10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001654954-18-003328 |
| Period End Date | 20171231 |
| Filing Date | 20180329 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | tomz-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cumulative Convertible Preferred Stock Series A, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$948.33K | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.55M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.92M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$1.84M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts Receivable, net |
AccountsReceivableNetCurrent
|
$1.52M | USD | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$3.52M | USD | Point-in-time |
| Inventories (Note 3) |
InventoryNet
|
$4.05M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Issued |
PreferredStockSharesIssued
|
510,000.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Issued |
PreferredStockSharesIssued
|
510,000.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Outstanding |
PreferredStockSharesOutstanding
|
510,000.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series A, Shares Outstanding |
PreferredStockSharesOutstanding
|
510,000.00 | shares | Point-in-time |
| Deposits on Merchandise (Note 10) |
DepositAssets
|
- | USD | Point-in-time |
| Deposits on Merchandise (Note 10) |
DepositAssets
|
$147.01K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$270.42K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$104.45K | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Stated Value |
SeriesBPreferredStockParOrStatedValuePerShare
|
$1.00K | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Stated Value |
SeriesBPreferredStockParOrStatedValuePerShare
|
$1.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.77M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Authorized |
CumulativeConvertiblePreferredStockSeriesBSharesAuthorized
|
4,000.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Authorized |
CumulativeConvertiblePreferredStockSeriesBSharesAuthorized
|
4,000.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.18M | USD | Point-in-time |
| Property & Equipment - net (Note 4) |
PropertyPlantAndEquipmentNet
|
$611.81K | USD | Point-in-time |
| Property & Equipment - net (Note 4) |
PropertyPlantAndEquipmentNet
|
$712.82K | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Issued |
CumulativeConvertiblePreferredStockSeriesBSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Issued |
CumulativeConvertiblePreferredStockSeriesBSharesIssued
|
0.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Outstanding |
CumulativeConvertiblePreferredStockSeriesBSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Shares Outstanding |
CumulativeConvertiblePreferredStockSeriesBSharesOutstanding
|
0.00 | shares | Point-in-time |
| Intangible Assets - net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$1.92M | USD | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Dividend Percentage |
CumulativeConvertiblePreferredStockDividendPercentage
|
0.07 | pure | Point-in-time |
| Cumulative Convertible Preferred Stock Series B, Dividend Percentage |
CumulativeConvertiblePreferredStockDividendPercentage
|
0.07 | pure | Point-in-time |
| Intangible Assets - net (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$1.55M | USD | Point-in-time |
| Security Deposits |
SecurityDeposit
|
$4.70K | USD | Point-in-time |
| Security Deposits |
SecurityDeposit
|
$4.70K | USD | Point-in-time |
| Common Stock; Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock; Par Value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.92M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$1.55M | USD | Point-in-time |
| Common Stock; Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock; Shares Authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common Stock; Stock Issued |
CommonStockSharesIssued
|
120.83M | shares | Point-in-time |
| Common Stock; Stock Issued |
CommonStockSharesIssued
|
122.05M | shares | Point-in-time |
| Total Assets |
Assets
|
$9.30M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.44M | USD | Point-in-time |
| Common Stock; Stock Outstanding |
CommonStockSharesOutstanding
|
120.83M | shares | Point-in-time |
| Common Stock; Stock Outstanding |
CommonStockSharesOutstanding
|
122.05M | shares | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$751.73K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$735.88K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$267.14K | USD | Point-in-time |
| Accrued Expenses and Other Current Liabilities (Note 13) |
AccruedLiabilitiesAndOtherLiabilities
|
$278.41K | USD | Point-in-time |
| Accrued Interest (Note 6) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$80.00K | USD | Point-in-time |
| Accrued Interest (Note 6) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Customer Deposits |
CustomerDepositsCurrent
|
$3.06K | USD | Point-in-time |
| Customer Deposits |
CustomerDepositsCurrent
|
$30.12K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCurrent
|
$8.54K | USD | Point-in-time |
| Deferred Rent |
DeferredRentCurrent
|
$781.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.05M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Convertible Notes Payable, net of discount of $55,625 at December 31, 2017 (Note 6) |
ConvertibleNotesPayable
|
$5.94M | USD | Point-in-time |
