10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-23-004388 |
| Period End Date | 20221231 |
| Filing Date | 20230404 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | uavs_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.35M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.59M | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.21M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.89M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.69M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.04M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$1.29M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$1.03M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Notes receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.47M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$791.15K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75.31M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$952.13K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$2.02M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$3.95M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.51M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.57M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$23.18M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.11M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$282.87K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$291.07K | USD | Point-in-time |
| Total assets |
Assets
|
$104.68M | USD | Point-in-time |
| Total assets |
Assets
|
$54.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.85M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$1.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$1.68M | USD | Point-in-time |
| Promissory note, net of debt discount |
PromissoryNoteNetOfDebtDiscountCurrent
|
- | USD | Point-in-time |
| Promissory note, net of debt discount |
PromissoryNoteNetOfDebtDiscountCurrent
|
$287.38K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$496.39K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$971.14K | USD | Point-in-time |
| Current portion of liabilities related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
- | USD | Point-in-time |
| Current portion of liabilities related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
$10.06M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$628.11K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.24M | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$451.89K | USD | Point-in-time |
| Current portion of COVID loan |
CurrentPortionOfCovidLoan
|
$446.46K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.38M | USD | Point-in-time |
| Long term portion of liabilities related to acquisition agreements |
LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements
|
$8.88M | USD | Point-in-time |
| Long term portion of liabilities related to acquisition agreements |
LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements
|
- | USD | Point-in-time |
| Long term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.16M | USD | Point-in-time |
| Long term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$942.40K | USD | Point-in-time |
| Long term portion of COVID loan |
LongTermDebtNoncurrent
|
$808.02K | USD | Point-in-time |
| Long term portion of COVID loan |
LongTermDebtNoncurrent
|
$446.81K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$331.73K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$106.16K | USD | Point-in-time |
| Promissory note, net of debt discount |
PromissoryNoteNetOfDebtDiscountNonCurrent
|
$1.86M | USD | Point-in-time |
| Promissory note, net of debt discount |
PromissoryNoteNetOfDebtDiscountNonCurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.96M | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 88,466,613 and 75,314,988 shares issued and outstanding as of December 31, 2022, and 2021, respectively |
CommonStockValue
|
$88.47K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 88,466,613 and 75,314,988 shares issued and outstanding as of December 31, 2022, and 2021, respectively |
CommonStockValue
|
$75.31K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$127.63M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$154.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-111.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.05M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.08K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.59K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$104.68M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$54.18M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$19.09M | USD | Annual |
| Revenues |
Revenues
|
$9.76M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$5.50M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$10.88M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.26M | USD | Annual |
| Gross Profit |
GrossProfit
|
$8.22M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.96M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.76M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.08M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.11M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$4.94M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.15M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$34.55M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$72.49M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-64.28M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-30.29M | USD | Annual |
| Interest expense |
InterestExpense
|
$7.85K | USD | Annual |
| Interest expense |
InterestExpense
|
$59.78K | USD | Annual |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | Annual |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.71K | USD | Annual |
| Other (expense) income, net |
OtherOperatingIncomeExpenseNet
|
$-354.24K | USD | Annual |
| Other (expense) income, net |
OtherOperatingIncomeExpenseNet
|
$87.12K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$6.02M | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$184.09K | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-58.25M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-30.11M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net Loss attributable to common stockholders |
