◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

AMERICAN RESOURCES CORP CIK: 1590715
Filing Information
Form Type S-1/A
Accession Number 0001654954-18-011226
Period End Date 20180630
Filing Date 20181016
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance arec-20180630.xml
Filing Contents
Balance Sheet 112 line items
Line Item Tag Value Unit Period
Long term-debt net of issuance costs and debt discount DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $666.88K USD Point-in-time
Long term-debt net of issuance costs and debt discount DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet $35.00K USD Point-in-time
Long term-debt net of issuance costs and debt discount DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $784.52K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $692.84K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $373.19K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $186.72K USD Point-in-time
Accounts Receivable AccountsReceivableNet $2.75M USD Point-in-time
Note payable net of issuance costs DeferredFinanceCostsNet $434.45K USD Point-in-time
Accounts Receivable AccountsReceivableNet $1.87M USD Point-in-time
Note payable net of issuance costs DeferredFinanceCostsNet $440.33K USD Point-in-time
Note payable net of issuance costs DeferredFinanceCostsNet $451.39K USD Point-in-time
Accounts Receivable AccountsReceivableNet $1.77M USD Point-in-time
Inventory InventoryNet $66.34K USD Point-in-time
Inventory InventoryNet - USD Point-in-time
Inventory InventoryNet $615.10K USD Point-in-time
Intercompany IntercompanyForeignCurrencyBalanceAmount - USD Point-in-time
Prepaid fees PrepaidExpenseCurrent $323.92K USD Point-in-time
Accounts Receivable - Other AccountsAndOtherReceivablesNetCurrent $25.19K USD Point-in-time
Accounts Receivable - Other AccountsAndOtherReceivablesNetCurrent $30.02K USD Point-in-time
Accounts Receivable - Other AccountsAndOtherReceivablesNetCurrent $199.70K USD Point-in-time
Total Current Assets AssetsCurrent $3.74M USD Point-in-time
Total Current Assets AssetsCurrent $2.88M USD Point-in-time
Total Current Assets AssetsCurrent $2.70M USD Point-in-time
Cash - restricted RestrictedCashAndCashEquivalentsNoncurrent $141.10K USD Point-in-time
Cash - restricted RestrictedCashAndCashEquivalentsNoncurrent $230.47K USD Point-in-time
Cash - restricted RestrictedCashAndCashEquivalentsNoncurrent $198.94K USD Point-in-time
Cash - restricted RestrictedCashAndCashEquivalentsNoncurrent $246.33K USD Point-in-time
Processing and rail facility ProcessingAndRailFacility $2.91M USD Point-in-time
Processing and rail facility ProcessingAndRailFacility $2.91M USD Point-in-time
Processing and rail facility ProcessingAndRailFacility $2.91M USD Point-in-time
Underground equipment InventoryGasInStorageUndergroundNoncurrent $9.32M USD Point-in-time
Underground equipment InventoryGasInStorageUndergroundNoncurrent $7.50M USD Point-in-time
Underground equipment InventoryGasInStorageUndergroundNoncurrent $8.89M USD Point-in-time
Surface equipment SurfaceEquipment $3.75M USD Point-in-time
Surface equipment SurfaceEquipment $3.96M USD Point-in-time
Surface equipment SurfaceEquipment $4.44M USD Point-in-time
Mining rights MineralRights $2.22M USD Point-in-time
Less Accumulated Depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $2.26M USD Point-in-time
Less Accumulated Depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $4.82M USD Point-in-time
Less Accumulated Depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $5.95M USD Point-in-time
Land Land $178.68K USD Point-in-time
Land Land $178.68K USD Point-in-time
Land Land $178.68K USD Point-in-time
Accounts Receivable - Other AccountsReceivableNetNoncurrent $94.77K USD Point-in-time
Accounts Receivable - Other AccountsReceivableNetNoncurrent $196.35K USD Point-in-time
Accounts Receivable - Other AccountsReceivableNetNoncurrent $127.72K USD Point-in-time
Note Receivable NotesAndLoansReceivableNetNoncurrent $4.12M USD Point-in-time
Note Receivable NotesAndLoansReceivableNetNoncurrent $4.12M USD Point-in-time
Note Receivable NotesAndLoansReceivableNetNoncurrent $4.12M USD Point-in-time
Total Other Assets AssetsNoncurrent $16.54M USD Point-in-time
Total Other Assets AssetsNoncurrent $17.57M USD Point-in-time
Total Other Assets AssetsNoncurrent $15.56M USD Point-in-time
TOTAL ASSETS Assets $20.27M USD Point-in-time
TOTAL ASSETS Assets $18.26M USD Point-in-time
TOTAL ASSETS Assets $20.45M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.20M USD Point-in-time
