10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-21-003525 |
| Period End Date | 20201231 |
| Filing Date | 20210330 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | tomz-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Notes Payable, current, discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.00M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$897.22K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.20M | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$1.49M | USD | Point-in-time |
| Accounts Receivable - net |
AccountsReceivableNetCurrent
|
$3.72M | USD | Point-in-time |
| Other Receivables |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Other Receivables |
OtherReceivablesNetCurrent
|
$198.95K | USD | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$3.78M | USD | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$2.32M | USD | Point-in-time |
| Vendor Deposits (Note 4) |
DepositAssets
|
$388.71K | USD | Point-in-time |
| Vendor Deposits (Note 4) |
DepositAssets
|
$141.05K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$421.31K | USD | Point-in-time |
| Common Stock; Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$187.66K | USD | Point-in-time |
| Common Stock; Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$13.71M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.04M | USD | Point-in-time |
| Common Stock; Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock; Shares Authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common Stock; Stock Issued |
CommonStockSharesIssued
|
15.59M | shares | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.30M | USD | Point-in-time |
| Property and Equipment - net (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.37M | USD | Point-in-time |
| Common Stock; Stock Issued |
CommonStockSharesIssued
|
16.76M | shares | Point-in-time |
| Common Stock; Stock Outstanding |
CommonStockSharesOutstanding
|
16.76M | shares | Point-in-time |
| Common Stock; Stock Outstanding |
CommonStockSharesOutstanding
|
15.59M | shares | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$722.92K | USD | Point-in-time |
| Intangible Assets - net (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$939.01K | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note 7) |
OperatingLeaseRightOfUseAsset
|
$631.53K | USD | Point-in-time |
| Operating Lease - Right of Use Asset (Note 7) |
OperatingLeaseRightOfUseAsset
|
$674.47K | USD | Point-in-time |
| Capitalized Software Development Costs (Note 8) |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$94.28K | USD | Point-in-time |
| Capitalized Software Development Costs (Note 8) |
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
$52.38K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$358.94K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$114.03K | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.77M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.82M | USD | Point-in-time |
| Total Assets |
Assets
|
$8.23M | USD | Point-in-time |
| Total Assets |
Assets
|
$16.77M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.50M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$713.22K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 14) |
AccruedLiabilitiesAndOtherLiabilities
|
$501.85K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 14) |
AccruedLiabilitiesAndOtherLiabilities
|
$450.11K | USD | Point-in-time |
| Accrued Interest (Note 10) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Interest (Note 10) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$66.67K | USD | Point-in-time |
| Customer Deposits |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Customer Deposits |
CustomerDepositsCurrent
|
$118.88K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease |
OperatingLeaseLiabilityCurrent
|
$71.51K | USD | Point-in-time |
| Current Portion of Long-Term Operating Lease |
OperatingLeaseLiabilityCurrent
|
$81.22K | USD | Point-in-time |
| Convertible Notes Payable, net of discount of $0 at December 31, 2019 (Note 10) |
ConvertibleNotesPayableCurrent
|
$5.00M | USD | Point-in-time |
| Convertible Notes Payable, net of discount of $0 at December 31, 2019 (Note 10) |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$6.30M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.20M | USD | Point-in-time |
| Loan Payable (Note 16) |
LongTermLoansPayable
|
$410.70K | USD | Point-in-time |
| Loan Payable (Note 16) |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$953.19K | USD | Point-in-time |
| Long-Term Operating Lease, Net of Current Portion (Note 7) |
OperatingLeaseLiabilityNoncurrent
|
$1.03M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.03M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.34M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.57M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock; par value $0.01 per share, 250,000,000 shares authorized: 16,761,513 and 15,587,552 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively. |
CommonStockValue
|
$155.88K | USD | Point-in-time |
| Common stock; par value $0.01 per share, 250,000,000 shares authorized: 16,761,513 and 15,587,552 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively. |
CommonStockValue
|
