10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001654954-18-011453 |
| Period End Date | 20171231 |
| Filing Date | 20181022 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | arec-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Current portion of long term-debt net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$35.00K | USD | Point-in-time |
| Current portion of long term-debt net of unamortized discount |
DebtInstrumentUnamortizedDiscountCurrent
|
- | USD | Point-in-time |
| Long-term portion of note payable net of issuance costs |
LongtermPortionOfNotePayableNetOfIssuanceCosts
|
$451.39K | USD | Point-in-time |
| Long-term portion of note payable net of issuance costs |
LongtermPortionOfNotePayableNetOfIssuanceCosts
|
$440.33K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$784.52K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$186.72K | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$2.75M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNet
|
$1.87M | USD | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$615.10K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
$199.70K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsAndOtherReceivablesNetCurrent
|
$30.02K | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.70M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.74M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
230.00M | shares | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
892,044.00 | shares | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$198.94K | USD | Point-in-time |
| Common Stock, Shares Issued |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash - restricted |
RestrictedCashAndCashEquivalentsNoncurrent
|
$141.10K | USD | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
892,044.00 | shares | Point-in-time |
| Common Stock, Shares Outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Processing and rail facility |
ProcessingAndRailFacility
|
$2.91M | USD | Point-in-time |
| Processing and rail facility |
ProcessingAndRailFacility
|
$2.91M | USD | Point-in-time |
| Underground equipment |
InventoryGasInStorageUndergroundNoncurrent
|
$8.89M | USD | Point-in-time |
| Underground equipment |
InventoryGasInStorageUndergroundNoncurrent
|
$7.50M | USD | Point-in-time |
| Surface equipment |
SurfaceEquipment
|
$3.75M | USD | Point-in-time |
| Surface equipment |
SurfaceEquipment
|
$3.96M | USD | Point-in-time |
| Less Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.82M | USD | Point-in-time |
| Less Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$2.26M | USD | Point-in-time |
| Land |
Land
|
$178.68K | USD | Point-in-time |
| Land |
Land
|
$178.68K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsReceivableNetNoncurrent
|
$127.72K | USD | Point-in-time |
| Accounts Receivable - Other |
AccountsReceivableNetNoncurrent
|
$196.35K | USD | Point-in-time |
| Note Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$4.12M | USD | Point-in-time |
| Note Receivable |
NotesAndLoansReceivableNetNoncurrent
|
$4.12M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$15.56M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrent
|
$16.54M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$20.27M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$18.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.20M | USD | Point-in-time |
| Accrued management fee |
ManagementFeePayable
|
$17.84M | USD | Point-in-time |
| Accrued management fee |
ManagementFeePayable
|
$17.84M | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$122.94K | USD | Point-in-time |
| Accrued interest |
AccruedLiabilitiesCurrent
|
$336.57K | USD | Point-in-time |
| Funds held for others |
FundsHeldForOthers
|
$24.99K | USD | Point-in-time |
| Funds held for others |
FundsHeldForOthers
|
$82.83K | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$124.00K | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$74.00K | USD | Point-in-time |
| Current portion of long term-debt (net of unamortized discount of $35,000 and $0) |
LongTermDebtCurrent
|
$9.65M | USD | Point-in-time |
| Current portion of long term-debt (net of unamortized discount of $35,000 and $0) |
LongTermDebtCurrent
|
$4.43M | USD | Point-in-time |
| Current portion of Reclamation liability |
AccruedReclamationCostsCurrent
|
$519.49K | USD | Point-in-time |
| Current portion of Reclamation liability |
AccruedReclamationCostsCurrent
|
$2.03M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$35.42M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$25.21M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs $440,333 and $451,389) |
LongTermNotesPayable
|
$5.08M | USD | Point-in-time |
| Long-term portion of note payable (net of issuance costs $440,333 and $451,389) |
LongTermNotesPayable
|
