◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ACCESS Newswire Inc. CIK: 843006 Q3 2017
Filing Information
Form Type 10-Q
Accession Number 0001654954-17-009990
Period End Date 20170930
Filing Date 20171102
Fiscal Year 2017
Fiscal Period Q3
XBRL Instance isdr-20170930.xml
Filing Contents
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $434.00K USD Point-in-time
Allowance for Accounts Receivables AllowanceForDoubtfulAccountsReceivableCurrent $429.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.41M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.13M USD Point-in-time
Accumulated Amortization - Capitalized Software CapitalizedComputerSoftwareAccumulatedAmortization $436.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Accumulated Amortization - Capitalized Software CapitalizedComputerSoftwareAccumulatedAmortization $207.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.21M USD Point-in-time
Accumulated Depreciation - Fixed Assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $372.00K USD Point-in-time
Accumulated Depreciation - Fixed Assets AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $318.00K USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $434 and $429, respectively) AccountsReceivableNet $1.07M USD Point-in-time
Accounts receivable (net of allowance for doubtful accounts of $434 and $429, respectively) AccountsReceivableNet $1.30M USD Point-in-time
Accumulated Amortization - Intangible Assets FiniteLivedIntangibleAssetsAccumulatedAmortization $3.57M USD Point-in-time
Other current assets OtherAssetsCurrent $396.00K USD Point-in-time
Other current assets OtherAssetsCurrent $189.00K USD Point-in-time
Accumulated Amortization - Intangible Assets FiniteLivedIntangibleAssetsAccumulatedAmortization $3.32M USD Point-in-time
Total current assets AssetsCurrent $7.87M USD Point-in-time
Total current assets AssetsCurrent $6.83M USD Point-in-time
Preferred Stock Shares, Par Value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock Shares, Par Value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Capitalized software (net of accumulated amortization of $436 and $207, respectively) CapitalizedComputerSoftwareNet $2.77M USD Point-in-time
Capitalized software (net of accumulated amortization of $436 and $207, respectively) CapitalizedComputerSoftwareNet $2.05M USD Point-in-time
Fixed assets (net of accumulated amortization of $372 and $318, respectively) PropertyPlantAndEquipmentNet $159.00K USD Point-in-time
Preferred Stock Shares, Authorized PreferredStockSharesAuthorized 30.00M shares Point-in-time
Fixed assets (net of accumulated amortization of $372 and $318, respectively) PropertyPlantAndEquipmentNet $204.00K USD Point-in-time
Preferred Stock Shares, Authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Deferred income tax asset DeferredTaxAssetsNetNoncurrent $137.00K USD Point-in-time
Preferred Stock Shares, Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock Shares, Issued PreferredStockSharesIssued 0.00 shares Point-in-time
Deferred income tax asset DeferredTaxAssetsNetNoncurrent $141.00K USD Point-in-time
Preferred Stock Shares, Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other long-term assets OtherAssetsNoncurrent $18.00K USD Point-in-time
Preferred Stock Shares, Outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other long-term assets OtherAssetsNoncurrent $18.00K USD Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Goodwill Goodwill $2.24M USD Point-in-time
Common Stock Shares, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock Shares, Par Value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets (net of accumulated amortization of $3,573 and $3,324, respectively) IntangibleAssetsNetExcludingGoodwill $1.13M USD Point-in-time
Common Stock Shares, Authorized CommonStockSharesAuthorized 20.00M shares Point-in-time
Common Stock Shares, Authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Intangible assets (net of accumulated amortization of $3,573 and $3,324, respectively) IntangibleAssetsNetExcludingGoodwill $1.38M USD Point-in-time
Total assets Assets $14.32M USD Point-in-time
Common Stock Shares, Issued CommonStockSharesIssued 2.86M shares Point-in-time
Common Stock Shares, Issued CommonStockSharesIssued 2.96M shares Point-in-time
Total assets Assets $12.86M USD Point-in-time
Common Stock Shares, Outstanding CommonStockSharesOutstanding 2.96M shares Point-in-time
Common Stock Shares, Outstanding CommonStockSharesOutstanding 2.86M shares Point-in-time
Accounts payable AccountsPayableCurrent $481.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $344.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $680.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $806.00K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $80.00K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $112.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $843.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $958.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.20M USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $54.00K USD Point-in-time
