10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001654954-25-009631 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | tomz_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$253.27K | USD | Point-in-time |
| Debt discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$253.27K | USD | Point-in-time |
| Debt discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$239.51K | USD | Point-in-time |
| Debt discount on convertible notes payable |
DebtInstrumentUnamortizedDiscount
|
$239.51K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$1.88M | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$1.88M | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$1.05M | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$1.05M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Inventories, net (Note 3) |
InventoryCurrent
|
$3.27M | USD | Point-in-time |
| Inventories, net (Note 3) |
InventoryCurrent
|
$3.27M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
20.08M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
20.08M | shares | Point-in-time |
| Inventories, net (Note 3) |
InventoryCurrent
|
$3.58M | USD | Point-in-time |
| Inventories, net (Note 3) |
InventoryCurrent
|
$3.58M | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
20.02M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
20.02M | shares | Point-in-time |
| Vendor Deposits (Note 4) |
DepositsAssetsCurrent
|
$35.90K | USD | Point-in-time |
| Vendor Deposits (Note 4) |
DepositsAssetsCurrent
|
$35.90K | USD | Point-in-time |
| Vendor Deposits (Note 4) |
DepositsAssetsCurrent
|
$257.51K | USD | Point-in-time |
| Vendor Deposits (Note 4) |
DepositsAssetsCurrent
|
$257.51K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
20.02M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
20.02M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
20.02M | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
20.02M | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$333.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$333.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$254.26K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$254.26K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.49M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.49M | USD | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$875.45K | USD | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$875.45K | USD | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$749.15K | USD | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$749.15K | USD | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$1.25M | USD | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$1.25M | USD | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$1.30M | USD | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$1.30M | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note - 7) |
OperatingLeaseRightOfUseAsset
|
$399.25K | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note - 7) |
OperatingLeaseRightOfUseAsset
|
$399.25K | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note - 7) |
OperatingLeaseRightOfUseAsset
|
$361.79K | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note - 7) |
OperatingLeaseRightOfUseAsset
|
$361.79K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$675.35K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$675.35K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$661.24K | USD | Point-in-time |
| Other Assets |
OtherAssetsCurrent
|
$661.24K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$2.32M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$2.32M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$2.33M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$2.33M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.69M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.69M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.00M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.00M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.92M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.92M | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$455.68K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$455.68K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$736.48K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$736.48K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$719.24K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$719.24K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$211.72K | USD | Point-in-time |
| Deferred Revenue |
DeferredRevenue
|
$211.72K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease (Note 7) |
OperatingLeaseLiabilityCurrent
|
$129.13K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease (Note 7) |
OperatingLeaseLiabilityCurrent
|
$129.13K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease (Note 7) |
OperatingLeaseLiabilityCurrent
|
$136.23K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease (Note 7) |
OperatingLeaseLiabilityCurrent
|
$136.23K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.59M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.59M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.72M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.72M | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$513.39K | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$513.39K | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$444.33K | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$444.33K | USD | Point-in-time |
| Convertible Notes Payable, net discount of $253,270 and $239,506 at June 30, 2025 and December 31, 2024, respectively (Note 9) |
ConvertibleNotesPayable
|
$2.36M | USD | Point-in-time |
| Convertible Notes Payable, net discount of $253,270 and $239,506 at June 30, 2025 and December 31, 2024, respectively (Note 9) |
ConvertibleNotesPayable
|
$2.36M | USD | Point-in-time |
| Convertible Notes Payable, net discount of $253,270 and $239,506 at June 30, 2025 and December 31, 2024, respectively (Note 9) |
ConvertibleNotesPayable
