◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

ACCESS Newswire Inc. CIK: 843006 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001654954-19-002109
Period End Date 20181231
Filing Date 20190228
Fiscal Year 2018
Fiscal Period FY
XBRL Instance isdr-20181231.xml
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Allowance for accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $429.00K USD Point-in-time
Allowance for accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $425.00K USD Point-in-time
Allowance for accounts receivables AllowanceForDoubtfulAccountsReceivableCurrent $534.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $17.22M USD Point-in-time
Accumulated amortization - capitalized software CapitalizedComputerSoftwareAccumulatedAmortization $497.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.92M USD Point-in-time
Accumulated amortization - capitalized software CapitalizedComputerSoftwareAccumulatedAmortization $1.31M USD Point-in-time
Accumulated depreciation - fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $452.00K USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $534 and $425, respectively) AccountsReceivableNet $1.27M USD Point-in-time
Accumulated depreciation - fixed assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $388.00K USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $534 and $425, respectively) AccountsReceivableNet $1.59M USD Point-in-time
Accumulated amortization - intangible assets FiniteLivedIntangibleAssetsAccumulatedAmortization $3.70M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $90.00K USD Point-in-time
Accumulated amortization - intangible assets FiniteLivedIntangibleAssetsAccumulatedAmortization $4.22M USD Point-in-time
Income tax receivable IncomeTaxesReceivable $725.00K USD Point-in-time
Long-term notes payable discount DebtInstrumentUnamortizedDiscountNoncurrent $45.00K USD Point-in-time
Other current assets OtherAssetsCurrent $89.00K USD Point-in-time
Long-term notes payable discount DebtInstrumentUnamortizedDiscountNoncurrent $70.00K USD Point-in-time
Other current assets OtherAssetsCurrent $193.00K USD Point-in-time
Total current assets AssetsCurrent $7.11M USD Point-in-time
Total current assets AssetsCurrent $18.99M USD Point-in-time
Capitalized software (net of accumulated amortization of $1,310 and $497, respectively) CapitalizedComputerSoftwareNet $2.75M USD Point-in-time
Capitalized software (net of accumulated amortization of $1,310 and $497, respectively) CapitalizedComputerSoftwareNet $1.96M USD Point-in-time
Preferred stock shares, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock shares, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Fixed assets (net of accumulated depreciation of $452 and $388, respectively) PropertyPlantAndEquipmentNet $132.00K USD Point-in-time
Preferred stock shares, authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Fixed assets (net of accumulated depreciation of $452 and $388, respectively) PropertyPlantAndEquipmentNet $145.00K USD Point-in-time
Preferred stock shares, authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock shares, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Other long-term assets OtherAssetsNoncurrent $35.00K USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $18.00K USD Point-in-time
Preferred stock shares, issued PreferredStockSharesIssued 0.00 shares Point-in-time
Goodwill Goodwill $4.07M USD Point-in-time
Goodwill Goodwill $5.03M USD Point-in-time
Preferred stock shares, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock shares, outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Intangible assets (net of accumulated amortization of $4,219 and $3,699, respectively) IntangibleAssetsNetExcludingGoodwill $2.80M USD Point-in-time
Intangible assets (net of accumulated amortization of $4,219 and $3,699, respectively) IntangibleAssetsNetExcludingGoodwill $2.86M USD Point-in-time
Common stock shares, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares, authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Total assets Assets $16.95M USD Point-in-time
Total assets Assets $28.95M USD Point-in-time
Common stock shares, authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Common stock shares, issued CommonStockSharesIssued 3.83M shares Point-in-time
Common stock shares, issued CommonStockSharesIssued 3.01M shares Point-in-time
Common stock shares, outstanding CommonStockSharesOutstanding 3.83M shares Point-in-time
Common stock shares, outstanding CommonStockSharesOutstanding 3.01M shares Point-in-time
Accounts payable AccountsPayableCurrent $371.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $666.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $577.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $613.00K USD Point-in-time
Current portion of note payable (See Note 4) NotesPayableCurrent $288.00K USD Point-in-time
Current portion of note payable (See Note 4) NotesPayableCurrent $320.00K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $65.00K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $83.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $887.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $1.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.52M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.60M USD Point-in-time
Note payable - long-term (net of discount of $45 and $70, respectively) (See Note 4) LongTermNotesPayable $276.00K USD Point-in-time