Accounts payable AccountsPayableCurrent $4.99M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.36M USD Point-in-time
Accrued management fee ManagementFeePayable $17.84M USD Point-in-time
Accrued management fee ManagementFeePayable $17.84M USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $336.57K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $591.34K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $122.94K USD Point-in-time
Accrued dividend on Series B InterestAndDividendsPayableCurrent $87.16K USD Point-in-time
Funds held for others FundsHeldForOthers $24.05K USD Point-in-time
Funds held for others FundsHeldForOthers $24.99K USD Point-in-time
Funds held for others FundsHeldForOthers $82.83K USD Point-in-time
Due to affiliate DueToAffiliateCurrent $74.00K USD Point-in-time
Due to affiliate DueToAffiliateCurrent $124.00K USD Point-in-time
Due to affiliate DueToAffiliateCurrent $124.00K USD Point-in-time
Current portion of long term-debt (net of issuance costs and debt discount) LongTermDebtCurrent $9.65M USD Point-in-time
Current portion of long term-debt (net of issuance costs and debt discount) LongTermDebtCurrent $13.12M USD Point-in-time
Current portion of long term-debt (net of issuance costs and debt discount) LongTermDebtCurrent $4.43M USD Point-in-time
Current portion of Reclamation liability AccruedReclamationCostsCurrent $2.28M USD Point-in-time
Current portion of Reclamation liability AccruedReclamationCostsCurrent $2.03M USD Point-in-time
Current portion of Reclamation liability AccruedReclamationCostsCurrent $519.49K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $25.21M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $35.42M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $21.22M USD Point-in-time
Long-term portion of note payable (net of issuance costs) LongTermNotesPayable $5.28M USD Point-in-time
Long-term portion of note payable (net of issuance costs) LongTermNotesPayable $4.96M USD Point-in-time
Long-term portion of note payable (net of issuance costs) LongTermNotesPayable $5.08M USD Point-in-time
Reclamation liability ReclamationLiabilityNonCurrent $17.85M USD Point-in-time
Reclamation liability ReclamationLiabilityNonCurrent $20.67M USD Point-in-time
Reclamation liability ReclamationLiabilityNonCurrent $17.61M USD Point-in-time
Total Other Liabilities LiabilitiesNoncurrent $22.93M USD Point-in-time
Total Other Liabilities LiabilitiesNoncurrent $25.95M USD Point-in-time
Total Other Liabilities LiabilitiesNoncurrent $22.57M USD Point-in-time
Total Liabilities Liabilities $58.36M USD Point-in-time
Total Liabilities Liabilities $47.17M USD Point-in-time
Total Liabilities Liabilities $47.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.53M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $88.19K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $19.37M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-27.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.02M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-46.64M USD Point-in-time
Total American Resources Corporation's Shareholders' Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-40.49M USD Point-in-time
Total American Resources Corporation's Shareholders' Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-27.56M USD Point-in-time
Total American Resources Corporation's Shareholders' Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-27.27M USD Point-in-time
Non controlling interest MinorityInterest $397.86K USD Point-in-time
Non controlling interest MinorityInterest $54.76K USD Point-in-time
Non controlling interest MinorityInterest $549.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-5.51M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-27.51M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-40.09M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-26.72M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $20.45M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $20.27M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $18.26M USD Point-in-time
Income Statement 137 line items
Line Item Tag Value Unit Period
Coal Sales CoalSalesRevenue $19.23M USD Annual
Coal Sales CoalSalesRevenue $9.58M USD 2 Qtrs
Coal Sales CoalSalesRevenue $3.86M USD 1 Quarter
Coal Sales CoalSalesRevenue $5.35M USD Annual
Coal Sales CoalSalesRevenue $7.02M USD 1 Quarter
Coal Sales CoalSalesRevenue $14.33M USD 2 Qtrs
Processing Services Income ProcessingServicesIncome $19.52K USD 2 Qtrs
Processing Services Income ProcessingServicesIncome $510.16K USD 1 Quarter
Processing Services Income ProcessingServicesIncome $1.59M USD Annual