|
$2.78M | USD | Point-in-time |
| Convertible Notes Payable, net discount of $253,270 and $239,506 at June 30, 2025 and December 31, 2024, respectively (Note 9) |
ConvertibleNotesPayable
|
$2.78M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$2.87M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$2.87M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.23M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$3.23M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.59M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.59M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.82M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.82M | USD | Point-in-time |
| Common stock: par value $0.01 per share, 250,000,000 shares authorized; 20,075,205 and 20,015,205 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$200.75K | USD | Point-in-time |
| Common stock: par value $0.01 per share, 250,000,000 shares authorized; 20,075,205 and 20,015,205 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$200.75K | USD | Point-in-time |
| Common stock: par value $0.01 per share, 250,000,000 shares authorized; 20,075,205 and 20,015,205 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$200.15K | USD | Point-in-time |
| Common stock: par value $0.01 per share, 250,000,000 shares authorized; 20,075,205 and 20,015,205 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$200.15K | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$58.25M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$58.25M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$58.20M | USD | Point-in-time |
| Additional Paid-In Capital |
AdditionalPaidInCapital
|
$58.20M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-54.30M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-54.30M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.80M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.80M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.69M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.69M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.48M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.48M | USD | Point-in-time |
Income Statement
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
$1.03M | USD | 1 Quarter |
| Sales, net |
Revenues
|
$1.03M | USD | 1 Quarter |
| Sales, net |
Revenues
|
$4.13M | USD | 2 Qtrs |
| Sales, net |
Revenues
|
$4.13M | USD | 2 Qtrs |
| Sales, net |
Revenues
|
$3.01M | USD | 1 Quarter |
| Sales, net |
Revenues
|
$3.01M | USD | 1 Quarter |
| Sales, net |
Revenues
|
$2.61M | USD | 2 Qtrs |
| Sales, net |
Revenues
|
$2.61M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$1.60M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$1.60M | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$978.80K | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$978.80K | USD | 2 Qtrs |
| Cost of Sales |
CostOfRevenue
|
$1.16M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$1.16M | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$353.99K | USD | 1 Quarter |
| Cost of Sales |
CostOfRevenue
|
$353.99K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$677.12K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$677.12K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.63M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.63M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$1.85M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.85M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.53M | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$2.53M | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$403.19K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$403.19K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$84.33K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$84.33K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$183.87K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$183.87K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$282.33K | USD | 2 Qtrs |
| Professional Fees |
ProfessionalFees
|
$282.33K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$69.24K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$69.24K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$154.47K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$154.47K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$137.78K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$137.78K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$76.55K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$76.55K | USD | 1 Quarter |
| Selling Expenses |
SellingExpense
|
$366.26K | USD | 1 Quarter |
| Selling Expenses |
SellingExpense
|
$366.26K | USD | 1 Quarter |
| Selling Expenses |
SellingExpense
|
$655.33K | USD | 2 Qtrs |
| Selling Expenses |
SellingExpense
|
$655.33K | USD | 2 Qtrs |
| Selling Expenses |
SellingExpense
|
$486.87K | USD | 2 Qtrs |
| Selling Expenses |
SellingExpense
|
$486.87K | USD | 2 Qtrs |
| Selling Expenses |
SellingExpense
|
$240.46K | USD | 1 Quarter |
| Selling Expenses |
SellingExpense
|
$240.46K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$61.61K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$61.61K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$129.59K | USD | 2 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$129.59K | USD | 2 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$84.11K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$84.11K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$128.69K | USD | 2 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$128.69K | USD | 2 Qtrs |
| Consulting Fees |
LegalFees
|
$23.09K | USD | 1 Quarter |
| Consulting Fees |
LegalFees
|
$23.09K | USD | 1 Quarter |
| Consulting Fees |
LegalFees
|
$165.86K | USD | 2 Qtrs |
| Consulting Fees |
LegalFees
|
$165.86K | USD | 2 Qtrs |
| Consulting Fees |
LegalFees
|
$136.73K | USD | 2 Qtrs |
| Consulting Fees |
LegalFees
|
$136.73K | USD | 2 Qtrs |
| Consulting Fees |
LegalFees
|
$63.10K | USD | 1 Quarter |
| Consulting Fees |
LegalFees
|