$167.62K | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$44.23M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$52.14M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.11M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.50M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$889.54K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$13.20M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$8.23M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$16.77M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
$6.35M | USD | Annual |
| Sales, net |
Revenues
|
$25.03M | USD | Annual |
| Cost of Sales |
CostOfRevenue
|
$9.99M | USD | Annual |
| Cost of Sales |
CostOfRevenue
|
$2.43M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.91M | USD | Annual |
| Gross Profit |
GrossProfit
|
$15.04M | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$363.79K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$681.38K | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$719.76K | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$716.16K | USD | Annual |
| Selling Expenses |
SellingExpense
|
$1.25M | USD | Annual |
| Selling Expenses |
SellingExpense
|
$1.65M | USD | Annual |
| Research and Development |
ResearchAndDevelopmentExpense
|
$455.05K | USD | Annual |
| Research and Development |
ResearchAndDevelopmentExpense
|
$340.58K | USD | Annual |
| Equity Compensation Expense (Note 11) |
ShareBasedCompensation
|
$114.22K | USD | Annual |
| Equity Compensation Expense (Note 11) |
ShareBasedCompensation
|
$3.13M | USD | Annual |
| Consulting fees |
LegalFees
|
$126.69K | USD | Annual |
| Consulting fees |
LegalFees
|
$327.23K | USD | Annual |
| General and Administrative |
OtherGeneralAndAdministrativeExpense
|
$3.97M | USD | Annual |
| General and Administrative |
OtherGeneralAndAdministrativeExpense
|
$2.68M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$6.00M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$10.53M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$-2.08M | USD | Annual |
| Income (Loss) from Operations |
OperatingIncomeLoss
|
$4.51M | USD | Annual |
| Amortization of Debt Discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of Debt Discounts |
AmortizationOfDebtDiscountPremium
|
$17.53K | USD | Annual |
| Interest Income |
InterestIncome
|
$2.92K | USD | Annual |
| Interest Income |
InterestIncome
|
$3.04K | USD | Annual |
| Interest expense |
InterestExpense
|
$200.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$43.54K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-40.62K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-214.49K | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.47M | USD | Annual |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.30M | USD | Annual |
| Provision for Income Taxes (Note 17) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes (Note 17) |
IncomeTaxExpenseBenefit
|
$77.00K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$4.39M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.30M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.27 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.15 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.23 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | Annual |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.51M | shares | Annual |
| Basic Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.59M | shares | Annual |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.76M | shares | Annual |
| Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.59M | shares | Annual |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$4.39M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.30M | USD | Annual |
| Depreciation and Amortization |
OtherDepreciationAndAmortization
|
$716.16K | USD | Annual |
| Depreciation and Amortization |
OtherDepreciationAndAmortization
|
$719.76K | USD | Annual |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$157.31K | USD | Annual |
| Amortization of Right of Use Asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$157.31K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfFinancingCostsAndDiscounts
|
$17.53K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of Software Costs |
CapitalizedComputerSoftwareAmortization1
|
$31.43K | USD | Annual |
| Amortization of Software Costs |
CapitalizedComputerSoftwareAmortization1
|
$41.90K | USD | Annual |
| Equity Based Compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$3.13M | USD | Annual |
| Equity Based Compensation |
EmployeeBenefitsAndShareBasedCompensation
|
$114.22K | USD | Annual |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$45.20K | USD | Annual |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$50.19K | USD | Annual |
| Reserve for Bad Debts |
ReserveForBadDebts
|
$-190.00K | USD | Annual |
| Reserve for Bad Debts |
ReserveForBadDebts
|
$280.00K | USD | Annual |
| Inventory Reserve |
InventoryLIFOReservePeriodCharge
|
$-100.00K | USD | Annual |
| Inventory Reserve |
InventoryLIFOReservePeriodCharge
|
- | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.50M | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$-840.96K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-348.23K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.39M | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$233.64K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$-78.27K | USD | Annual |
| Vendor Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$31.61K | USD | Annual |
| Vendor Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$247.66K | USD | Annual |
| Other Receivables |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Other Receivables |
IncreaseDecreaseInOtherReceivables
|