Processing Services Income ProcessingServicesIncome $2.26M USD Annual
Processing Services Income ProcessingServicesIncome - USD 1 Quarter
Processing Services Income ProcessingServicesIncome $1.40M USD 2 Qtrs
Total Revenue Revenues $7.60M USD Annual
Total Revenue Revenues $4.37M USD 1 Quarter
Total Revenue Revenues $14.35M USD 2 Qtrs
Total Revenue Revenues $10.98M USD 2 Qtrs
Total Revenue Revenues $20.82M USD Annual
Total Revenue Revenues $7.02M USD 1 Quarter
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-8.85M USD 2 Qtrs
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-4.28M USD 1 Quarter
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-4.62M USD 1 Quarter
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-10.09M USD 2 Qtrs
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-8.96M USD Annual
Cost of Coal Sales and Processing CostOfCoalSalesAndProcessing $-16.34M USD Annual
Accretion Expense AccretionExpense $-1.66M USD Annual
Accretion Expense AccretionExpense $-447.76K USD 1 Quarter
Accretion Expense AccretionExpense $-1.79M USD Annual
Accretion Expense AccretionExpense $-895.52K USD 2 Qtrs
Accretion Expense AccretionExpense $-513.71K USD 1 Quarter
Accretion Expense AccretionExpense $-841.77K USD 2 Qtrs
Loss on settlement GainLossRelatedToLitigationSettlement $95.93K USD 1 Quarter
Loss on settlement GainLossRelatedToLitigationSettlement $71.25K USD Annual
Loss on settlement GainLossRelatedToLitigationSettlement $251.85K USD 2 Qtrs
Depreciation Depreciation $-649.99K USD 1 Quarter
Depreciation Depreciation $-2.26M USD Annual
Depreciation Depreciation $-1.13M USD 2 Qtrs
Depreciation Depreciation $-1.16M USD 2 Qtrs
Depreciation Depreciation $-2.56M USD Annual
Depreciation Depreciation $-699.64K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $-824.75K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $-1.38M USD Annual
General and Administrative GeneralAndAdministrativeExpense $-237.60K USD Annual
General and Administrative GeneralAndAdministrativeExpense $-405.55K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $-556.68K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $-1.03M USD 2 Qtrs
Professional Fees ProfessionalFees $-391.66K USD Annual
Professional Fees ProfessionalFees $-694.37K USD Annual
Professional Fees ProfessionalFees $-438.01K USD 2 Qtrs
Professional Fees ProfessionalFees $-113.98K USD 1 Quarter
Professional Fees ProfessionalFees $-163.41K USD 1 Quarter
Professional Fees ProfessionalFees $-421.28K USD 2 Qtrs
Consulting Fees - Related Party ConsultingFeesRelatedParty - USD Annual
Consulting Fees - Related Party ConsultingFeesRelatedParty $-12.34M USD Annual
Production Taxes and Royalties RoyaltyExpense $-778.12K USD 1 Quarter
Production Taxes and Royalties RoyaltyExpense $-1.73M USD 2 Qtrs
Production Taxes and Royalties RoyaltyExpense $-2.60M USD 2 Qtrs
Production Taxes and Royalties RoyaltyExpense $-926.42K USD 1 Quarter
Production Taxes and Royalties RoyaltyExpense $-1.25M USD Annual
Production Taxes and Royalties RoyaltyExpense $-4.97M USD Annual
Impairment Loss from notes receivable from related party ImpairmentLossFromNotesReceivableFromRelatedParty $-510.90K USD Annual
Impairment Loss from notes receivable from related party ImpairmentLossFromNotesReceivableFromRelatedParty $-250.00K USD Annual
Development Costs DevelopmentCosts $-1.50M USD 1 Quarter
Development Costs DevelopmentCosts $-6.85M USD Annual
Development Costs DevelopmentCosts $-2.03M USD 1 Quarter
Development Costs DevelopmentCosts $-1.76M USD Annual
Development Costs DevelopmentCosts $-3.72M USD 2 Qtrs
Development Costs DevelopmentCosts $-3.14M USD 2 Qtrs
Total Expenses from Operations OperatingExpenses $-18.08M USD 2 Qtrs
Total Expenses from Operations OperatingExpenses $-29.45M USD Annual
Total Expenses from Operations OperatingExpenses $-8.54M USD 1 Quarter
Total Expenses from Operations OperatingExpenses $-9.25M USD 1 Quarter
Total Expenses from Operations OperatingExpenses $-34.84M USD Annual
Total Expenses from Operations OperatingExpenses $-19.04M USD 2 Qtrs
Net Loss from Operations OperatingIncomeLoss $-4.17M USD 1 Quarter
Net Loss from Operations OperatingIncomeLoss $-4.69M USD 2 Qtrs
Net Loss from Operations OperatingIncomeLoss $-7.10M USD 2 Qtrs
Net Loss from Operations OperatingIncomeLoss $-2.22M USD 1 Quarter
Net Loss from Operations OperatingIncomeLoss $-14.02M USD Annual
Net Loss from Operations OperatingIncomeLoss $-21.85M USD Annual
Other Income OtherIncome $241.57K USD 2 Qtrs
Other Income OtherIncome $419.12K USD 2 Qtrs
Other Income OtherIncome $290.61K USD 1 Quarter