$63.10K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.19M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.19M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.17M | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.17M | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.12M | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.12M | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.27M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.27M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.81M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.81M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.63M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.63M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.73M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.73M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$3.52M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$3.52M | USD | 2 Qtrs |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.10M | USD | 2 Qtrs |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.10M | USD | 2 Qtrs |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.13M | USD | 1 Quarter |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.13M | USD | 1 Quarter |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$121.81K | USD | 1 Quarter |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$121.81K | USD | 1 Quarter |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.89M | USD | 2 Qtrs |
| Income (loss) from Operations |
OperatingIncomeLoss
|
$-1.89M | USD | 2 Qtrs |
| Other Income (Note 18) |
OtherIncome
|
$534.91K | USD | 2 Qtrs |
| Other Income (Note 18) |
OtherIncome
|
$534.91K | USD | 2 Qtrs |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 2 Qtrs |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 2 Qtrs |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 1 Quarter |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 1 Quarter |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 1 Quarter |
| Other Income (Note 18) |
OtherIncome
|
- | USD | 1 Quarter |
| Interest Income |
InterestIncomeOther
|
$1.84K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOther
|
$1.84K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOther
|
$11.75K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOther
|
$11.75K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOther
|
$84.31K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOther
|
$84.31K | USD | 2 Qtrs |
| Interest Income |
InterestIncomeOther
|
$1.42K | USD | 1 Quarter |
| Interest Income |
InterestIncomeOther
|
$1.42K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$93.46K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$93.46K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$225.18K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$225.18K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$187.08K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$187.08K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$106.25K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$106.25K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-175.33K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-175.33K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-91.61K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-91.61K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-104.83K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-104.83K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$394.05K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$394.05K | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.49M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.49M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.24M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.24M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.20K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.20K | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.28M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.28M | USD | 2 Qtrs |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes (Note 15) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-1.49M | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-1.49M | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$30.20K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$30.20K | USD | 1 Quarter |
| Net Income (loss) |
NetIncomeLoss
|
$-1.28M | USD | 2 Qtrs |
| Net Income (loss) |
NetIncomeLoss
|
$-1.28M | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.06 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.06 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.07 | USD | 2 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.07 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.06 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.06 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 2 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.97M | shares | 2 Qtrs |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.97M | shares | 2 Qtrs |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.05M | shares | 1 Quarter |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.05M | shares | 1 Quarter |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.03M | shares | 2 Qtrs |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.03M | shares | 2 Qtrs |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.98M | shares | 1 Quarter |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.98M | shares | 1 Quarter |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.97M | shares | 2 Qtrs |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.97M | shares | 2 Qtrs |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.13M | shares | 1 Quarter |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.13M | shares | 1 Quarter |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.03M | shares | 2 Qtrs |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.03M | shares | 2 Qtrs |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.05M | shares | 1 Quarter |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.05M | shares | 1 Quarter |