Deferred income tax liability DeferredTaxLiabilitiesNoncurrent $66.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $112.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $86.00K USD Point-in-time
Total liabilities Liabilities $2.34M USD Point-in-time
Total liabilities Liabilities $2.28M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.001 par value, 1,000,000 and 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively. PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 1,000,000 and 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively. PreferredStockValue - USD Point-in-time
Common stock $0.001 par value, 20,000,000 and 100,000,000 shares authorized, 2,955,759 and 2,860,944 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively. CommonStockValue $3.00K USD Point-in-time
Common stock $0.001 par value, 20,000,000 and 100,000,000 shares authorized, 2,955,759 and 2,860,944 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively. CommonStockValue $3.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $9.78M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $9.12M USD Point-in-time
Other accumulated comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-36.00K USD Point-in-time
Other accumulated comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $29.00K USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.49M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $2.18M USD Point-in-time
Total stockholders' equity StockholdersEquity $11.98M USD Point-in-time
Total stockholders' equity StockholdersEquity $10.58M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $12.86M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $14.32M USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Revenues Revenues $2.93M USD 1 Quarter
Revenues Revenues $9.28M USD 3 Qtrs
Revenues Revenues $9.23M USD 3 Qtrs
Revenues Revenues $2.87M USD 1 Quarter
Cost of services CostOfRevenue $2.33M USD 3 Qtrs
Cost of services CostOfRevenue $821.00K USD 1 Quarter
Cost of services CostOfRevenue $739.00K USD 1 Quarter
Cost of services CostOfRevenue $2.48M USD 3 Qtrs
Gross profit GrossProfit $6.75M USD 3 Qtrs
Gross profit GrossProfit $2.11M USD 1 Quarter
Gross profit GrossProfit $2.13M USD 1 Quarter
Gross profit GrossProfit $6.95M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $758.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.52M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.48M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $839.00K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $613.00K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $1.95M USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $1.92M USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $652.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $156.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $410.00K USD 3 Qtrs
Product development ResearchAndDevelopmentExpense $133.00K USD 1 Quarter
Product development ResearchAndDevelopmentExpense $291.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $780.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $310.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $102.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $216.00K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.63M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $5.17M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $1.84M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $5.50M USD 3 Qtrs
Operating income OperatingIncomeLoss $1.59M USD 3 Qtrs
Operating income OperatingIncomeLoss $481.00K USD 1 Quarter
Operating income OperatingIncomeLoss $294.00K USD 1 Quarter
Operating income OperatingIncomeLoss $1.45M USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $1.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-6.00K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $-24.00K USD 3 Qtrs
Other income (expense) OtherNonoperatingIncomeExpense $78.00K USD 3 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.56M USD 3 Qtrs
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $482.00K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $288.00K USD 1 Quarter
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.53M USD 3 Qtrs
Income tax expense CurrentIncomeTaxExpenseBenefit $484.00K USD 3 Qtrs
Income tax expense CurrentIncomeTaxExpenseBenefit $438.00K USD 3 Qtrs
Income tax expense CurrentIncomeTaxExpenseBenefit $174.00K USD 1 Quarter
Income tax expense CurrentIncomeTaxExpenseBenefit $93.00K USD 1 Quarter
Net income NetIncomeLoss $195.00K USD 1 Quarter
Net income NetIncomeLoss $1.13M USD 3 Qtrs
Net income NetIncomeLoss $308.00K USD 1 Quarter
Net income NetIncomeLoss $1.04M USD 3 Qtrs
Income per share - basic EarningsPerShareBasic $0.37 USD 3 Qtrs
Income per share - basic EarningsPerShareBasic $0.07 USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.10 USD 1 Quarter
Income per share - basic EarningsPerShareBasic $0.38 USD 3 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.10 USD 1 Quarter
Income per share - fully diluted EarningsPerShareDiluted $0.36 USD 3 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.37 USD 3 Qtrs
