10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-19-002109 |
| Period End Date | 20181231 |
| Filing Date | 20190228 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | isdr-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for accounts receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$429.00K | USD | Point-in-time |
| Allowance for accounts receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$425.00K | USD | Point-in-time |
| Allowance for accounts receivables |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.22M | USD | Point-in-time |
| Accumulated amortization - capitalized software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$497.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Accumulated amortization - capitalized software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$1.31M | USD | Point-in-time |
| Accumulated depreciation - fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$452.00K | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $534 and $425, respectively) |
AccountsReceivableNet
|
$1.27M | USD | Point-in-time |
| Accumulated depreciation - fixed assets |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$388.00K | USD | Point-in-time |
| Accounts receivable (net of allowance for doubtful accounts of $534 and $425, respectively) |
AccountsReceivableNet
|
$1.59M | USD | Point-in-time |
| Accumulated amortization - intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$3.70M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$90.00K | USD | Point-in-time |
| Accumulated amortization - intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$4.22M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$725.00K | USD | Point-in-time |
| Long-term notes payable discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$45.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$89.00K | USD | Point-in-time |
| Long-term notes payable discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$70.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$193.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.99M | USD | Point-in-time |
| Capitalized software (net of accumulated amortization of $1,310 and $497, respectively) |
CapitalizedComputerSoftwareNet
|
$2.75M | USD | Point-in-time |
| Capitalized software (net of accumulated amortization of $1,310 and $497, respectively) |
CapitalizedComputerSoftwareNet
|
$1.96M | USD | Point-in-time |
| Preferred stock shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Fixed assets (net of accumulated depreciation of $452 and $388, respectively) |
PropertyPlantAndEquipmentNet
|
$132.00K | USD | Point-in-time |
| Preferred stock shares, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Fixed assets (net of accumulated depreciation of $452 and $388, respectively) |
PropertyPlantAndEquipmentNet
|
$145.00K | USD | Point-in-time |
| Preferred stock shares, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$35.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$18.00K | USD | Point-in-time |
| Preferred stock shares, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.03M | USD | Point-in-time |
| Preferred stock shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock shares, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible assets (net of accumulated amortization of $4,219 and $3,699, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$2.80M | USD | Point-in-time |
| Intangible assets (net of accumulated amortization of $4,219 and $3,699, respectively) |
IntangibleAssetsNetExcludingGoodwill
|
$2.86M | USD | Point-in-time |
| Common stock shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares, authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total assets |
Assets
|
$16.95M | USD | Point-in-time |
| Total assets |
Assets
|
$28.95M | USD | Point-in-time |
| Common stock shares, authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock shares, issued |
CommonStockSharesIssued
|
3.83M | shares | Point-in-time |
| Common stock shares, issued |
CommonStockSharesIssued
|
3.01M | shares | Point-in-time |
| Common stock shares, outstanding |
CommonStockSharesOutstanding
|
3.83M | shares | Point-in-time |
| Common stock shares, outstanding |
CommonStockSharesOutstanding
|
3.01M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$371.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$666.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$577.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$613.00K | USD | Point-in-time |
| Current portion of note payable (See Note 4) |
NotesPayableCurrent
|
$288.00K | USD | Point-in-time |
| Current portion of note payable (See Note 4) |
NotesPayableCurrent
|
$320.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$65.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$83.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$887.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.60M | USD | Point-in-time |
| Note payable - long-term (net of discount of $45 and $70, respectively) (See Note 4) |
LongTermNotesPayable
|
$276.00K | USD | Point-in-time |
| Note payable - long-term (net of discount of $45 and $70, respectively) (See Note 4) |
LongTermNotesPayable
|
$570.00K | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$573.00K | USD | Point-in-time |
| Deferred income tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$413.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$77.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.74M | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 and 2017, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2018 and 2017, respectively. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,829,572 and 3,014,494 shares issued and outstanding as of December 31, 2018 and 2017, respectively. |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock $0.001 par value, 20,000,000 shares authorized, 3,829,572 and 3,014,494 shares issued and outstanding as of December 31, 2018 and 2017, respectively. |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.40M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$22.52M | USD | Point-in-time |
| Other accumulated comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-17.00K | USD | Point-in-time |
| Other accumulated comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$34.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.58M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$13.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$28.95M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$16.95M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$12.63M | USD | Annual |
| Revenues |
Revenues
|
$14.23M | USD | Annual |
| Cost of services |
CostOfRevenue
|
$4.10M | USD | Annual |
| Cost of services |
CostOfRevenue
|
$3.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$9.23M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.13M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.08M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.38M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.60M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.00M | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$763.00K | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$1.28M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$603.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$454.00K | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$7.21M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$8.97M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.16M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$2.03M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-24.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$47.00K | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-2.00K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-26.00K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$47.00K | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$2.00M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
