExpense
|
$-300.00K | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$243.60M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$99.30M | USD | 1 Quarter |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$500.30M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$174.10M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$55.50M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$23.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$13.30M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$43.00M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$151.10M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$86.00M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$200.60M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$444.80M | USD | 3 Qtrs |
| Earnings (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Earnings (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.90M | USD | 3 Qtrs |
| Earnings (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$197.10M | USD | 3 Qtrs |
| Earnings (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$139.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$150.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$441.90M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$51.80M | USD | 3 Qtrs |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$34.50M | USD | 3 Qtrs |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$17.30M | USD | 1 Quarter |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$150.80M | USD | 1 Quarter |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$208.50M | USD | 1 Quarter |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$345.90M | USD | 3 Qtrs |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$407.40M | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.19 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.42 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.20 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.44 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.44 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.42 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.18 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.20 | USD | 1 Quarter |
| Net earnings (loss) per share from discontinued operations - Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net earnings (loss) per share from discontinued operations - Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.58 | USD | 3 Qtrs |
| Net earnings (loss) per share from discontinued operations - Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.41 | USD | 1 Quarter |
| Net earnings (loss) per share from discontinued operations - Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Net earnings (loss) per share from discontinued operations - Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 3 Qtrs |
| Net earnings (loss) per share from discontinued operations - Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.41 | USD | 1 Quarter |
| Net earnings (loss) per share from discontinued operations - Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net earnings (loss) per share from discontinued operations - Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.58 | USD | 3 Qtrs |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.62 | USD | 1 Quarter |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.42 | USD | 1 Quarter |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.03 | USD | 3 Qtrs |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.18 | USD | 3 Qtrs |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.42 | USD | 1 Quarter |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.61 | USD | 1 Quarter |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.17 | USD | 3 Qtrs |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.02 | USD | 3 Qtrs |
| Average common stock and common equivalent shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
358.90M | shares | 1 Quarter |
| Average common stock and common equivalent shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
337.30M | shares | 3 Qtrs |
| Average common stock and common equivalent shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
345.60M | shares | 3 Qtrs |
| Average common stock and common equivalent shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
337.60M | shares | 1 Quarter |
| Average common stock and common equivalent shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
340.20M | shares | 3 Qtrs |
| Average common stock and common equivalent shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
362.20M | shares | 1 Quarter |
| Average common stock and common equivalent shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
348.80M | shares | 3 Qtrs |
| Average common stock and common equivalent shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
340.80M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$151.10M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$86.00M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$200.60M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$444.80M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$232.70M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$235.40M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$60.30M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$56.10M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$55.20M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$45.30M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtNoncash
|
$-104.20M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainLossOnExtinguishmentOfDebtNoncash
|
- | USD | 3 Qtrs |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 1 Quarter |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 1 Quarter |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
$57.00M | USD | 3 Qtrs |
| Gain on investment in Vontier Corporation |
EquitySecuritiesFvNiRealizedGain
|
- | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
$26.00M | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Gain on litigation dismissal |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$20.40M | USD | 3 Qtrs |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-102.90M | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
$14.20M | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
$46.10M | USD | 3 Qtrs |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-24.70M | USD | 3 Qtrs |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.80M | USD | 3 Qtrs |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-23.20M | USD | 3 Qtrs |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$61.50M | USD | 3 Qtrs |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$6.40M | USD | 3 Qtrs |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$22.20M | USD | 3 Qtrs |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$648.30M | USD | 3 Qtrs |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$705.90M | USD | 3 Qtrs |
| Total operating cash provided by (used in) discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-19.40M | USD | 3 Qtrs |
| Total operating cash provided by (used in) discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$503.70M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$686.50M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.15B | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.16B | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$15.20M | USD | 3 Qtrs |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.00M | USD | 3 Qtrs |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.90M | USD | 3 Qtrs |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.30M | USD | 3 Qtrs |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.10M | USD | 3 Qtrs |
| Total investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.18B | USD | 3 Qtrs |
| Total investing cash used in continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-68.80M | USD | 3 Qtrs |
| Total investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-36.30M | USD | 3 Qtrs |
| Total investing cash used in discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.10M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.18B | USD | 3 Qtrs |
| Net proceeds from (repayment of) commercial paper borrowings |
ProceedsFromRepaymentsOfCommercialPaper
|
$215.00M | USD | 3 Qtrs |
| Net proceeds from (repayment of) commercial paper borrowings |
ProceedsFromRepaymentsOfCommercialPaper
|
$-1.14B | USD | 3 Qtrs |
| Proceeds from borrowings (maturities greater than 90 days), net of issuance costs of $8 million in 2020 |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
- | USD | 3 Qtrs |
| Proceeds from borrowings (maturities greater than 90 days), net of issuance costs of $8 million in 2020 |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
$741.70M | USD | 3 Qtrs |
| Repayment of borrowings (maturities greater than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$611.10M | USD | 3 Qtrs |
| Repayment of borrowings (maturities greater than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$250.00M | USD | 3 Qtrs |
| Payment of common stock cash dividend to shareholders |
PaymentsOfDividendsCommonStock
|
$72.60M | USD | 3 Qtrs |
| Payment of common stock cash dividend to shareholders |
PaymentsOfDividendsCommonStock
|
$70.70M | USD | 3 Qtrs |
| Payment of mandatory convertible preferred stock cash dividend to shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$17.20M | USD | Point-in-time |
| Payment of mandatory convertible preferred stock cash dividend to shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$34.50M | USD | 3 Qtrs |
| Payment of mandatory convertible preferred stock cash dividend to shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$34.50M | USD | 3 Qtrs |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-600.00K | USD | 3 Qtrs |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$18.10M | USD | 3 Qtrs |
| Total financing cash used in continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-756.00M | USD | 3 Qtrs |
| Total financing cash used in continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-485.10M | USD | 3 Qtrs |
| Total financing cash used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-4.20M | USD | 3 Qtrs |
| Total financing cash used in discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-485.10M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-760.20M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.20M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.70M | USD | 3 Qtrs |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$284.00M | USD | 3 Qtrs |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-986.40M | USD | 3 Qtrs |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$838.40M | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.82B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$838.40M | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.32B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.97B | USD | Point-in-time |
| Net earnings for the period |
ProfitLoss
|
$150.80M | USD | 1 Quarter |
| Net earnings for the period |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings for the period |
ProfitLoss
|
$441.90M | USD | 3 Qtrs |
| Net earnings for the period |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.70M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.60M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$25.20M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$70.70M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$72.60M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.60M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.50M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.70M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$51.80M | USD | 3 Qtrs |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.20M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
- | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.20M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$34.50M | USD | 3 Qtrs |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-35.40M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$64.90M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.80M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-51.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.32B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.97B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$150.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$441.90M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-35.70M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-36.40M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-53.80M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$63.90M | USD | 1 Quarter |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.80M | USD | 3 Qtrs |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-900.00K | USD | 1 Quarter |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-35.40M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$64.90M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.80M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-51.00M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$290.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$116.00M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$362.30M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$390.90M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.