◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Niagen Bioscience, Inc. CIK: 1386570 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001654954-20-002437
Period End Date 20191231
Filing Date 20200310
Fiscal Year 2019
Fiscal Period FY
XBRL Instance cdxc-20191231.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Restricted cash RestrictedCash $200.00K USD Point-in-time
Restricted cash RestrictedCash $200.00K USD Point-in-time
Trade receivables, allowances AllowanceForDoubtfulAccountsReceivableCurrent $2.80M USD Point-in-time
Trade receivables, allowances AllowanceForDoubtfulAccountsReceivableCurrent $500.00K USD Point-in-time
Receivables from related party DueFromRelatedParties $800.00K USD Point-in-time
Receivables from related party DueFromRelatedParties $700.00K USD Point-in-time
Cash, including restricted cash of $0.2 million and $0.2 million, respectively Cash $45.39M USD Point-in-time
Cash, including restricted cash of $0.2 million and $0.2 million, respectively Cash $22.62M USD Point-in-time
Cash, including restricted cash of $0.2 million and $0.2 million, respectively Cash $18.81M USD Point-in-time
Trade receivables, net of allowances of $2.8 million and $0.5 million, respectively; receivables from related party: $0.8 million and $0.7 million, respectively AccountsReceivableNetCurrent $2.17M USD Point-in-time
Receivables held in escrow, allowances AllowanceForDoubtfulEscrowReceivableCurrent - USD Point-in-time
Trade receivables, net of allowances of $2.8 million and $0.5 million, respectively; receivables from related party: $0.8 million and $0.7 million, respectively AccountsReceivableNetCurrent $4.36M USD Point-in-time
Receivables held in escrow, allowances AllowanceForDoubtfulEscrowReceivableCurrent $100.00K USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $56.00K USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent - USD Point-in-time
Common stock, par value per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Receivable held at escrow, net of allowance of $0.1 million ReceivableHeldAtEscrow $677.00K USD Point-in-time
Common stock, shares authorized (in thousands) CommonStockSharesAuthorized 150,000.00 shares Point-in-time
Receivable held at escrow, net of allowance of $0.1 million ReceivableHeldAtEscrow - USD Point-in-time
Common stock, shares authorized (in thousands) CommonStockSharesAuthorized 150,000.00 shares Point-in-time
Common stock, shares, issued (in thousands) CommonStockSharesIssued 55,089.00 shares Point-in-time
Inventories InventoryNet $11.54M USD Point-in-time
Inventories InventoryNet $8.25M USD Point-in-time
Common stock, shares, issued (in thousands) CommonStockSharesIssued 59,562.00 shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $996.00K USD Point-in-time
Common stock, shares, outstanding (in thousands) CommonStockSharesOutstanding 55,089.00 shares Point-in-time
Common stock, shares, outstanding (in thousands) CommonStockSharesOutstanding 59,562.00 shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $577.00K USD Point-in-time
Total current assets AssetsCurrent $36.53M USD Point-in-time
Total current assets AssetsCurrent $33.52M USD Point-in-time
Leasehold improvements and equipment, net PropertyPlantAndEquipmentNet $3.77M USD Point-in-time
Leasehold improvements and equipment, net PropertyPlantAndEquipmentNet $3.58M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.31M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.55M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $891.00K USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset - USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $566.00K USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $762.00K USD Point-in-time
Total assets Assets $40.25M USD Point-in-time
Total assets Assets $42.23M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.63M USD Point-in-time
Accounts payable AccountsPayableCurrent $9.55M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $4.44M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $4.42M USD Point-in-time
Current maturities of operating lease obligations OperatingLeaseLiabilityCurrent - USD Point-in-time
Current maturities of operating lease obligations OperatingLeaseLiabilityCurrent $595.00K USD Point-in-time
Current maturities of finance lease obligations FinanceLeaseLiabilityCurrent $173.00K USD Point-in-time
Current maturities of finance lease obligations FinanceLeaseLiabilityCurrent $258.00K USD Point-in-time
Contract liabilities and customer deposits CustomerAdvancesAndDeposits $275.00K USD Point-in-time