Note payable - long-term (net of discount of $45 and $70, respectively) (See Note 4) LongTermNotesPayable $570.00K USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $573.00K USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $413.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $77.00K USD Point-in-time
Total liabilities Liabilities $3.29M USD Point-in-time
Total liabilities Liabilities $3.74M USD Point-in-time
Commitments and contingencies (see Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 and 2017, respectively. PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 and 2017, respectively. PreferredStockValue - USD Point-in-time
Common stock $0.001 par value, 20,000,000 shares authorized, 3,829,572 and 3,014,494 shares issued and outstanding as of December 31, 2018 and 2017, respectively. CommonStockValue $4.00K USD Point-in-time
Common stock $0.001 par value, 20,000,000 shares authorized, 3,829,572 and 3,014,494 shares issued and outstanding as of December 31, 2018 and 2017, respectively. CommonStockValue $3.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $10.40M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $22.52M USD Point-in-time
Other accumulated comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-17.00K USD Point-in-time
Other accumulated comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $34.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $3.15M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.77M USD Point-in-time
Total stockholders' equity StockholdersEquity $25.66M USD Point-in-time
Total stockholders' equity StockholdersEquity $10.58M USD Point-in-time
Total stockholders' equity StockholdersEquity $13.21M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $28.95M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $16.95M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Revenues Revenues $12.63M USD Annual
Revenues Revenues $14.23M USD Annual
Cost of services CostOfRevenue $4.10M USD Annual
Cost of services CostOfRevenue $3.40M USD Annual
Gross profit GrossProfit $9.23M USD Annual
Gross profit GrossProfit $10.13M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.08M USD Annual
General and administrative GeneralAndAdministrativeExpense $3.38M USD Annual
Sales and marketing SellingAndMarketingExpense $2.60M USD Annual
Sales and marketing SellingAndMarketingExpense $3.00M USD Annual
Product development ResearchAndDevelopmentExpense $763.00K USD Annual
Product development ResearchAndDevelopmentExpense $1.28M USD Annual
Depreciation and amortization DepreciationAndAmortization $603.00K USD Annual
Depreciation and amortization DepreciationAndAmortization $454.00K USD Annual
Total operating costs and expenses OperatingExpenses $7.21M USD Annual
Total operating costs and expenses OperatingExpenses $8.97M USD Annual
Operating income OperatingIncomeLoss $1.16M USD Annual
Operating income OperatingIncomeLoss $2.03M USD Annual
Other expense OtherNonoperatingIncomeExpense - USD Annual
Other expense OtherNonoperatingIncomeExpense $-24.00K USD Annual
Interest income (expense), net InterestIncomeExpenseNet $47.00K USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-2.00K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-26.00K USD Annual
Total other income (expense) NonoperatingIncomeExpense $47.00K USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $2.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet $1.21M USD Annual
Income tax expense IncomeTaxExpenseBenefit $373.00K USD Annual
Income tax expense IncomeTaxExpenseBenefit $131.00K USD Annual
Net income NetIncomeLoss $1.87M USD Annual
Net income NetIncomeLoss $837.00K USD Annual
Income per share - basic EarningsPerShareBasic $0.25 USD Annual
Income per share - basic EarningsPerShareBasic $0.63 USD Annual
Income per share - diluted EarningsPerShareDiluted $0.24 USD Annual
Income per share - diluted EarningsPerShareDiluted $0.62 USD Annual
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 3.42M shares Annual
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.95M shares Annual
Weighted average number of common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.46M shares Annual
Weighted average number of common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.03M shares Annual
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $1.87M USD Annual
Net income NetIncomeLoss $837.00K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $181.00K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $359.00K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $1.40M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $735.00K USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-50.00K USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-336.00K USD Annual
Non-cash interest expense OtherNoncashExpense $6.00K USD Annual
Non-cash interest expense OtherNoncashExpense $25.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $516.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $629.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $645.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $66.00K USD Annual
Decrease (increase) in deposits and prepaid assets IncreaseDecreaseInOtherOperatingAssets $711.00K USD Annual
Decrease (increase) in deposits and prepaid assets IncreaseDecreaseInOtherOperatingAssets $-743.00K USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $-322.00K USD Annual