Other Income OtherIncome $54.76K USD Annual
Other Income OtherIncome $64.60K USD 1 Quarter
Other Income OtherIncome $343.10K USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfDebtDiscountPremium $9.41K USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfDebtDiscountPremium $477.06K USD Annual
Gain on cancelation of debt GainOnCancelationOfDebt $315.00K USD 2 Qtrs
Gain on cancelation of debt GainOnCancelationOfDebt $315.00K USD 1 Quarter
Receipt of previously impaired receivables ReceiptOfPreviouslyImpairedReceivable $123.92K USD 2 Qtrs
Receipt of previously impaired receivables ReceiptOfPreviouslyImpairedReceivable $92.57K USD 1 Quarter
Receipt of previously impaired receivables ReceiptOfPreviouslyImpairedReceivable $387.43K USD Annual
Receipt of previously impaired receivables ReceiptOfPreviouslyImpairedReceivable $92.57K USD 2 Qtrs
Receipt of previously impaired receivables ReceiptOfPreviouslyImpairedReceivable $123.92K USD 1 Quarter
Interest Income InterestIncomeOperating $298.72K USD Annual
Interest Income InterestIncomeOperating - USD Annual
Interest Income InterestIncomeOperating $41.17K USD 2 Qtrs
Interest expense InterestExpense $283.56K USD Annual
Interest expense InterestExpense $558.45K USD 2 Qtrs
Interest expense InterestExpense $311.30K USD 1 Quarter
Interest expense InterestExpense $225.29K USD 2 Qtrs
Interest expense InterestExpense $96.75K USD 1 Quarter
Interest expense InterestExpense $558.77K USD Annual
Net Loss NetIncomeLoss $-14.03M USD Annual
Net Loss NetIncomeLoss $-4.08M USD 1 Quarter
Net Loss NetIncomeLoss $-22.09M USD Annual
Net Loss NetIncomeLoss $-6.96M USD 2 Qtrs
Net Loss NetIncomeLoss $-1.84M USD 1 Quarter
Net Loss NetIncomeLoss $-4.38M USD 2 Qtrs
Less: Preferred dividend requirement DividendsPreferredStockStock - USD Annual
Less: Preferred dividend requirement DividendsPreferredStockStock $-17.00K USD 1 Quarter
Less: Preferred dividend requirement DividendsPreferredStockStock $-87.16K USD 2 Qtrs
Less: Preferred dividend requirement DividendsPreferredStockStock $-53.16K USD Annual
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-241.57K USD 2 Qtrs
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-151.28K USD 2 Qtrs
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-54.76K USD Annual
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-64.60K USD 1 Quarter
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-22.76K USD 1 Quarter
Less: Net income attributable to Non Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-343.10K USD Annual
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-1.88M USD 1 Quarter
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-4.62M USD 2 Qtrs
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-4.14M USD 1 Quarter
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-14.42M USD Annual
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-7.20M USD 2 Qtrs
Net loss attributable to American Resources Corporation Shareholders IncomeLossAttributableToParent $-22.14M USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-2.10 USD 1 Quarter
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-10.42 USD 2 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-18.20 USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-5.18 USD 2 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted - USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-4.71 USD 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 892,044.00 shares 2 Qtrs
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 878,704.00 shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 691,462.00 shares 2 Qtrs
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted - shares Annual
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 892,044.00 shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 792,391.00 shares Annual
Cash Flow Statement 161 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-14.03M USD Annual
Net loss NetIncomeLoss $-4.08M USD 1 Quarter
Net loss NetIncomeLoss $-22.09M USD Annual
Net loss NetIncomeLoss $-6.96M USD 2 Qtrs
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-4.38M USD 2 Qtrs
Depreciation Depreciation $-649.99K USD 1 Quarter
Depreciation Depreciation $-2.26M USD Annual
Depreciation Depreciation $-1.13M USD 2 Qtrs
Depreciation Depreciation $-1.16M USD 2 Qtrs
Depreciation Depreciation $-2.56M USD Annual
Depreciation Depreciation $-699.64K USD 1 Quarter
Accretion expense AccretionExpense $-1.66M USD Annual
Accretion expense AccretionExpense $-447.76K USD 1 Quarter
Accretion expense AccretionExpense $-1.79M USD Annual