Contract liabilities and customer deposits CustomerAdvancesAndDeposits $169.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $15.06M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.44M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $3.87M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent - USD Point-in-time
Operating lease obligations, less current maturities OperatingLeaseLiabilityNoncurrent $848.00K USD Point-in-time
Operating lease obligations, less current maturities OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Finance lease obligations, less current maturities FinanceLeaseLiabilityNoncurrent $18.00K USD Point-in-time
Finance lease obligations, less current maturities FinanceLeaseLiabilityNoncurrent $137.00K USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent - USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $477.00K USD Point-in-time
Total liabilities Liabilities $19.80M USD Point-in-time
Total liabilities Liabilities $15.05M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $.001 par value; authorized 150,000 shares; issued and outstanding December 31, 2019 59,562 shares and December 31, 2018 55,089 shares CommonStockValue $55.00K USD Point-in-time
Common stock, $.001 par value; authorized 150,000 shares; issued and outstanding December 31, 2019 59,562 shares and December 31, 2018 55,089 shares CommonStockValue $60.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $142.28M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $116.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-121.90M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-89.75M USD Point-in-time
Total stockholders' equity StockholdersEquity $53.83M USD Point-in-time
Total stockholders' equity StockholdersEquity $20.45M USD Point-in-time
Total stockholders' equity StockholdersEquity $27.18M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $40.25M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $42.23M USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Sales, net Revenues $46.29M USD Annual
Sales, net Revenues $31.56M USD Annual
Cost of sales CostOfRevenue $15.50M USD Annual
Cost of sales CostOfRevenue $20.52M USD Annual
Gross profit GrossProfit $16.05M USD Annual
Gross profit GrossProfit $25.77M USD Annual
Sales and marketing SellingAndMarketingExpense $18.22M USD Annual
Sales and marketing SellingAndMarketingExpense $16.54M USD Annual
Research and development ResearchAndDevelopmentExpense $5.48M USD Annual
Research and development ResearchAndDevelopmentExpense $4.42M USD Annual
General and administrative GeneralAndAdministrativeExpense $34.31M USD Annual
General and administrative GeneralAndAdministrativeExpense $27.14M USD Annual
Other OtherExpenses $125.00K USD Annual
Other OtherExpenses $75.00K USD Annual
Operating expenses OperatingExpenses $49.23M USD Annual
Operating expenses OperatingExpenses $57.07M USD Annual
Operating loss OperatingIncomeLoss $-31.30M USD Annual
Operating loss OperatingIncomeLoss $-33.17M USD Annual
Interest expense, net InterestExpense $847.00K USD Annual
Interest expense, net InterestExpense $79.00K USD Annual
Other OtherNonoperatingExpense - USD Annual
Other OtherNonoperatingExpense $65.00K USD Annual
Nonoperating expense NonoperatingIncomeExpense $-847.00K USD Annual
Nonoperating expense NonoperatingIncomeExpense $-144.00K USD Annual
Net loss NetIncomeLoss $-33.32M USD Annual
Net loss NetIncomeLoss $-32.15M USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.56 USD Annual
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.61 USD Annual
Basic and diluted weighted average common shares outstanding (in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 55,006.00 shares Annual
Basic and diluted weighted average common shares outstanding (in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 57,056.00 shares Annual
Cash Flow Statement 96 line items
Line Item Tag Value Unit Period
Restricted cash RestrictedCash $200.00K USD Point-in-time
Restricted cash RestrictedCash $200.00K USD Point-in-time
Net loss NetIncomeLoss $-33.32M USD Annual
Net loss NetIncomeLoss $-32.15M USD Annual
Depreciation of leasehold improvements and equipment Depreciation $762.00K USD Annual
Depreciation of leasehold improvements and equipment Depreciation $607.00K USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $235.00K USD Annual
Amortization of intangibles AmortizationOfIntangibleAssets $246.00K USD Annual
Amortization of right of use assets FinanceLeaseRightOfUseAssetAmortization $515.00K USD Annual
Amortization of right of use assets FinanceLeaseRightOfUseAssetAmortization - USD Annual
Share-based compensation AllocatedShareBasedCompensationExpense $7.17M USD Annual
Share-based compensation AllocatedShareBasedCompensationExpense $6.37M USD Annual