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $309.00K USD Annual
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $296.00K USD Annual
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $12.00K USD Annual
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-291.00K USD Annual
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-114.00K USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.51M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.87M USD Annual
Purchase of acquired business, net of cash received (See Note 4) PaymentsToAcquireBusinessesNetOfCashAcquired $1.12M USD Annual
Purchase of acquired business, net of cash received (See Note 4) PaymentsToAcquireBusinessesNetOfCashAcquired $1.87M USD Annual
Capitalized software PaymentsToDevelopSoftware $934.00K USD Annual
Capitalized software PaymentsToDevelopSoftware $21.00K USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $11.00K USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $51.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.20M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.82M USD Annual
Proceeds from secondary stock offering (see Note 7) ProceedsFromIssuanceOfCommonStock $13.32M USD Annual
Proceeds from secondary stock offering (see Note 7) ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from exercise of stock options, net of income taxes ProceedsFromStockOptionsExercised $389.00K USD Annual
Proceeds from exercise of stock options, net of income taxes ProceedsFromStockOptionsExercised $747.00K USD Annual
Payment for stock repurchase and retirement (see Note 7) PaymentsForRepurchaseOfCommonStock $2.63M USD Annual
Payment for stock repurchase and retirement (see Note 7) PaymentsForRepurchaseOfCommonStock - USD Annual
Payment on notes payable (See Note 4) RepaymentsOfNotesPayable $288.00K USD Annual
Payment on notes payable (See Note 4) RepaymentsOfNotesPayable - USD Annual
Payment of dividend PaymentsOfDividends $460.00K USD Annual
Payment of dividend PaymentsOfDividends $588.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-199.00K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $10.69M USD Annual
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $12.36M USD Annual
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-504.00K USD Annual
Cash - beginning CashAndCashEquivalentsAtCarryingValue $17.22M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $4.92M USD Point-in-time
Currency translation adjustment EffectOfExchangeRateOnCash $82.00K USD Annual
Currency translation adjustment EffectOfExchangeRateOnCash $-56.00K USD Annual
Cash - ending CashAndCashEquivalentsAtCarryingValue $17.22M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $4.92M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaid $943.00K USD Annual
Cash paid for income taxes IncomeTaxesPaid $66.00K USD Annual
Stock-based compensation - capitalized software StockbasedCompensationCapitalizedSoftware $57.00K USD Annual
Stock-based compensation - capitalized software StockbasedCompensationCapitalizedSoftware - USD Annual
Purchase of Interwest in exchange of note payable DebtConversionConvertedInstrumentAmount1 - USD Annual
Purchase of Interwest in exchange of note payable DebtConversionConvertedInstrumentAmount1 $851.00K USD Annual
Stockholders Equity 20 line items
Line Item Tag Value Unit Period
Beginning balance, amount StockholdersEquity $25.66M USD Point-in-time
Beginning balance, amount StockholdersEquity $10.58M USD Point-in-time
Beginning balance, amount StockholdersEquity $13.21M USD Point-in-time
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $573.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $629.00K USD Annual
Exercise of stock awards, net of tax, amount StockIssuedDuringPeriodValueStockOptionsExercised $747.00K USD Annual
Exercise of stock awards, net of tax, amount StockIssuedDuringPeriodValueStockOptionsExercised $389.00K USD Annual
Shares issued upon acquisition of Interwest (see Note 4), amount StockIssuedDuringPeriodValueAcquisitions $318.00K USD Annual
Shares issued upon acquisition of FSCwire (see Note 4), amount StockIssuedDuringPeriodValueOther $62.00K USD Annual
Secondary stock offering (see Note 7), amount StockIssuedDuringPeriodValueNewIssues $13.32M USD Annual
Stock repurchase and retirement (see Note 7), amount StockRepurchasedAndRetiredDuringPeriodValue $-2.63M USD Annual
Dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-460.00K USD Annual
Dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $-588.00K USD Annual
Foreign currency translation FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments $-51.00K USD Annual
Foreign currency translation FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments $70.00K USD Annual
Net income NetIncomeLoss $1.87M USD Annual
Net income NetIncomeLoss $837.00K USD Annual
Ending balance, amount StockholdersEquity $25.66M USD Point-in-time
Ending balance, amount StockholdersEquity $10.58M USD Point-in-time
Ending balance, amount StockholdersEquity $13.21M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $1.87M USD Annual
Net income NetIncomeLoss $837.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $70.00K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-51.00K USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $1.94M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $786.00K USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...