Income per share - fully diluted EarningsPerShareDiluted $0.07 USD 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.81M shares 3 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.84M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.96M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.93M shares 3 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.04M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 3.01M shares 3 Qtrs
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.94M shares 1 Quarter
Weighted average number of common shares outstanding - fully diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.90M shares 3 Qtrs
Cash Flow Statement 52 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $195.00K USD 1 Quarter
Net income NetIncomeLoss $1.13M USD 3 Qtrs
Net income NetIncomeLoss $308.00K USD 1 Quarter
Net income NetIncomeLoss $1.04M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $900.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $532.00K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $119.00K USD 3 Qtrs
Bad debt expense ProvisionForDoubtfulAccounts $191.00K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit - USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $73.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $365.00K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $460.00K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $274.00K USD 3 Qtrs
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-122.00K USD 3 Qtrs
Decrease (increase) in deposits and prepaid assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $135.00K USD 3 Qtrs
Decrease (increase) in deposits and prepaid assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $207.00K USD 3 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $127.00K USD 3 Qtrs
Increase (decrease) in accounts payable IncreaseDecreaseInAccountsPayable $-95.00K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-193.00K USD 3 Qtrs
Increase (decrease) in accrued expenses IncreaseDecreaseInAccruedLiabilities $-281.00K USD 3 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $136.00K USD 3 Qtrs
Increase (decrease) in deferred revenue IncreaseDecreaseInDeferredRevenue $104.00K USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.02M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.10M USD 3 Qtrs
Capitalized software PaymentsToDevelopSoftware $891.00K USD 3 Qtrs
Capitalized software PaymentsToDevelopSoftware $751.00K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $9.00K USD 3 Qtrs
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $59.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-900.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-810.00K USD 3 Qtrs
Proceeds from exercise of stock options, net of income taxes ProceedsFromStockOptionsExercised $33.00K USD 3 Qtrs
Proceeds from exercise of stock options, net of income taxes ProceedsFromStockOptionsExercised $235.00K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $309.00K USD 3 Qtrs
Payment of dividend PaymentsOfDividends $440.00K USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-205.00K USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-276.00K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $990.00K USD 3 Qtrs
Net change in cash CashAndCashEquivalentsPeriodIncreaseDecrease $934.00K USD 3 Qtrs
Cash - beginning CashAndCashEquivalentsAtCarryingValue $6.41M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $5.13M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Cash - beginning CashAndCashEquivalentsAtCarryingValue $4.21M USD Point-in-time
Currency translation adjustment EffectOfExchangeRateOnCash $78.00K USD 3 Qtrs
Currency translation adjustment EffectOfExchangeRateOnCash $-14.00K USD 3 Qtrs
Cash - ending CashAndCashEquivalentsAtCarryingValue $6.41M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $5.13M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $5.34M USD Point-in-time
Cash - ending CashAndCashEquivalentsAtCarryingValue $4.21M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaid $659.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaid $435.00K USD 3 Qtrs
Stock-based compensation - capitalized software StockBasedCompensationCapitalizedSoftware $57.00K USD 3 Qtrs
Stock-based compensation - capitalized software StockBasedCompensationCapitalizedSoftware $352.00K USD 3 Qtrs
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $195.00K USD 1 Quarter
Net income NetIncomeLoss $1.13M USD 3 Qtrs
Net income NetIncomeLoss $308.00K USD 1 Quarter
Net income NetIncomeLoss $1.04M USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-2.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $31.00K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $65.00K USD 3 Qtrs
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $10.00K USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $193.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $1.19M USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $339.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $1.05M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...