10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001659166-20-000185 |
| Period End Date | 20200930 |
| Filing Date | 20201027 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | ftv-20200925_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$889.70M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$838.70M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.49B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.21B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.21B | USD | Point-in-time |
| Preferred stock, dividend rate |
PreferredStockDividendRatePercentage
|
0.05 | pure | 3 Qtrs |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.38B | USD | Point-in-time |
| Preferred stock, dividend rate |
PreferredStockDividendRatePercentage
|
0.05 | pure | Annual |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.40M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.40M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.40M | shares | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$296.60M | USD | Point-in-time |
| Finished goods |
InventoryFinishedGoodsNetOfReserves
|
$285.60M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.40M | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Work in process |
InventoryWorkInProcessNetOfReserves
|
$98.30M | USD | Point-in-time |
| Work in process |
InventoryWorkInProcessNetOfReserves
|
$100.40M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$266.90M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$254.30M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Inventories |
InventoryNet
|
$661.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
338.30M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
336.90M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$640.30M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
337.20M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
336.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$455.60M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$414.10M | USD | Point-in-time |
| Current assets, discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.20M | USD | Point-in-time |
| Current assets, discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.10M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.69B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.77B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $889.7 and $838.7 at September 25, 2020 and December 31, 2019, respectively |
PropertyPlantAndEquipmentNet
|
$513.60M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $889.7 and $838.7 at September 25, 2020 and December 31, 2019, respectively |
PropertyPlantAndEquipmentNet
|
$519.50M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$206.80M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$215.10M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$779.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$759.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.34B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.85B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.60B | USD | Point-in-time |
| Total assets |
Assets
|
$17.20B | USD | Point-in-time |
| Total assets |
Assets
|
$17.44B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$999.20M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.50B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$765.50M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$777.10M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$54.70M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$54.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.15B | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$1.21B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.47B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.04B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$171.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$159.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.60B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$1.58B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.83B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.70B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $0.01 par value, 15.0 million shares authorized; 5.0% Mandatory convertible preferred stock, series A, 1.4 million shares designated, issued and outstanding at September 25, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.01 par value, 15.0 million shares authorized; 5.0% Mandatory convertible preferred stock, series A, 1.4 million shares designated, issued and outstanding at September 25, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock: $0.01 par value, 2.0 billion shares authorized; 338.3 and 336.9 million issued; 337.2 and 336.0 million outstanding at September 25, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Common stock: $0.01 par value, 2.0 billion shares authorized; 338.3 and 336.9 million issued; 337.2 and 336.0 million outstanding at September 25, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$3.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.39B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.31B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.37B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.13B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-56.30M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-91.70M | USD | Point-in-time |
| Total Fortive stockholders equity |
StockholdersEquity
|
$7.68B | USD | Point-in-time |
| Total Fortive stockholders equity |
StockholdersEquity
|
$7.39B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$13.20M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$12.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.40B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.69B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$17.44B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$17.20B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.86B | USD | 1 Quarter |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.19B | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.32B | USD | 3 Qtrs |
| Sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.90B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.51B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.67B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$932.30M | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$918.90M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.67B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$927.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.64B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$983.40M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$566.50M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$562.30M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.59B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.64B | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$110.70M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$119.10M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$331.00M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$345.50M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$85.30M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$242.10M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$621.10M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$310.40M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$708.90M | USD | 3 Qtrs |
| Gain from combination of business |
GainLossonSaleOfBusinessAndRemeasurementGainorLossEquityInterestinAcquireeStepAcquisition
|
$41.20M | USD | 1 Quarter |
| Gain from combination of business |
GainLossonSaleOfBusinessAndRemeasurementGainorLossEquityInterestinAcquireeStepAcquisition
|
- | USD | 3 Qtrs |
| Gain from combination of business |
GainLossonSaleOfBusinessAndRemeasurementGainorLossEquityInterestinAcquireeStepAcquisition
|
- | USD | 1 Quarter |
| Gain from combination of business |
GainLossonSaleOfBusinessAndRemeasurementGainorLossEquityInterestinAcquireeStepAcquisition
|
$41.20M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$130.70M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$47.00M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$43.90M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$116.70M | USD | 3 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.20M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.40M | USD | 1 Quarter |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-700.00K | USD | 3 Qtrs |
| Other non-operating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.60M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$235.10M | USD | 1 Quarter |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$489.70M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$631.80M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$265.10M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$39.30M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$91.30M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$85.20M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$27.80M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$398.40M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$225.80M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$207.30M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$546.60M | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-700.00K | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-500.00K | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$207.10M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$546.10M | USD | 3 Qtrs |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$51.80M | USD | 3 Qtrs |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$51.80M | USD | 3 Qtrs |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$208.50M | USD | 1 Quarter |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$494.30M | USD | 3 Qtrs |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$345.90M | USD | 3 Qtrs |
| Net earnings attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$189.80M | USD | 1 Quarter |
| Net earnings per common share from continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.62 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.57 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.03 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.47 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.02 | USD | 3 Qtrs |
| Net earnings per common share from continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.56 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.61 | USD | 1 Quarter |
| Net earnings per common share from continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.46 | USD | 3 Qtrs |
