◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Niagen Bioscience, Inc. CIK: 1386570 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001654954-17-007224
Period End Date 20170630
Filing Date 20170810
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance cdxc-20170701.xml
Filing Contents
Balance Sheet 63 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts and returns AllowanceForDoubtfulAccountsReceivableCurrent $1.08M USD Point-in-time
Allowance for doubtful accounts and returns AllowanceForDoubtfulAccountsReceivableCurrent $736.00K USD Point-in-time
Common Stock, Par Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $3.37M USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Cash Cash $1.64M USD Point-in-time
Cash Cash $14.14M USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 45.57M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 37.54M shares Point-in-time
Trade receivables, net of allowances of $736,000 and $1,081,000, respectively AccountsReceivableNetCurrent $5.85M USD Point-in-time
Trade receivables, net of allowances of $736,000 and $1,081,000, respectively AccountsReceivableNetCurrent $4.58M USD Point-in-time
Inventories InventoryNet $7.79M USD Point-in-time
Inventories InventoryNet $7.91M USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 45.57M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 37.54M shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $329.85K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssets $864.93K USD Point-in-time
Total current assets AssetsCurrent $15.74M USD Point-in-time
Total current assets AssetsCurrent $27.38M USD Point-in-time
Leasehold Improvements and Equipment, net PropertyPlantAndEquipmentNet $3.37M USD Point-in-time
Leasehold Improvements and Equipment, net PropertyPlantAndEquipmentNet $3.11M USD Point-in-time
Deposits DepositsAssetsNoncurrent $397.21K USD Point-in-time
Deposits DepositsAssetsNoncurrent $402.50K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.77M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $486.23K USD Point-in-time
Longterm investment LongTermInvestments - USD Point-in-time
Longterm investment LongTermInvestments $20.32K USD Point-in-time
Total assets Assets $32.92M USD Point-in-time
Total assets Assets $19.75M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.13M USD Point-in-time
Accounts payable AccountsPayableCurrent $5.98M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $2.17M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $2.11M USD Point-in-time
Current maturities of capital lease obligations CapitalLeaseObligationsCurrent $299.10K USD Point-in-time
Current maturities of capital lease obligations CapitalLeaseObligationsCurrent $255.46K USD Point-in-time
Customer deposits and other CustomerAdvancesAndDeposits $389.01K USD Point-in-time
Customer deposits and other CustomerAdvancesAndDeposits $503.85K USD Point-in-time
Deferred rent, current DeferredRentCreditCurrent $76.22K USD Point-in-time
Deferred rent, current DeferredRentCreditCurrent $114.10K USD Point-in-time
Due to officer EmployeeRelatedLiabilitiesCurrent $100.00K USD Point-in-time
Due to officer EmployeeRelatedLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.26M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.87M USD Point-in-time
Capital lease obligations, less current maturities CapitalLeaseObligationsNoncurrent $343.59K USD Point-in-time
Capital lease obligations, less current maturities CapitalLeaseObligationsNoncurrent $393.18K USD Point-in-time
Deferred rent, less current DeferredRentCreditNoncurrent $547.54K USD Point-in-time
Deferred rent, less current DeferredRentCreditNoncurrent $564.97K USD Point-in-time
Total Liabilities Liabilities $7.20M USD Point-in-time
Total Liabilities Liabilities $9.78M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding July 1, 2017 45,571,891 shares and December 31, 2016 37,544,531 shares CommonStockValue $45.57K USD Point-in-time
Common stock, $.001 par value; authorized 150,000,000 shares; issued and outstanding July 1, 2017 45,571,891 shares and December 31, 2016 37,544,531 shares CommonStockValue $37.55K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $55.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $75.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-49.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-45.22M USD Point-in-time
Total stockholders' equity StockholdersEquity $9.37M USD Point-in-time
Total stockholders' equity StockholdersEquity $25.72M USD Point-in-time
Total stockholders' equity StockholdersEquity $9.97M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $32.92M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $19.75M USD Point-in-time
Income Statement 81 line items
Line Item Tag Value Unit Period
Sales, net SalesRevenueGoodsNet $16.16M USD 2 Qtrs
Sales, net SalesRevenueGoodsNet $8.83M USD 1 Quarter
Sales, net SalesRevenueGoodsNet $5.31M USD 1 Quarter
Sales, net SalesRevenueGoodsNet $9.76M USD 2 Qtrs
Cost of sales CostOfRevenue $4.70M USD 1 Quarter
Cost of sales CostOfRevenue $5.74M USD 2 Qtrs
Cost of sales CostOfRevenue $8.58M USD 2 Qtrs
Cost of sales CostOfRevenue $3.04M USD 1 Quarter
Gross profit GrossProfit $4.02M USD 2 Qtrs
Gross profit GrossProfit $4.13M USD 1 Quarter
Gross profit GrossProfit $2.26M USD 1 Quarter
Gross profit GrossProfit $7.58M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $1.32M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $728.30K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $698.03K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.24M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $1.22M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $1.51M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $849.96K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $751.73K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.66M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.04M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $2.31M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.30M USD 2 Qtrs
Other OtherExpenses $745.77K USD 1 Quarter
Other OtherExpenses $745.77K USD 2 Qtrs
Other OtherExpenses - USD 2 Qtrs