NetIncomeLoss
|
$-30.11M | USD | Annual |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareDiluted1
|
$-0.43 | USD | Annual |
| Net Loss Per Common Share - Basic and Diluted |
EarningsPerShareDiluted1
|
$-0.70 | USD | Annual |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted
|
83.37M | shares | Annual |
| Weighted Average Number of Shares Outstanding During the Period -- Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingDuringPeriodBasicAndDiluted
|
70.06M | shares | Annual |
| Net Loss attributable to common stockholders |
NetLossAttributableToCommonStockholders
|
$-30.11M | USD | Annual |
| Net Loss attributable to common stockholders |
NetLossAttributableToCommonStockholders
|
$-58.25M | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
$135.44K | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
$-67.90K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$2.69K | USD | Annual |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$54.76K | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-30.18M | USD | Annual |
| Total comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-58.17M | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
$-172.60K | USD | Annual |
| Accrued dividends on Series F Preferred Stock |
AccruedDividendsOnSeriesFPreferredStock
|
- | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
$-2.25M | USD | Annual |
| Deemed dividends on Series F Preferred Stock |
DeemedDividendsOnSeriesFPreferredStock
|
- | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-30.18M | USD | Annual |
| Total comprehensive loss available to common stockholders |
TotalComprehensiveLossAvailableToCommonStockholders
|
$-60.59M | USD | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.11M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$12.36M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$41.69M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.51M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$3.42M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.94M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.50M | USD | Annual |
| Common stock issued in exchange for professional services |
CommonStockIssuedInExchangeForProfessionalServices
|
- | USD | Annual |
| Common stock issued in exchange for professional services |
CommonStockIssuedInExchangeForProfessionalServices
|
$2.91M | USD | Annual |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | Annual |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | Annual |
| Provision for inventory obsolescence |
ProvisionForInventoryObsolescence
|
- | USD | Annual |
| Provision for inventory obsolescence |
ProvisionForInventoryObsolescence
|
$-305.40K | USD | Annual |
| Defined benefit plan obligation |
DefinedBenefitPlanOtherChanges
|
$17.69K | USD | Annual |
| Defined benefit plan obligation |
DefinedBenefitPlanOtherChanges
|
$215.80K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-25.96K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.71K | USD | Annual |
| Amortization on debt discount |
AmortizationOfDebtDiscountPremium
|
$46.27K | USD | Annual |
| Amortization on debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.46M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-637.16K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-514.26K | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$1.98M | USD | Annual |
| Inventories, net |
IncreaseDecreaseInInventories
|
$2.61M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-230.69K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$218.49K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$552.74K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-681.56K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-716.96K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.89M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$393.52K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-472.60K | USD | Annual |
| COVID loan |
IncreaseDecreaseInCovidLoan
|
$-179.91K | USD | Annual |
| COVID loan |
IncreaseDecreaseInCovidLoan
|
$-345.48K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-340.89K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.11M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.46M | USD | Annual |
| Payment on notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Payment on notes receivable |
PaymentsToAcquireNotesReceivable
|
$315.00K | USD | Annual |
| Payment on notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Payment on notes receivable |
PaymentsToAcquireNotesReceivable
|
$315.00K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$525.31K | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$313.77K | USD | Annual |
| Acquisition of MicaSense, net of cash acquired |
AcquisitionOfMicasenseNetOfCashAcquired
|
$3.65M | USD | Annual |
| Acquisition of MicaSense, net of cash acquired |
AcquisitionOfMicasenseNetOfCashAcquired
|
$14.57M | USD | Annual |
| Acquisition of Measure, net of cash acquired |
AcquisitionOfMeasureNetOfCashAcquired
|
$14.92M | USD | Annual |
| Acquisition of Measure, net of cash acquired |
AcquisitionOfMeasureNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of senseFly, net of cash acquired |
AcquisitionOfSenseflyNetOfCashAcquired
|
$11.43M | USD | Annual |
| Acquisition of senseFly, net of cash acquired |
AcquisitionOfSenseflyNetOfCashAcquired
|
$2.96M | USD | Annual |
| Platform development costs |
PlatformDevelopmentCosts
|
$1.10M | USD | Annual |
| Platform development costs |
PlatformDevelopmentCosts
|
$817.03K | USD | Annual |
| Internal use software costs |
InternalUseSoftwareCosts
|
$278.26K | USD | Annual |
| Internal use software costs |
InternalUseSoftwareCosts
|
$618.06K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.50M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.36M | USD | Annual |
| Sales of Common Stock, net of issuance costs |
SalesOfCommonStockNetOfIssuanceCost1
|
$4.58M | USD | Annual |
| Sales of Common Stock, net of issuance costs |