Accretion expense AccretionExpense $-895.52K USD 2 Qtrs
Accretion expense AccretionExpense $-513.71K USD 1 Quarter
Accretion expense AccretionExpense $-841.77K USD 2 Qtrs
Loss on reclamation settlements GainLossRelatedToLitigationSettlement $95.93K USD 1 Quarter
Loss on reclamation settlements GainLossRelatedToLitigationSettlement $71.25K USD Annual
Loss on reclamation settlements GainLossRelatedToLitigationSettlement $251.85K USD 2 Qtrs
Assumption of note payable in reverse merger NoncashMergerRelatedCosts $50.00K USD 2 Qtrs
Assumption of note payable in reverse merger NoncashMergerRelatedCosts - USD Annual
Assumption of note payable in reverse merger NoncashMergerRelatedCosts $50.00K USD Annual
Gain on cancelation of debt GainOnCancelationOfDebt $315.00K USD 2 Qtrs
Gain on cancelation of debt GainOnCancelationOfDebt $315.00K USD 1 Quarter
Recovery of previously impaired receipts ReceiptOfPreviouslyImpairedReceivable $123.92K USD 2 Qtrs
Recovery of previously impaired receipts ReceiptOfPreviouslyImpairedReceivable $92.57K USD 1 Quarter
Recovery of previously impaired receipts ReceiptOfPreviouslyImpairedReceivable $387.43K USD Annual
Recovery of previously impaired receipts ReceiptOfPreviouslyImpairedReceivable $92.57K USD 2 Qtrs
Recovery of previously impaired receipts ReceiptOfPreviouslyImpairedReceivable $123.92K USD 1 Quarter
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $126.53K USD 2 Qtrs
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $9.41K USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $55.72K USD 2 Qtrs
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCosts $477.06K USD Annual
Impairment (recovery) of advances receivable GoodwillImpairmentLoss $387.43K USD Annual
Impairment (recovery) of advances receivable GoodwillImpairmentLoss $-510.90K USD Annual
Impairment of related party note receivable ImpairmentOfRelatedPartyNoteReceivable $250.00K USD Annual
Impairment of related party note receivable ImpairmentOfRelatedPartyNoteReceivable - USD Annual
Stock compensation expense ShareBasedCompensation $88.67K USD Annual
Stock compensation expense ShareBasedCompensation $50.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.32M USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $882.64K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $102.13K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-2.75M USD Annual
Inventory IncreaseDecreaseInInventories - USD Annual
Inventory IncreaseDecreaseInInventories $-615.10K USD Annual
Inventory IncreaseDecreaseInInventories $548.75K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $205.25K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-323.92K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $920.00 USD Annual
Restricted cash used to pay interest expense IncreaseInRestrictedCash $13.98K USD Annual
Restricted cash used to pay interest expense IncreaseInRestrictedCash $14.98K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $2.20M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $3.10M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-369.51K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.99M USD 2 Qtrs
Funds held for others IncreaseDecreaseInFundsHeldForOthers $89.00K USD 2 Qtrs
Funds held for others IncreaseDecreaseInFundsHeldForOthers $-58.78K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities - USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $12.34M USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $60.00K USD 2 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $122.94K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $213.62K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $254.77K USD 2 Qtrs
Reclamation liability settlements ReclamationAndMineShutdownProvision $-256.89K USD Annual
Reclamation liability settlements ReclamationAndMineShutdownProvision $-530.76K USD 2 Qtrs
Reclamation liability settlements ReclamationAndMineShutdownProvision - USD Annual
Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.82M USD Annual
Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.48M USD 2 Qtrs
Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-594.07K USD 2 Qtrs
Cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.64M USD Annual
Note receivable PaymentsToAcquireNotesReceivable $4.12M USD Annual
Increase in restricted cash IncreaseDecreaseInRestrictedCash $57.84K USD Annual
Increase in restricted cash IncreaseDecreaseInRestrictedCash $116.11K USD Annual
Restricted cash used to pay down debt RestrictedCashUsedToPayDownDebt $65.60K USD Annual