| Convertible Notes Payable, net of discount of $55,625 at December 31, 2017 (Note 6) |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$5.94M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.05M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.05M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Cumulative Convertible Series A Preferred Stock; par value $0.01, 1,000,000 shares authorized; 510,000 shares issued and outstanding at December 31, 2016 and 2015 |
PreferredStockValue
|
$5.10K | USD | Point-in-time |
| Cumulative Convertible Series A Preferred Stock; par value $0.01, 1,000,000 shares authorized; 510,000 shares issued and outstanding at December 31, 2016 and 2015 |
PreferredStockValue
|
$5.10K | USD | Point-in-time |
| Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5% Cumulative dividend; 4,000 shares authorized; none issued and outstanding at December 31, 2017 and December 31, 2016 |
SeriesBPreferredStockValue
|
- | USD | Point-in-time |
| Cumulative Convertible Series B Preferred Stock; $1,000 stated value; 7.5% Cumulative dividend; 4,000 shares authorized; none issued and outstanding at December 31, 2017 and December 31, 2016 |
SeriesBPreferredStockValue
|
- | USD | Point-in-time |
| Common stock; par value $0.01, 200,000,000 shares authorized; 122,049,958 and 120,825,134 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively. |
CommonStockValue
|
$1.22M | USD | Point-in-time |
| Common stock; par value $0.01, 200,000,000 shares authorized; 122,049,958 and 120,825,134 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively. |
CommonStockValue
|
$1.21M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$41.37M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$42.14M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.33M | USD | Point-in-time |
| Accumulated Deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.97M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$10.42M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.30M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.44M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales, net |
Revenues
|
$6.34M | USD | Annual |
| Sales, net |
Revenues
|
$4.99M | USD | Annual |
| Cost of Sales |
CostOfGoodsSold
|
$1.93M | USD | Annual |
| Cost of Sales |
CostOfGoodsSold
|
$2.61M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.73M | USD | Annual |
| Gross Profit |
GrossProfit
|
$3.07M | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$516.93K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$876.88K | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$607.13K | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$586.38K | USD | Annual |
| Selling Expenses |
SellingExpense
|
$1.26M | USD | Annual |
| Selling Expenses |
SellingExpense
|
$1.51M | USD | Annual |
| Research and Development |
ResearchAndDevelopmentExpense
|
$454.09K | USD | Annual |
| Research and Development |
ResearchAndDevelopmentExpense
|
$184.26K | USD | Annual |
| Equity Compensation Expense (Note 7) |
ShareBasedCompensation
|
$614.70K | USD | Annual |
| Equity Compensation Expense (Note 7) |
ShareBasedCompensation
|
$649.35K | USD | Annual |
| Consulting fees |
LegalFees
|
$307.04K | USD | Annual |
| Consulting fees |
LegalFees
|
$210.54K | USD | Annual |
| General and Administrative |
OtherGeneralAndAdministrativeExpense
|
$2.77M | USD | Annual |
| General and Administrative |
OtherGeneralAndAdministrativeExpense
|
$3.38M | USD | Annual |
| Other |
OtherSellingGeneralAndAdministrativeExpense
|
- | USD | Annual |
| Other |
OtherSellingGeneralAndAdministrativeExpense
|
$-319.39K | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$6.51M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$7.10M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-3.44M | USD | Annual |
| Loss From Operations |
OperatingIncomeLoss
|
$-3.37M | USD | Annual |
| Amortization of Debt Discounts |
AmortizationOfDebtDiscountPremium
|
$6.28K | USD | Annual |
| Amortization of Debt Discounts |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Gain on Disposition of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on Disposition of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$12.00K | USD | Annual |
| Grant |
CostsIncurredDevelopmentCosts
|
- | USD | Annual |
| Grant |
CostsIncurredDevelopmentCosts
|
$-199.89K | USD | Annual |
| Interest Income |
InterestIncome
|
- | USD | Annual |
| Interest Income |
InterestIncome
|
$1.80K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$191.26K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-195.74K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$211.89K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.16M | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
121.37M | shares | Annual |
| Basic and Diluted Weighted Average Common Shares Outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
120.56M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.16M | USD | Annual |
| Depreciation and Amortization |
OtherDepreciationAndAmortization
|
$586.38K | USD | Annual |
| Depreciation and Amortization |
OtherDepreciationAndAmortization
|
$607.13K | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of Debt Discount |
AmortizationOfFinancingCostsAndDiscounts
|
$6.28K | USD | Annual |
| Equity Based Compensation |
EquityBasedCompensation
|
$635.22K | USD | Annual |
| Equity Based Compensation |
EquityBasedCompensation
|
$614.70K | USD | Annual |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$369.65K | USD | Annual |