Allowance for doubtful trade receivables ProvisionForDoubtfulAccounts $-132.00K USD Annual
Allowance for doubtful trade receivables ProvisionForDoubtfulAccounts $2.23M USD Annual
Loss from disposal of equipment GainLossOnSaleOfPropertyPlantEquipment $-7.00K USD Annual
Loss from disposal of equipment GainLossOnSaleOfPropertyPlantEquipment $-1.00K USD Annual
Amortization of covertible notes issuance costs and discount AmortizationOfFinancingCosts $846.00K USD Annual
Amortization of covertible notes issuance costs and discount AmortizationOfFinancingCosts - USD Annual
Non-cash financing costs OtherNoncashIncomeExpense $134.00K USD Annual
Non-cash financing costs OtherNoncashIncomeExpense $70.00K USD Annual
Other non-cash expense OtherNoncashExpense - USD Annual
Other non-cash expense OtherNoncashExpense $65.00K USD Annual
Trade receivables IncreaseDecreaseInReceivables $-44.00K USD Annual
Trade receivables IncreaseDecreaseInReceivables $1.11M USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset $56.00K USD Annual
Contract assets IncreaseDecreaseInContractWithCustomerAsset - USD Annual
Inventories IncreaseDecreaseInInventories $-3.29M USD Annual
Inventories IncreaseDecreaseInInventories $-2.45M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $65.00K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-247.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $5.83M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $78.00K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $103.00K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $668.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $3.87M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD Annual
Customer deposits and other IncreaseDecreaseInCustomerDeposits $-106.00K USD Annual
Customer deposits and other IncreaseDecreaseInCustomerDeposits $69.00K USD Annual
Payments on operating leases OperatingLeasePaymentsUse - USD Annual
Payments on operating leases OperatingLeasePaymentsUse $-629.00K USD Annual
Deferred rent IncreaseDecreaseInOtherDeferredLiability $2.00K USD Annual
Deferred rent IncreaseDecreaseInOtherDeferredLiability - USD Annual
Due to officer IncreaseDecreaseInDueToOfficersAndStockholders - USD Annual
Due to officer IncreaseDecreaseInDueToOfficersAndStockholders $-100.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-20.91M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-20.44M USD Annual
Proceeds from disposal of assets held at escrow GainLossOnDispositionOfAssets - USD Annual
Proceeds from disposal of assets held at escrow GainLossOnDispositionOfAssets $-553.00K USD Annual
Purchases of leasehold improvements and equipment PaymentsToAcquirePropertyPlantAndEquipment $743.00K USD Annual
Purchases of leasehold improvements and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.32M USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $131.00K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $10.00K USD Annual
Investment in other long-term assets PaymentsToAcquireInvestments $323.00K USD Annual
Investment in other long-term assets PaymentsToAcquireInvestments $49.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.77M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-249.00K USD Annual
Proceeds from issuance of common stock, net ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock, net ProceedsFromIssuanceOfCommonStock $6.77M USD Annual
Proceeds from sale of convertible notes ProceedsFromConvertibleDebt $10.00M USD Annual
Proceeds from sale of convertible notes ProceedsFromConvertibleDebt - USD Annual
Payment of convertible notes issuance costs RepaymentsOfConvertibleDebt $565.00K USD Annual
Payment of convertible notes issuance costs RepaymentsOfConvertibleDebt - USD Annual
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $19.00K USD Annual
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $113.00K USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $1.07M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $529.00K USD Annual
Repurchase of common stock StockRepurchasedAndRetiredDuringPeriodValue $-404.00K USD Annual
Repurchase of common stock StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Principal payments on finance leases FinanceLeasePrincipalPayments $196.00K USD Annual
Principal payments on finance leases FinanceLeasePrincipalPayments $276.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $16.88M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-90.00K USD Annual
Net decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-3.80M USD Annual
Net decrease in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-22.77M USD Annual