$198.95K | USD | Annual |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$154.33K | USD | Annual |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$294.66K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-420.43K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$788.25K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$78.93K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$67.57K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestOnConvertibleNotes
|
$-66.67K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestOnConvertibleNotes
|
- | USD | Annual |
| Accrued Officer Compensation |
IncreaseDecreaseInAccruedOfficerCompensation
|
$-70.00K | USD | Annual |
| Accrued Officer Compensation |
IncreaseDecreaseInAccruedOfficerCompensation
|
- | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$118.88K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-1.49K | USD | Annual |
| Lease Liability |
IncreaseDecreaseInLeaseLiabilities
|
$-65.75K | USD | Annual |
| Lease Liability |
IncreaseDecreaseInLeaseLiabilities
|
$-146.69K | USD | Annual |
| Net Cash Provided (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-814.45K | USD | Annual |
| Net Cash Provided (Used) in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.58M | USD | Annual |
| Capitalized Software Costs |
PaymentsForSoftware
|
- | USD | Annual |
| Capitalized Software Costs |
PaymentsForSoftware
|
$125.70K | USD | Annual |
| Capitalized Patent Costs |
PaymentsToAcquireIntangibleAssets
|
$21.98K | USD | Annual |
| Capitalized Patent Costs |
PaymentsToAcquireIntangibleAssets
|
$111.39K | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$289.27K | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$145.58K | USD | Annual |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-293.26K | USD | Annual |
| Net Cash (Used) in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-400.65K | USD | Annual |
| Proceeds from Exercise of Warrants and Options |
ProceedsFromWarrantExercises
|
$213.50K | USD | Annual |
| Proceeds from Exercise of Warrants and Options |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from Loan Payable |
ProceedsFromOtherDebt
|
- | USD | Annual |
| Proceeds from Loan Payable |
ProceedsFromOtherDebt
|
$410.70K | USD | Annual |
| Repayment of Principal Balance on Convertible Note |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of Principal Balance on Convertible Note |
RepaymentsOfConvertibleDebt
|
$500.00K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$124.20K | USD | Annual |
| Net Cash Provided By Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Increase (Decrease) In Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.30M | USD | Annual |
| Increase (Decrease) In Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.11M | USD | Annual |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$2.00M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$897.22K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.20M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$2.00M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$897.22K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.20M | USD | Point-in-time |
| Cash Paid For Interest |
InterestPaidNet
|
$107.36K | USD | Annual |
| Cash Paid For Interest |
InterestPaidNet
|
$200.00K | USD | Annual |
| Cash Paid For Income Taxes |
IncomeTaxesPaidNet
|
$800.00 | USD | Annual |
| Cash Paid For Income Taxes |
IncomeTaxesPaidNet
|
$800.00 | USD | Annual |
| Accrued Equity Compensation |
AccruedEquityCompensation
|
$32.66K | USD | Annual |
| Accrued Equity Compensation |
AccruedEquityCompensation
|
$27.19K | USD | Annual |
| Conversion of Note Payable into Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Note Payable into Common Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.50M | USD | Annual |
| Equipment, net Transferred to and from Inventory |
EquipmentNetTransferredToInventory
|
$22.68K | USD | Annual |
| Equipment, net Transferred to and from Inventory |
EquipmentNetTransferredToInventory
|
$18.57K | USD | Annual |
| Patent and trademark costs reclassified from Other Assets |
CapitalizationOfPatentCostsReclassifiedFromOtherAssets
|
$51.69K | USD | Annual |
| Patent and trademark costs reclassified from Other Assets |
CapitalizationOfPatentCostsReclassifiedFromOtherAssets
|
$49.76K | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$889.54K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$13.20M | USD | Point-in-time |
| Equity Compensation |
EquityBasedCompensation
|
$3.16M | USD | Annual |
| Equity Compensation |
EquityBasedCompensation
|
$146.88K | USD | Annual |
| Common Stock Issued for Services Provided, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$45.20K | USD | Annual |
| Common Stock Issued for Services Provided, Amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$50.19K | USD | Annual |
| Conversion of Notes Payable into Common Stock, Amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Conversion of Notes Payable into Common Stock, Amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.50M | USD | Annual |
| Warrants and Options Exercised, Amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$213.50K | USD | Annual |
| Other, Amount |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$4.39M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.30M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$889.54K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$13.20M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.