$4.96M | USD | Point-in-time |
| Reclamation liability |
ReclamationLiabilityNonCurrent
|
$17.61M | USD | Point-in-time |
| Reclamation liability |
ReclamationLiabilityNonCurrent
|
$17.85M | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$22.57M | USD | Point-in-time |
| Total Other Liabilities |
LiabilitiesNoncurrent
|
$22.93M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$47.78M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$58.36M | USD | Point-in-time |
| AREC - Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 892,044 and 0 shares issued and outstanding for the period end |
CommonStockValue
|
- | USD | Point-in-time |
| AREC - Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 892,044 and 0 shares issued and outstanding for the period end |
CommonStockValue
|
$89.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$88.19K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.65M | USD | Point-in-time |
| Total American Resources Corporation Shareholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-27.56M | USD | Point-in-time |
| Total American Resources Corporation Shareholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-40.49M | USD | Point-in-time |
| Non controlling interest |
MinorityInterest
|
$54.76K | USD | Point-in-time |
| Non controlling interest |
MinorityInterest
|
$397.86K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-40.09M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-5.51M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-27.51M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$18.26M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$20.27M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Coal Sales |
CoalSalesRevenue
|
$5.35M | USD | Annual |
| Coal Sales |
CoalSalesRevenue
|
$19.23M | USD | Annual |
| Processing Services Income |
ProcessingServicesIncome
|
$2.26M | USD | Annual |
| Processing Services Income |
ProcessingServicesIncome
|
$1.59M | USD | Annual |
| Total Revenue |
Revenues
|
$20.82M | USD | Annual |
| Total Revenue |
Revenues
|
$7.60M | USD | Annual |
| Cost of Coal Sales and Processing |
CostOfCoalSalesAndProcessing
|
$-16.34M | USD | Annual |
| Cost of Coal Sales and Processing |
CostOfCoalSalesAndProcessing
|
$-8.96M | USD | Annual |
| Accretion Expense |
AccretionExpense
|
$-1.66M | USD | Annual |
| Accretion Expense |
AccretionExpense
|
$-1.79M | USD | Annual |
| Loss on reclamation settlement |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on reclamation settlement |
GainLossRelatedToLitigationSettlement
|
$71.25K | USD | Annual |
| Depreciation |
Depreciation
|
$-2.26M | USD | Annual |
| Depreciation |
Depreciation
|
$-2.56M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$-237.60K | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$-1.38M | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$-694.37K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$-391.66K | USD | Annual |
| Consulting Fees - Related Party |
ConsultingFeesRelatedParty
|
- | USD | Annual |
| Consulting Fees - Related Party |
ConsultingFeesRelatedParty
|
$-12.34M | USD | Annual |
| Production Taxes and Royalties |
RoyaltyExpense
|
$-1.25M | USD | Annual |
| Production Taxes and Royalties |
RoyaltyExpense
|
$-4.97M | USD | Annual |
| Impairment Loss from notes receivable from related party |
ImpairmentLossFromNotesReceivableFromRelatedParty
|
$-250.00K | USD | Annual |
| Impairment Loss from notes receivable from related party |
ImpairmentLossFromNotesReceivableFromRelatedParty
|
$-510.90K | USD | Annual |
| Development Costs |
DevelopmentCosts
|
$-6.85M | USD | Annual |
| Development Costs |
DevelopmentCosts
|
$-1.76M | USD | Annual |
| Total Expenses from Operations |
OperatingExpenses
|
$-29.45M | USD | Annual |
| Total Expenses from Operations |
OperatingExpenses
|
$-34.84M | USD | Annual |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-21.85M | USD | Annual |
| Net Loss from Operations |
OperatingIncomeLoss
|
$-14.02M | USD | Annual |
| Other Income |
OtherIncome
|
$54.76K | USD | Annual |
| Other Income |
OtherIncome
|
$343.10K | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCosts
|
$477.06K | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCosts
|
$9.41K | USD | Annual |
| Interest Income |
InterestIncomeOperating
|
- | USD | Annual |
| Interest Income |
InterestIncomeOperating
|
$298.72K | USD | Annual |
| Receipt of previously impaired receivables |
ReceiptOfPreviouslyImpairedReceivable
|
$387.43K | USD | Annual |
| Receipt of previously impaired receivables |
ReceiptOfPreviouslyImpairedReceivable
|
- | USD | Annual |
| Interest |
InterestExpense
|
$558.77K | USD | Annual |
| Interest |
InterestExpense
|
$283.56K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-14.03M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-22.09M | USD | Annual |