$1.21M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$373.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$131.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$837.00K | USD | Annual |
| Income per share - basic |
EarningsPerShareBasic
|
$0.25 | USD | Annual |
| Income per share - basic |
EarningsPerShareBasic
|
$0.63 | USD | Annual |
| Income per share - diluted |
EarningsPerShareDiluted
|
$0.24 | USD | Annual |
| Income per share - diluted |
EarningsPerShareDiluted
|
$0.62 | USD | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.42M | shares | Annual |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.95M | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.46M | shares | Annual |
| Weighted average number of common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.03M | shares | Annual |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$837.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$181.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$359.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.40M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$735.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-50.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-336.00K | USD | Annual |
| Non-cash interest expense |
OtherNoncashExpense
|
$6.00K | USD | Annual |
| Non-cash interest expense |
OtherNoncashExpense
|
$25.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$516.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$629.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$645.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$66.00K | USD | Annual |
| Decrease (increase) in deposits and prepaid assets |
IncreaseDecreaseInOtherOperatingAssets
|
$711.00K | USD | Annual |
| Decrease (increase) in deposits and prepaid assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-743.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-322.00K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$309.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$296.00K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$12.00K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-291.00K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-114.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.51M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.87M | USD | Annual |
| Purchase of acquired business, net of cash received (See Note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.12M | USD | Annual |
| Purchase of acquired business, net of cash received (See Note 4) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.87M | USD | Annual |
| Capitalized software |
PaymentsToDevelopSoftware
|
$934.00K | USD | Annual |
| Capitalized software |
PaymentsToDevelopSoftware
|
$21.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.82M | USD | Annual |
| Proceeds from secondary stock offering (see Note 7) |
ProceedsFromIssuanceOfCommonStock
|
$13.32M | USD | Annual |
| Proceeds from secondary stock offering (see Note 7) |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$389.00K | USD | Annual |
| Proceeds from exercise of stock options, net of income taxes |
ProceedsFromStockOptionsExercised
|
$747.00K | USD | Annual |
| Payment for stock repurchase and retirement (see Note 7) |
PaymentsForRepurchaseOfCommonStock
|
$2.63M | USD | Annual |
| Payment for stock repurchase and retirement (see Note 7) |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Payment on notes payable (See Note 4) |
RepaymentsOfNotesPayable
|
$288.00K | USD | Annual |
| Payment on notes payable (See Note 4) |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$460.00K | USD | Annual |
| Payment of dividend |
PaymentsOfDividends
|
$588.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-199.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.69M | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.36M | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-504.00K | USD | Annual |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$17.22M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.34M | USD | Point-in-time |
| Cash - beginning |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$82.00K | USD | Annual |
| Currency translation adjustment |
EffectOfExchangeRateOnCash
|
$-56.00K | USD | Annual |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$17.22M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.34M | USD | Point-in-time |
| Cash - ending |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$943.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$66.00K | USD | Annual |
| Stock-based compensation - capitalized software |
StockbasedCompensationCapitalizedSoftware
|
$57.00K | USD | Annual |
| Stock-based compensation - capitalized software |
StockbasedCompensationCapitalizedSoftware
|
- | USD | Annual |
| Purchase of Interwest in exchange of note payable |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Purchase of Interwest in exchange of note payable |
DebtConversionConvertedInstrumentAmount1
|
$851.00K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, amount |
StockholdersEquity
|
$25.66M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$10.58M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$13.21M | USD | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$573.00K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$629.00K | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$747.00K | USD | Annual |
| Exercise of stock awards, net of tax, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$389.00K | USD | Annual |
| Shares issued upon acquisition of Interwest (see Note 4), amount |
StockIssuedDuringPeriodValueAcquisitions
|
$318.00K | USD | Annual |
| Shares issued upon acquisition of FSCwire (see Note 4), amount |
StockIssuedDuringPeriodValueOther
|
$62.00K | USD | Annual |
| Secondary stock offering (see Note 7), amount |
StockIssuedDuringPeriodValueNewIssues
|
$13.32M | USD | Annual |
| Stock repurchase and retirement (see Note 7), amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-2.63M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-460.00K | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-588.00K | USD | Annual |
| Foreign currency translation |
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
$-51.00K | USD | Annual |
| Foreign currency translation |
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
|
$70.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$837.00K | USD | Annual |
| Ending balance, amount |
StockholdersEquity
|
$25.66M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$10.58M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$13.21M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.87M | USD | Annual |
| Net income |
NetIncomeLoss
|
$837.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$70.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-51.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.94M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$786.00K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.