Cash Flow Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
ProfitLoss
|
$-1.49M | USD | 2 Qtrs |
| Net (Loss) |
ProfitLoss
|
$-1.49M | USD | 2 Qtrs |
| Net (Loss) |
ProfitLoss
|
$-1.28M | USD | 2 Qtrs |
| Net (Loss) |
ProfitLoss
|
$-1.28M | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$69.24K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$69.24K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$154.47K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$154.47K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$137.78K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$137.78K | USD | 2 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$76.55K | USD | 1 Quarter |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$76.55K | USD | 1 Quarter |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$78.66K | USD | 2 Qtrs |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$78.66K | USD | 2 Qtrs |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$78.66K | USD | 2 Qtrs |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$78.66K | USD | 2 Qtrs |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$31.24K | USD | 2 Qtrs |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$31.24K | USD | 2 Qtrs |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$18.02K | USD | 1 Quarter |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$18.02K | USD | 1 Quarter |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$34.29K | USD | 2 Qtrs |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$34.29K | USD | 2 Qtrs |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$15.62K | USD | 1 Quarter |
| Amortization of Deferred Financing Costs |
AmortizationOfFinancingCosts
|
$15.62K | USD | 1 Quarter |
| Equity Compensation Expense |
ShareBasedCompensation
|
$144.31K | USD | 2 Qtrs |
| Equity Compensation Expense |
ShareBasedCompensation
|
$144.31K | USD | 2 Qtrs |
| Equity Compensation Expense |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Equity Compensation Expense |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$45.00K | USD | 2 Qtrs |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$45.00K | USD | 2 Qtrs |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$51.00K | USD | 2 Qtrs |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$51.00K | USD | 2 Qtrs |
| Credit Loss Expense |
ProvisionForDoubtfulAccounts
|
$111.92K | USD | 2 Qtrs |
| Credit Loss Expense |
ProvisionForDoubtfulAccounts
|
$111.92K | USD | 2 Qtrs |
| Credit Loss Expense |
ProvisionForDoubtfulAccounts
|
$-223.37K | USD | 2 Qtrs |
| Credit Loss Expense |
ProvisionForDoubtfulAccounts
|
$-223.37K | USD | 2 Qtrs |
| Inventory Reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | 2 Qtrs |
| Inventory Reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
- | USD | 2 Qtrs |
| Inventory Reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$-111.89K | USD | 2 Qtrs |
| Inventory Reserve |
InventoryLIFOReserveEffectOnIncomeNet
|
$-111.89K | USD | 2 Qtrs |
| Sales Returns Allowance |
AllowanceOnSalesReturns
|
$24.56K | USD | 2 Qtrs |
| Sales Returns Allowance |
AllowanceOnSalesReturns
|
$24.56K | USD | 2 Qtrs |
| Sales Returns Allowance |
AllowanceOnSalesReturns
|
- | USD | 2 Qtrs |
| Sales Returns Allowance |
AllowanceOnSalesReturns
|
- | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountReceivable
|
$787.86K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountReceivable
|
$787.86K | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountReceivable
|
$-1.01M | USD | 2 Qtrs |
| Accounts Receivable |
IncreaseDecreaseInAccountReceivable
|
$-1.01M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventory
|
$408.24K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventory
|
$408.24K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventory
|
$345.49K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventory
|
$345.49K | USD | 2 Qtrs |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpenses
|
$156.13K | USD | 2 Qtrs |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpenses
|
$156.13K | USD | 2 Qtrs |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpenses
|
$81.10K | USD | 2 Qtrs |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpenses
|
$81.10K | USD | 2 Qtrs |
| Vendor Deposits |
IncreaseDecreaseInVendorDeposits
|
$-96.85K | USD | 2 Qtrs |
| Vendor Deposits |
IncreaseDecreaseInVendorDeposits
|
$-96.85K | USD | 2 Qtrs |
| Vendor Deposits |
IncreaseDecreaseInVendorDeposits
|
$-221.61K | USD | 2 Qtrs |
| Vendor Deposits |
IncreaseDecreaseInVendorDeposits
|
$-221.61K | USD | 2 Qtrs |
| Other Assets |
IncreaseDecreaseInOtherAssets
|
$-87.72K | USD | 2 Qtrs |
| Other Assets |
IncreaseDecreaseInOtherAssets
|
$-87.72K | USD | 2 Qtrs |
| Other Assets |
IncreaseDecreaseInOtherAssets
|
$14.11K | USD | 2 Qtrs |
| Other Assets |
IncreaseDecreaseInOtherAssets
|
$14.11K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-884.67K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-884.67K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$406.14K | USD | 2 Qtrs |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$406.14K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$254.71K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$254.71K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-121.35K | USD | 2 Qtrs |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-121.35K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$57.19K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$57.19K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$272.30K | USD | 2 Qtrs |
| Deferred Revenue |
IncreaseDecreaseInDeferredRevenue
|
$272.30K | USD | 2 Qtrs |
| Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-81.94K | USD | 2 Qtrs |
| Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-81.94K | USD | 2 Qtrs |
| Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.57K | USD | 2 Qtrs |
| Lease Liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.57K | USD | 2 Qtrs |