| Less: Preferred dividend requirement |
DividendsPreferredStockStock
|
$-53.16K | USD | Annual |
| Less: Preferred dividend requirement |
DividendsPreferredStockStock
|
- | USD | Annual |
| Less: Net income attributable to Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-343.10K | USD | Annual |
| Less: Net income attributable to Non Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-54.76K | USD | Annual |
| Net loss attributable to American Resources Corporation Shareholders |
IncomeLossAttributableToParent
|
$-22.14M | USD | Annual |
| Net loss attributable to American Resources Corporation Shareholders |
IncomeLossAttributableToParent
|
$-14.42M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-18.20 | USD | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
0.00 | shares | Annual |
| Weighted average shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
792,391.00 | shares | Annual |
Cash Flow Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-14.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-22.09M | USD | Annual |
| Depreciation |
Depreciation
|
$-2.26M | USD | Annual |
| Depreciation |
Depreciation
|
$-2.56M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$-1.66M | USD | Annual |
| Accretion expense |
AccretionExpense
|
$-1.79M | USD | Annual |
| Loss on reclamation settlements |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Loss on reclamation settlements |
GainLossRelatedToLitigationSettlement
|
$71.25K | USD | Annual |
| Assumption of note payable in reverse merger |
NoncashMergerRelatedCosts
|
- | USD | Annual |
| Assumption of note payable in reverse merger |
NoncashMergerRelatedCosts
|
$50.00K | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCosts
|
$477.06K | USD | Annual |
| Amortization of debt discount and debt issuance costs |
AmortizationOfFinancingCosts
|
$9.41K | USD | Annual |
| Impairment (recovery) of advances receivable |
GoodwillImpairmentLoss
|
$-510.90K | USD | Annual |
| Impairment (recovery) of advances receivable |
GoodwillImpairmentLoss
|
$387.43K | USD | Annual |
| Impairment of related party note receivable |
ImpairmentOfRelatedPartyNoteReceivable
|
$250.00K | USD | Annual |
| Impairment of related party note receivable |
ImpairmentOfRelatedPartyNoteReceivable
|
- | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$50.00K | USD | Annual |
| Stock compensation expense |
ShareBasedCompensation
|
$88.67K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.75M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$882.64K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$920.00 | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-615.10K | USD | Annual |
| Restricted cash used to pay interest expense |
IncreaseInRestrictedCash
|
$13.98K | USD | Annual |
| Restricted cash used to pay interest expense |
IncreaseInRestrictedCash
|
$14.98K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.20M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$12.34M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$122.94K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$213.62K | USD | Annual |
| Reclamation liability settlements |
ReclamationAndMineShutdownProvision
|
- | USD | Annual |
| Reclamation liability settlements |
ReclamationAndMineShutdownProvision
|
$-256.89K | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.64M | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.82M | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Note receivable |
PaymentsToAcquireNotesReceivable
|
$4.12M | USD | Annual |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$116.11K | USD | Annual |
| Increase in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$57.84K | USD | Annual |
| Restricted cash used to pay down debt |
RestrictedCashUsedToPayDownDebt
|
$54.42K | USD | Annual |
| Restricted cash used to pay down debt |
RestrictedCashUsedToPayDownDebt
|
$65.60K | USD | Annual |
| Advances made in connection with management agreement |
AdvancesMadeInConnectionWithManagementAgreement
|
$-1.85M | USD | Annual |
| Advances made in connection with management agreement |
AdvancesMadeInConnectionWithManagementAgreement
|
$-77.80K | USD | Annual |
| Advance repayment in connection with management agreement |
AdvanceRepaymentInConnectionWithManagementAgreements
|
$1.18M | USD | Annual |
| Advance repayment in connection with management agreement |
AdvanceRepaymentInConnectionWithManagementAgreements
|
$625.23K | USD | Annual |
| Cash paid for PPE, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$173.43K | USD | Annual |
| Cash paid for PPE, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$34.20K | USD | Annual |