| Net earnings per share from discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net earnings per share from discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net earnings per share from discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Net earnings per share from discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Net earnings per share from discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net earnings per share from discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Net earnings per share from discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net earnings per share from discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.62 | USD | 1 Quarter |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.47 | USD | 3 Qtrs |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.03 | USD | 3 Qtrs |
| Net earnings per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.56 | USD | 1 Quarter |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.56 | USD | 1 Quarter |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.46 | USD | 3 Qtrs |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.61 | USD | 1 Quarter |
| Net earnings per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.02 | USD | 3 Qtrs |
| Weighted average common shares outstanding used in basic earnings per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
337.60M | shares | 1 Quarter |
| Weighted average common shares outstanding used in basic earnings per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
335.60M | shares | 3 Qtrs |
| Weighted average common shares outstanding used in basic earnings per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
337.30M | shares | 3 Qtrs |
| Weighted average common shares outstanding used in basic earnings per share (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
336.10M | shares | 1 Quarter |
| Weighted average common shares outstanding used in diluted earnings per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
340.20M | shares | 3 Qtrs |
| Weighted average common shares outstanding used in diluted earnings per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
339.70M | shares | 3 Qtrs |
| Weighted average common shares outstanding used in diluted earnings per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
340.80M | shares | 1 Quarter |
| Weighted average common shares outstanding used in diluted earnings per share (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
339.90M | shares | 1 Quarter |
Cash Flow Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$24.00M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$398.40M | USD | 3 Qtrs |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$225.80M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$207.30M | USD | 1 Quarter |
| Net earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$546.60M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$98.10M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$97.70M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$211.40M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$254.50M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$60.20M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$45.50M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$85.30M | USD | 3 Qtrs |
| Gain from combination of business |
GainLossOnSaleOfBusiness
|
$41.20M | USD | 3 Qtrs |
| Gain from combination of business |
GainLossOnSaleOfBusiness
|
- | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfOtherAssets
|
$5.30M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfOtherAssets
|
- | USD | 3 Qtrs |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-147.80M | USD | 3 Qtrs |
| Change in trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$133.50M | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
$10.20M | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-69.40M | USD | 3 Qtrs |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.40M | USD | 3 Qtrs |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.90M | USD | 3 Qtrs |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$115.10M | USD | 3 Qtrs |
| Change in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-54.00M | USD | 3 Qtrs |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$56.50M | USD | 3 Qtrs |
| Change in accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$127.50M | USD | 3 Qtrs |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$800.40M | USD | 3 Qtrs |
| Total operating cash provided by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$1.15B | USD | 3 Qtrs |
| Total operating cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-800.00K | USD | 3 Qtrs |
| Total operating cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-4.40M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$796.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.15B | USD | 3 Qtrs |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$86.20M | USD | 3 Qtrs |
| Payments for additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$79.60M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$5.30M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$24.70M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.39B | USD | 3 Qtrs |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| All other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-500.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.47B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-105.10M | USD | 3 Qtrs |
| Net proceeds from (repayments of) commercial paper borrowings |
ProceedsFromRepaymentsOfCommercialPaper
|
$-1.14B | USD | 3 Qtrs |
| Net proceeds from (repayments of) commercial paper borrowings |
ProceedsFromRepaymentsOfCommercialPaper
|
$695.50M | USD | 3 Qtrs |
| Proceeds from borrowings (maturities longer than 90 days), net of issuance costs of $8 million and $24 million in 2020 and 2019, respectively |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
$2.41B | USD | 3 Qtrs |
| Proceeds from borrowings (maturities longer than 90 days), net of issuance costs of $8 million and $24 million in 2020 and 2019, respectively |
ProceedsFromDebtMaturingInMoreThanThreeMonths
|
$741.70M | USD | 3 Qtrs |
| Repayment of borrowings (maturities greater than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$250.00M | USD | 3 Qtrs |
| Repayment of borrowings (maturities greater than 90 days) |
RepaymentsOfDebtMaturingInMoreThanThreeMonths
|
$455.30M | USD | 3 Qtrs |
| Payment of common stock cash dividend to shareholders |
PaymentsOfDividendsCommonStock
|
$70.70M | USD | 3 Qtrs |
| Payment of common stock cash dividend to shareholders |
PaymentsOfDividendsCommonStock
|
$70.30M | USD | 3 Qtrs |
| Payment of mandatory convertible preferred stock cash dividend to shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$34.50M | USD | 3 Qtrs |
| Payment of mandatory convertible preferred stock cash dividend to shareholders |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$34.50M | USD | 3 Qtrs |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.80M | USD | 3 Qtrs |
| All other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$16.40M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-760.20M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.56B | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.70M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-11.60M | USD | 3 Qtrs |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-117.90M | USD | 3 Qtrs |
| Net change in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$283.90M | USD | 3 Qtrs |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| Beginning balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.18B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.49B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.21B | USD | Point-in-time |
| Ending balance of cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.40B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.69B | USD | Point-in-time |
| Net earnings for the period |
ProfitLoss
|
$207.10M | USD | 1 Quarter |
| Net earnings for the period |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings for the period |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Net earnings for the period |
ProfitLoss
|
$546.10M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$70.70M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.50M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$70.30M | USD | 3 Qtrs |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.60M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.40M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.60M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.50M | USD | 1 Quarter |
| Dividends to common shareholders |
DividendsCommonStockCash
|
$23.40M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$51.80M | USD | 3 Qtrs |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.20M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.20M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$17.30M | USD | 1 Quarter |
| Mandatory convertible preferred stock cumulative dividends |
DividendsPreferredStockCash
|
$51.80M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-52.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-35.40M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$64.90M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.40B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.69B | USD | Point-in-time |
Comprehensive Income
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$207.10M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$225.80M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$397.70M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$546.10M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$63.90M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-34.50M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-52.50M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-36.40M | USD | 3 Qtrs |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 3 Qtrs |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.50M | USD | 3 Qtrs |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-500.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.00M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-52.00M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-35.40M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of income taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$64.90M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$155.10M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$362.30M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$513.10M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$290.70M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.