SalesOfCommonStockNetOfIssuanceCost1
|
$37.18M | USD | Annual |
| Sale of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
$8.31M | USD | Annual |
| Sale of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
SaleOfPreferredStockSeriesFConvertibleNetOfIssuanceCosts
|
$9.92M | USD | Annual |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
SaleOfPreferredStockSeriesFConvertibleNetOfIssuanceCosts
|
- | USD | Annual |
| Promissory note |
PromissoryNote
|
$3.29M | USD | Annual |
| Promissory note |
PromissoryNote
|
- | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$122.97K | USD | Annual |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$74.35K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.61M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.86M | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$364.01K | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.24M | USD | Annual |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.35M | USD | Annual |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.94M | USD | Point-in-time |
| Cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.94M | USD | Point-in-time |
| Cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.35M | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
$7.59K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
$3.00M | USD | Annual |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
- | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$6.80K | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsPreferredStock
|
- | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsPreferredStock
|
$172.60K | USD | Annual |
| Deemed dividend on Series F Preferred stock |
DeemedDividendOnPreferredStock
|
- | USD | Annual |
| Deemed dividend on Series F Preferred stock |
DeemedDividendOnPreferredStock
|
$2.25M | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStocks
|
$483.00 | USD | Annual |
| Issuance of restricted Common Stock |
IssuanceOfRestrictedCommonStocks
|
- | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
- | USD | Annual |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
$2.81M | USD | Annual |
| Acquisition liability related to the MicaSense Acquisition |
AcquisitionLiabilityRelatedToMicasenseAcquisition
|
$5.00M | USD | Annual |
| Acquisition liability related to the MicaSense Acquisition |
AcquisitionLiabilityRelatedToMicasenseAcquisition
|
- | USD | Annual |
| Stock consideration for the MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
- | USD | Annual |
| Stock consideration for the MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
$3.00M | USD | Annual |
| Acquisition liability related to the Measure Acquisition |
AcquisitionLiabilityRelatedToMeasureAcquisition
|
- | USD | Annual |
| Acquisition liability related to the Measure Acquisition |
AcquisitionLiabilityRelatedToMeasureAcquisition
|
$5.62M | USD | Annual |
| Stock consideration for the Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
- | USD | Annual |
| Stock consideration for the Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
$24.38M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Sale of Common Stock, net of issuance costs, amount |
SaleOfCommonStockNetOfIssuanceCostsAmount
|
$37.18M | USD | Annual |
| Sale of Common Stock, net of issuance costs, amount |
SaleOfCommonStockNetOfIssuanceCostsAmount
|
$4.58M | USD | Annual |
| Sales of Common stock from exercise of warrants, amount |
SalesOfCommonStockFromExerciseOfWarrantsAmount
|
$8.31M | USD | Annual |
| Issuance of Common Stock for acquisition of MicaSense, amount |
IssuanceOfCommonStockForAcquisitionOfMicasenseAmount
|
$3.00M | USD | Annual |
| Issuance of Common Stock for acquisition of Measure, amount |
IssuanceOfCommonStockForAcquisitionOfMeasureAmount
|
$24.38M | USD | Annual |
| Issuance of Common stock in exchange for professional services, amount |
IssuanceOfCommonStockInExchangeForProfessionalServicesAmount
|
$2.91M | USD | Annual |
| Common stock issued upon exercise of options, amount |
CommonStockIssuedUponExerciseOfOptionsAmount
|
$122.97K | USD | Annual |
| Stock-based compensation expense, amount |
StockBasedCompensationExpenseAmount
|
$4.51M | USD | Annual |
| Defined benefit plan obligation adjustment, net of tax |
DefinedBenefitPlanObligationAdjustmentNetOfTax
|
$-67.90K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$2.69K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-58.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-30.11M | USD | Annual |
| Settlement of heldback shares from contingent liability related to Measure acquisition, amount |
SettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisitionAmount
|
$2.81M | USD | Annual |
| Issuance of Preferred Stock, Series F Convertible, net of issuance cost, amount |
IssuanceOfPreferredStockSeriesFConvertibleNetOfIssuanceCostAmount
|
$9.92M | USD | Annual |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock, amount |
ConversionOfPreferredStockSeriesFConvertibleSharesToCommonStockAmount
|
- | USD | Annual |
| Dividends on Series F Preferred Stock |
DividendsOnSeriesFPreferredStock
|
$-172.60K | USD | Annual |
| Deemed dividend on Series F Preferred Stock |
DeemedDividendOnSeriesFPreferredStock
|
- | USD | Annual |
| Issuance of Common Stock for acquisition of senseFly, amount |
IssuanceOfCommonStockForAcquisitionOfSenseflyAmount
|
$3.00M | USD | Annual |
| Relative fair value of warrants issued with promissory note |
RelativeFairValueOfWarrantsIssuedWithPromissoryNote
|
$1.18M | USD | Annual |
| Issuance of restricted Common Stock, amount |
IssuanceOfRestrictedCommonStockAmount
|
- | USD | Annual |
| Exercise of stock options, amount |
ExerciseOfStockOptionsAmount
|
$74.35K | USD | Annual |
| Stock-based compensation expense |
StockBasedCompensationExpense
|
$3.42M | USD | Annual |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$135.44K | USD | Annual |
| Foreign currency cumulative translation adjustment |
ForeignCurrencyCumulativeTranslationAdjustment
|
$-54.76K | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$43.22M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.