| Cash received from acquisitions, net of $0 and $100 cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Cash received from acquisitions, net of $0 and $100 cash paid |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-5.32M | USD | Annual |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$431.76K | USD | Annual |
| Cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$381.76K | USD | Annual |
| Principal payments on long term debt |
RepaymentsOfLongTermDebt
|
$303.71K | USD | Annual |
| Principal payments on long term debt |
RepaymentsOfLongTermDebt
|
$392.00K | USD | Annual |
| Proceeds from long term debt (net of issuance costs $0 and $460,795) |
ProceedsFromIssuanceOfLongTermDebt
|
$4.86M | USD | Annual |
| Proceeds from long term debt (net of issuance costs $0 and $460,795) |
ProceedsFromIssuanceOfLongTermDebt
|
$4.44M | USD | Annual |
| Proceeds from related party |
ProceedsFromRelatedPartyDebt
|
$50.00K | USD | Annual |
| Net (payments) proceeds from factoring agreement |
NetPaymentsProceedsFromFactoringAgreement
|
$-32.98K | USD | Annual |
| Net (payments) proceeds from factoring agreement |
NetPaymentsProceedsFromFactoringAgreement
|
$1.62M | USD | Annual |
| Proceeds from private placements |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from private placements |
ProceedsFromIssuanceOfPrivatePlacement
|
$600.00K | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.67M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.17M | USD | Annual |
| Increase(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$784.52K | USD | Annual |
| Increase(decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-597.80K | USD | Annual |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$784.52K | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$186.72K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$784.52K | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$186.72K | USD | Point-in-time |
| Assumption of net assets and liabilities for asset acquisitions |
AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions
|
$2.75M | USD | Annual |
| Assumption of net assets and liabilities for asset acquisitions |
AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions
|
- | USD | Annual |
| Equipment for notes payable |
EquipmentForNotesPayable
|
$904.42K | USD | Annual |
| Equipment for notes payable |
EquipmentForNotesPayable
|
$1.42M | USD | Annual |
| Purchase of related party note receivable in exchange for Series B Equity |
PurchaseOfRelatedPartyNoteReceivableInExchangeForSeriesBEquity
|
- | USD | Annual |
| Purchase of related party note receivable in exchange for Series B Equity |
PurchaseOfRelatedPartyNoteReceivableInExchangeForSeriesBEquity
|
$250.00K | USD | Annual |
| Affiliate note for equipment |
AffiliateNoteForEquipment
|
$63.00K | USD | Annual |
| Affiliate note for equipment |
AffiliateNoteForEquipment
|
- | USD | Annual |
| Conversion of note payable to common stock |
ConversionOfStockAmountConverted1
|
- | USD | Annual |
| Conversion of note payable to common stock |
ConversionOfStockAmountConverted1
|
$50.00K | USD | Annual |
| Beneficial conversion feature on note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion feature on note payable |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | Annual |
| Relative fair value debt discount on warrant issue |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Relative fair value debt discount on warrant issue |
FairValueAdjustmentOfWarrants
|
$440.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$160.62K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$345.15K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$-40.09M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-5.51M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-27.51M | USD | Point-in-time |
| Stock-based compensation, Amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$40.00K | USD | Annual |
| Stock-based compensation, Amount |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$88.67K | USD | Annual |
| Recapitalization, Amount |
RecapitalizationAmount
|
- | USD | Annual |
| Sale of Preferred Series B Stock, Amount |
SaleOfPreferredSeriesBStockAmount
|
$850.00K | USD | Annual |
| Conversion of Debt, Amount |
DebtConversionConvertedInstrumentAmount1
|
$50.00K | USD | Annual |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$50.00K | USD | Annual |
| Issuance of shares to consultant, Amount |
IssuanceOfSharesToConsultantAmount
|
$10.00K | USD | Annual |
| Relative fair value debt discount on warrants issued |
RelativeFairValueDebtDiscountOnWarrantsIssued
|
$440.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-14.03M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-22.09M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$-40.09M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-5.51M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-27.51M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.