Restricted cash used to pay down debt RestrictedCashUsedToPayDownDebt $54.42K USD Annual
Advances made in connection with management agreement AdvancesMadeInConnectionWithManagementAgreement $-1.85M USD Annual
Advances made in connection with management agreement AdvancesMadeInConnectionWithManagementAgreement $-77.80K USD Annual
Advances made in connection with management agreement AdvancesMadeInConnectionWithManagementAgreement $-75.00K USD 2 Qtrs
Advances made in connection with management agreement AdvancesMadeInConnectionWithManagementAgreement $-99.58K USD 2 Qtrs
Advance repayment in connection with management agreement AdvanceRepaymentInConnectionWithManagementAgreements $1.18M USD Annual
Advance repayment in connection with management agreement AdvanceRepaymentInConnectionWithManagementAgreements $625.23K USD Annual
Advance repayment in connection with management agreement AdvanceRepaymentInConnectionWithManagementAgreements $192.16K USD 2 Qtrs
Cash paid for PPE, net PaymentsToAcquirePropertyPlantAndEquipment $173.43K USD Annual
Cash paid for PPE, net PaymentsToAcquirePropertyPlantAndEquipment $30.80K USD 2 Qtrs
Cash paid for PPE, net PaymentsToAcquirePropertyPlantAndEquipment $34.20K USD Annual
Cash received from acquisitions, net of $0 and $100 cash paid PaymentsToAcquireBusinessesNetOfCashAcquired $-5.32M USD Annual
Cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $92.57K USD 2 Qtrs
Cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-105.80K USD 2 Qtrs
Cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $431.76K USD Annual
Cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $381.76K USD Annual
Principal payments on long term debt RepaymentsOfLongTermDebt $1.15M USD 2 Qtrs
Principal payments on long term debt RepaymentsOfLongTermDebt $303.71K USD Annual
Principal payments on long term debt RepaymentsOfLongTermDebt $392.00K USD Annual
Principal payments on long term debt RepaymentsOfLongTermDebt $144.83K USD 2 Qtrs
Proceeds from long term debt ProceedsFromIssuanceOfLongTermDebt $4.86M USD Annual
Proceeds from long term debt ProceedsFromIssuanceOfLongTermDebt $200.00K USD 2 Qtrs
Proceeds from long term debt ProceedsFromIssuanceOfLongTermDebt $4.44M USD Annual
Proceeds from long term debt ProceedsFromIssuanceOfLongTermDebt $4.28M USD 2 Qtrs
Proceeds from related party ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from related party ProceedsFromRelatedPartyDebt $50.00K USD Annual
Net (payments) proceeds from factoring agreement NetPaymentsProceedsFromFactoringAgreement $-32.98K USD Annual
Net (payments) proceeds from factoring agreement NetPaymentsProceedsFromFactoringAgreement $1.62M USD Annual
Net (payments) proceeds from factoring agreement NetPaymentsProceedsFromFactoringAgreement $-277.26K USD 2 Qtrs
Net (payments) proceeds from factoring agreement NetPaymentsProceedsFromFactoringAgreement $-191.62K USD 2 Qtrs
Proceeds from private placements ProceedsFromIssuanceOfPrivatePlacement - USD Annual
Proceeds from private placements ProceedsFromIssuanceOfPrivatePlacement $600.00K USD Annual
Proceeds from sale of series B preferred equity ProceedsFromSaleOfSeriesBPreferredEquity $600.00K USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.94M USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $377.90K USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.17M USD Annual
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.67M USD Annual
Increase(decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-321.97K USD 2 Qtrs
Increase(decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $553.50K USD 2 Qtrs
Increase(decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $784.52K USD Annual
Increase(decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-597.80K USD Annual
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $784.52K USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $692.84K USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $373.19K USD Point-in-time
Cash, beginning of year CashAndCashEquivalentsAtCarryingValue $186.72K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $784.52K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $692.84K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $373.19K USD Point-in-time
Cash, end of year CashAndCashEquivalentsAtCarryingValue $186.72K USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $925.63K USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $385.67K USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $939.16K USD Point-in-time