| Value of Equity Issued for Services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$38.10K | USD | Annual |
| Reserve for Bad Debts |
ReserveForBadDebts
|
$200.00K | USD | Annual |
| Reserve for Bad Debts |
ReserveForBadDebts
|
$255.00K | USD | Annual |
| Gain on Disposition of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on Disposition of Property and Equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$12.00K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$361.80K | USD | Annual |
| Accounts Receivable |
IncreaseDecreaseInAccountsReceivable
|
$514.57K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-204.62K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$2.76M | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$27.72K | USD | Annual |
| Prepaid Expenses |
IncreaseDecreaseInPrepaidExpense
|
$165.97K | USD | Annual |
| Deposits on Merchandise |
IncreaseDecreaseInDepositOtherAssets
|
$-147.01K | USD | Annual |
| Deposits on Merchandise |
IncreaseDecreaseInDepositOtherAssets
|
$-295.35K | USD | Annual |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-36.61K | USD | Annual |
| Other Assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$15.85K | USD | Annual |
| Accounts Payable |
IncreaseDecreaseInAccountsPayable
|
$-286.00K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-11.28K | USD | Annual |
| Accrued Expenses |
IncreaseDecreaseInAccruedLiabilities
|
$159.60K | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestOnConvertibleNotes
|
- | USD | Annual |
| Accrued Interest |
IncreaseDecreaseInAccruedInterestOnConvertibleNotes
|
$80.00K | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredRent
|
$-7.76K | USD | Annual |
| Deferred Rent |
IncreaseDecreaseInDeferredRent
|
$-6.20K | USD | Annual |
| Advances on Grant |
IncreaseDecreaseInAdvancesOnGrant
|
- | USD | Annual |
| Advances on Grant |
IncreaseDecreaseInAdvancesOnGrant
|
$-210.50K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-27.06K | USD | Annual |
| Customer Deposits |
IncreaseDecreaseInCustomerDeposits
|
$-4.99K | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.50M | USD | Annual |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.43M | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.83K | USD | Annual |
| Purchase of Property and Equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$474.87K | USD | Annual |
| Proceeds on Disposition of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.00K | USD | Annual |
| Proceeds on Disposition of Property and Equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.83K | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-462.87K | USD | Annual |
| Proceeds from Exercise of Warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Proceeds from Exercise of Warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-48.75K | USD | Annual |
| Proceeds from Convertible Notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from Convertible Notes |
ProceedsFromConvertibleDebt
|
$6.00M | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.05M | USD | Annual |
| Increase (Decrease) In Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.60M | USD | Annual |
| Increase (Decrease) In Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.97M | USD | Annual |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$948.33K | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$4.55M | USD | Point-in-time |
| Cash and Cash Equivalents - Beginning |
CashAndCashEquivalentsAtCarryingValue
|
$5.92M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$948.33K | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$4.55M | USD | Point-in-time |
| Cash and Cash Equivalents - Ending |
CashAndCashEquivalentsAtCarryingValue
|
$5.92M | USD | Point-in-time |
| Cash Paid For Interest |
InterestPaidNet
|
$111.26K | USD | Annual |
| Cash Paid For Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash Paid For Income Taxes |
IncomeTaxesPaid
|
$800.00 | USD | Annual |
| Cash Paid For Income Taxes |
IncomeTaxesPaid
|
$800.00 | USD | Annual |
| Establishment of discount on convertible debt |
EstablishmentOfDiscountOnConvertibleDebt
|
$61.90K | USD | Annual |
| Establishment of discount on convertible debt |
EstablishmentOfDiscountOnConvertibleDebt
|
- | USD | Annual |
| Transfer of equipment from inventory to property and equipment |
PropertyPlantAndEquipmentTransfersAndChanges
|
$103.55K | USD | Annual |
| Transfer of equipment from inventory to property and equipment |
PropertyPlantAndEquipmentTransfersAndChanges
|
$323.81K | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$10.42M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Equity based compensation |
EquityBasedCompensation
|
$635.22K | USD | Annual |
| Equity based compensation |
EquityBasedCompensation
|
$614.70K | USD | Annual |
| Common stock issued for services provided, Amount |
CommonStockIssuedForServicesProvidedAmount
|
$369.65K | USD | Annual |
| Common stock issued for services provided, Amount |
CommonStockIssuedForServicesProvidedAmount
|
$38.10K | USD | Annual |
| Warrants exercised, Amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Warrants exercised, Amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$-48.75K | USD | Annual |
| Warrants issued as part of debt private placement |
WarrantsIssuedAsPartOfDebtPrivatePlacement
|
$61.90K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.16M | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$10.42M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.