| Net Cash (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-463.30K | USD | 2 Qtrs |
| Net Cash (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-463.30K | USD | 2 Qtrs |
| Net Cash (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.56M | USD | 2 Qtrs |
| Net Cash (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.56M | USD | 2 Qtrs |
| Capitalized Patent and Trademark Costs |
PaymentsToAcquireIntangibleAssets
|
$64.46K | USD | 2 Qtrs |
| Capitalized Patent and Trademark Costs |
PaymentsToAcquireIntangibleAssets
|
$64.46K | USD | 2 Qtrs |
| Capitalized Patent and Trademark Costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Capitalized Patent and Trademark Costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.28K | USD | 2 Qtrs |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.28K | USD | 2 Qtrs |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.67K | USD | 2 Qtrs |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.67K | USD | 2 Qtrs |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.28K | USD | 2 Qtrs |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.28K | USD | 2 Qtrs |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.13K | USD | 2 Qtrs |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.13K | USD | 2 Qtrs |
| Proceeds from Issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from Issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from Issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
$435.00K | USD | 2 Qtrs |
| Proceeds from Issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
$435.00K | USD | 2 Qtrs |
| Proceeds from Exercise of Options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from Exercise of Options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from Exercise of Options |
ProceedsFromStockOptionsExercised
|
$27.50K | USD | 2 Qtrs |
| Proceeds from Exercise of Options |
ProceedsFromStockOptionsExercised
|
$27.50K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities: |
NetCashProvidedByUsedInFinancingActivities
|
$435.00K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities: |
NetCashProvidedByUsedInFinancingActivities
|
$435.00K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities: |
NetCashProvidedByUsedInFinancingActivities
|
$27.50K | USD | 2 Qtrs |
| Net Cash Provided By Financing Activities: |
NetCashProvidedByUsedInFinancingActivities
|
$27.50K | USD | 2 Qtrs |
| Increase (Decrease) In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.63M | USD | 2 Qtrs |
| Increase (Decrease) In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.63M | USD | 2 Qtrs |
| Increase (Decrease) In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-95.43K | USD | 2 Qtrs |
| Increase (Decrease) In Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-95.43K | USD | 2 Qtrs |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$569.45K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.34M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$664.88K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$709.11K | USD | Point-in-time |
| Cash Paid for Interest |
InterestPaidNet
|
$201.29K | USD | 2 Qtrs |
| Cash Paid for Interest |
InterestPaidNet
|
$201.29K | USD | 2 Qtrs |
| Cash Paid for Interest |
InterestPaidNet
|
$148.50K | USD | 2 Qtrs |
| Cash Paid for Interest |
InterestPaidNet
|
$148.50K | USD | 2 Qtrs |
| Service equipment reclassified from inventory to fixed assets |
NonCashServiceEquipmentsReclassifiedFromInventoryToFixedAssetsAmounts
|
$14.40K | USD | 2 Qtrs |
| Service equipment reclassified from inventory to fixed assets |
NonCashServiceEquipmentsReclassifiedFromInventoryToFixedAssetsAmounts
|
$14.40K | USD | 2 Qtrs |
| Service equipment reclassified from inventory to fixed assets |
NonCashServiceEquipmentsReclassifiedFromInventoryToFixedAssetsAmounts
|
- | USD | 2 Qtrs |
| Service equipment reclassified from inventory to fixed assets |
NonCashServiceEquipmentsReclassifiedFromInventoryToFixedAssetsAmounts
|
- | USD | 2 Qtrs |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
| Warrants and Options Exercised, amount |
WarrantsAndOptionsExercisedAmount
|
$27.50K | USD | 2 Qtrs |
| Warrants and Options Exercised, amount |
WarrantsAndOptionsExercisedAmount
|
$27.50K | USD | 2 Qtrs |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$51.00K | USD | 2 Qtrs |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$51.00K | USD | 2 Qtrs |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$45.00K | USD | 1 Quarter |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$45.00K | USD | 1 Quarter |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$45.00K | USD | 2 Qtrs |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$45.00K | USD | 2 Qtrs |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$51.00K | USD | 1 Quarter |
| Common Stock Issued for Services Provided, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$51.00K | USD | 1 Quarter |
| Equity Compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$144.31K | USD | 2 Qtrs |
| Equity Compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$144.31K | USD | 2 Qtrs |
| Equity Compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$144.31K | USD | 1 Quarter |
| Equity Compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$144.31K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.49M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.49M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$30.20K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$30.20K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.28M | USD | 2 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.28M | USD | 2 Qtrs |
| Balance, amount |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$4.10M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$2.66M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$3.84M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$7.08M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$8.36M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.