Cash and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.66K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $925.63K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $385.67K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $939.16K USD Point-in-time
Cash and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $603.66K USD Point-in-time
Assumption of net assets and liabilities for asset acquisitions AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions - USD Annual
Assumption of net assets and liabilities for asset acquisitions AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions $2.22M USD 2 Qtrs
Assumption of net assets and liabilities for asset acquisitions AssumptionOfNetAssetsAndLiabilitiesForAssetAcquisitions $2.75M USD Annual
Equipment for notes payable EquipmentForNotesPayable $1.42M USD Annual
Equipment for notes payable EquipmentForNotesPayable $272.50K USD 2 Qtrs
Equipment for notes payable EquipmentForNotesPayable $904.42K USD Annual
Equipment for notes payable EquipmentForNotesPayable $906.66K USD 2 Qtrs
Purchase of related party note receivable in exchange for Series B Equity PurchaseOfRelatedPartyNoteReceivableInExchangeForSeriesBEquity $250.00K USD 2 Qtrs
Purchase of related party note receivable in exchange for Series B Equity PurchaseOfRelatedPartyNoteReceivableInExchangeForSeriesBEquity - USD Annual
Purchase of related party note receivable in exchange for Series B Equity PurchaseOfRelatedPartyNoteReceivableInExchangeForSeriesBEquity $250.00K USD Annual
Affiliate note for equipment AffiliateNoteForEquipment $63.00K USD Annual
Affiliate note for equipment AffiliateNoteForEquipment - USD Annual
Preferred Series B Dividends DividendsPreferredStock $87.16K USD 2 Qtrs
Conversion of note payable to common stock ConversionOfStockAmountConverted1 $50.00K USD 2 Qtrs
Conversion of note payable to common stock ConversionOfStockAmountConverted1 - USD Annual
Conversion of note payable to common stock ConversionOfStockAmountConverted1 $50.00K USD Annual
Beneficial conversion feature on note payable DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD 2 Qtrs
Beneficial conversion feature on note payable DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD Annual
Beneficial conversion feature on note payable DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Forgiveness of accrued management fee ForgivenessOfAccruedManagementFee $17.84M USD 2 Qtrs
Relative fair value debt discount on warrant issue FairValueAdjustmentOfWarrants $440.00K USD Annual
Relative fair value debt discount on warrant issue FairValueAdjustmentOfWarrants - USD Annual
Cash paid for interest InterestPaid $345.15K USD Annual
Cash paid for interest InterestPaid $160.62K USD Annual
Cash paid for interest InterestPaid $109.57K USD 2 Qtrs
Cash paid for interest InterestPaid $171.95K USD 2 Qtrs
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $-5.51M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-27.51M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-40.09M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-26.72M USD Point-in-time
Stock-based compensation, Amount StockIssuedDuringPeriodValueShareBasedCompensation $88.67K USD Annual
Stock-based compensation, Amount StockIssuedDuringPeriodValueShareBasedCompensation $40.00K USD Annual
New issuances NewIssuances - USD Annual
Recapitalization, Amount RecapitalizationAmount - USD Annual
Sale of Preferred Series B Stock, Amount SaleOfPreferredSeriesBStockAmount $850.00K USD Annual
Conversion of Debt, Amount DebtConversionConvertedInstrumentAmount1 $50.00K USD Annual
Beneficial conversion feature DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD 2 Qtrs
Beneficial conversion feature DebtInstrumentConvertibleBeneficialConversionFeature $50.00K USD Annual
Beneficial conversion feature DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Issuance of shares to consultant, Amount IssuanceOfSharesToConsultantAmount $10.00K USD Annual
Relative fair value debt discount on warrants issued RelativeFairValueDebtDiscountOnWarrantsIssued $440.00K USD Annual
Net loss NetIncomeLoss $-14.03M USD Annual
Net loss NetIncomeLoss $-4.08M USD 1 Quarter
Net loss NetIncomeLoss $-22.09M USD Annual
Net loss NetIncomeLoss $-6.96M USD 2 Qtrs
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-4.38M USD 2 Qtrs
Ending Balance, Amount StockholdersEquity $-5.51M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-27.51M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-40.09M USD Point-in-time
Ending Balance, Amount StockholdersEquity $-26.72M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...