Cash beginning of year, including restricted cash of $0.2 million for 2019 Cash $45.39M USD Point-in-time
Cash beginning of year, including restricted cash of $0.2 million for 2019 Cash $22.62M USD Point-in-time
Cash beginning of year, including restricted cash of $0.2 million for 2019 Cash $18.81M USD Point-in-time
Cash ending of year, including restricted cash of $0.2 million for both 2019 and 2018 Cash $45.39M USD Point-in-time
Cash ending of year, including restricted cash of $0.2 million for both 2019 and 2018 Cash $22.62M USD Point-in-time
Cash ending of year, including restricted cash of $0.2 million for both 2019 and 2018 Cash $18.81M USD Point-in-time
Cash payments for interest on finance leases InterestPaidNet $41.00K USD Annual
Cash payments for interest on finance leases InterestPaidNet $33.00K USD Annual
Adjustment to retained earnings - cumulative effect of initially applying ASC 606 AdjustmentToRetainedEarningsCumulativeEffectOfInitiallyApplyingAsc606 - USD Annual
Adjustment to retained earnings - cumulative effect of initially applying ASC 606 AdjustmentToRetainedEarningsCumulativeEffectOfInitiallyApplyingAsc606 $164.00K USD Annual
Financing lease obligation incurred for prepayment of licensing fees FinancingLeaseObligationIncurredForPrepaymentOfLicensingFees - USD Annual
Financing lease obligation incurred for prepayment of licensing fees FinancingLeaseObligationIncurredForPrepaymentOfLicensingFees $99.00K USD Annual
Right of use assets transferred RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $62.00K USD Annual
Right of use assets transferred RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD Annual
Operating lease obligation transferred OperatingLeaseObligationTransferred - USD Annual
Operating lease obligation transferred OperatingLeaseObligationTransferred $65.00K USD Annual
Financing lease obligation incurred for purchase of software FinancingLeaseObligationIncurredForPurchaseOfSoftware $143.00K USD Annual
Financing lease obligation incurred for purchase of software FinancingLeaseObligationIncurredForPurchaseOfSoftware - USD Annual
Operating lease obligation incurred for tenant improvement credit received OperatingLeaseObligationIncurredForTenantImprovementCreditReceived - USD Annual
Operating lease obligation incurred for tenant improvement credit received OperatingLeaseObligationIncurredForTenantImprovementCreditReceived $64.00K USD Annual
Issuance of common stock for conversion of debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $10.12M USD Annual
Issuance of common stock for conversion of debt and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Beginning balance, amount StockholdersEquity $53.83M USD Point-in-time
Beginning balance, amount StockholdersEquity $20.45M USD Point-in-time
Beginning balance, amount StockholdersEquity $27.18M USD Point-in-time
Adjustment to retained earnings: cumulative effect of initially applying ASC 606 AdjustmentToRetainedEarningsCumulativeEffectOfInitiallyApplyingAsc606 - USD Annual
Adjustment to retained earnings: cumulative effect of initially applying ASC 606 AdjustmentToRetainedEarningsCumulativeEffectOfInitiallyApplyingAsc606 $164.00K USD Annual
Issuance of common stock, net of offering costs, amount StockIssuedDuringPeriodValueNewIssues $6.77M USD Annual
Issuance of common stock for conversion of debt and accrued interest, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $10.12M USD Annual
Issuance of common stock for conversion of debt and accrued interest, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Debt discount to convertible notes AdjustmentsToAdditionalPaidInCapitalOther $282.00K USD Annual
Exercise of stock options, amount StockIssuedDuringPeriodValueStockOptionsExercised $529.00K USD Annual
Exercise of stock options, amount StockIssuedDuringPeriodValueStockOptionsExercised $1.06M USD Annual
Exercise of warrants, amount StockIssuedDuringPeriodValueWarrantsExercised - USD Annual
Repurchase of common stock, amount StockRepurchasedAndRetiredDuringPeriodValue $-404.00K USD Annual
Repurchase of common stock, amount StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Vested restricted stock, amount StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD Annual
Share-based compensation, amount ShareBasedCompensation $7.17M USD Annual
Share-based compensation, amount ShareBasedCompensation $6.37M USD Annual
Net loss NetIncomeLoss $-33.32M USD Annual
Net loss NetIncomeLoss $-32.15M USD Annual
Ending balance, amount StockholdersEquity $53.83M USD Point-in-time
Ending balance, amount StockholdersEquity $20.45M USD Point-in-time
Ending balance, amount StockholdersEquity $27.18M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...