Other OtherExpenses - USD 1 Quarter
Operating expenses OperatingExpenses $8.63M USD 2 Qtrs
Operating expenses OperatingExpenses $6.75M USD 2 Qtrs
Operating expenses OperatingExpenses $4.98M USD 1 Quarter
Operating expenses OperatingExpenses $3.76M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-2.72M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $825.20K USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $-4.61M USD 2 Qtrs
Operating income (loss) OperatingIncomeLoss $371.13K USD 1 Quarter
Interest expense, net InterestExpense $332.49K USD 2 Qtrs
Interest expense, net InterestExpense $45.29K USD 1 Quarter
Interest expense, net InterestExpense $83.20K USD 2 Qtrs
Interest expense, net InterestExpense $144.79K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-313.10K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-313.10K USD 2 Qtrs
Nonoperating expenses NonoperatingIncomeExpense $-457.88K USD 1 Quarter
Nonoperating expenses NonoperatingIncomeExpense $-83.20K USD 2 Qtrs
Nonoperating expenses NonoperatingIncomeExpense $-45.29K USD 1 Quarter
Nonoperating expenses NonoperatingIncomeExpense $-645.59K USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.76M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $179.61K USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-86.75K USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.69M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $-4.09K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $6.65K USD 2 Qtrs
Net income (loss) NetIncomeLoss $172.96K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-1.93M USD 1 Quarter
Net income (loss) NetIncomeLoss $-82.67K USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.76M USD 1 Quarter
Net income (loss) NetIncomeLoss $-4.69M USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic - USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic - USD 1 Quarter
Basic earnings (loss) per common share EarningsPerShareBasic $-0.12 USD 2 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic $-0.07 USD 1 Quarter
Diluted earnings (loss) per common share EarningsPerShareDiluted $-0.12 USD 2 Qtrs
Diluted earnings (loss) per common share EarningsPerShareDiluted - USD 2 Qtrs
Diluted earnings (loss) per common share EarningsPerShareDiluted $-0.07 USD 1 Quarter
Diluted earnings (loss) per common share EarningsPerShareDiluted - USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted - USD 1 Quarter
Basic and diluted loss per common share EarningsPerShareBasicAndDiluted $-0.07 USD 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 42.12M shares 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 36.99M shares 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 40.08M shares 2 Qtrs
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 36.70M shares 2 Qtrs
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 42.12M shares 1 Quarter
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 37.47M shares 2 Qtrs
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 36.99M shares 1 Quarter
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 40.08M shares 2 Qtrs
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 36.99M shares 1 Quarter
Basic and diluted weighted average common shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 42.12M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $172.96K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-1.93M USD 1 Quarter
Net income (loss) NetIncomeLoss $-82.67K USD 1 Quarter
Net income (loss) NetIncomeLoss $-2.76M USD 1 Quarter
Net income (loss) NetIncomeLoss $-4.69M USD 2 Qtrs
Depreciation of leasehold improvements and equipment Depreciation $264.24K USD 2 Qtrs
Depreciation of leasehold improvements and equipment Depreciation $159.37K USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $38.41K USD 2 Qtrs
Amortization of intangibles AmortizationOfIntangibleAssets $89.80K USD 2 Qtrs
Share-based compensation expense AllocatedShareBasedCompensationExpense $657.64K USD 2 Qtrs
Share-based compensation expense AllocatedShareBasedCompensationExpense $719.69K USD 2 Qtrs
Allowance for doubtful trade receivables ProvisionForDoubtfulAccounts $29.65K USD 2 Qtrs
Allowance for doubtful trade receivables ProvisionForDoubtfulAccounts $-344.06K USD 2 Qtrs
Loss from disposal of equipment GainLossOnDispositionOfAssets - USD 2 Qtrs
Loss from disposal of equipment GainLossOnDispositionOfAssets $1.45K USD 2 Qtrs
Non-cash loss on debt extinguishment GainLossOnNonRecourseDebt - USD 2 Qtrs
Non-cash loss on debt extinguishment GainLossOnNonRecourseDebt $-32.01K USD 2 Qtrs
Non-cash financing costs NoncashFinancingCosts $56.59K USD 2 Qtrs
Non-cash financing costs NoncashFinancingCosts $94.08K USD 2 Qtrs
Trade receivables IncreaseDecreaseInReceivables $1.63M USD 2 Qtrs
Trade receivables IncreaseDecreaseInReceivables $-4.37M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $179.36K USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $3.63M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-266.83K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-554.68K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-2.95M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-3.89M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-62.17K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $634.56K USD 2 Qtrs
Customer deposits and other IncreaseDecreaseInCustomerDeposits $-9.15K USD 2 Qtrs
Customer deposits and other IncreaseDecreaseInCustomerDeposits $114.84K USD 2 Qtrs
Deferred rent IncreaseDecreaseInOtherDeferredLiability $106.66K USD 2 Qtrs
Deferred rent IncreaseDecreaseInOtherDeferredLiability $20.45K USD 2 Qtrs
Due to officer IncreaseDecreaseInDueToOfficersAndStockholders $-32.50K USD 2 Qtrs
Due to officer IncreaseDecreaseInDueToOfficersAndStockholders - USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.99M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.56M USD 2 Qtrs
Purchases of leasehold improvements and equipment PaymentsToAcquirePropertyPlantAndEquipment $295.08K USD 2 Qtrs
Purchases of leasehold improvements and equipment PaymentsToAcquirePropertyPlantAndEquipment $231.20K USD 2 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $183.96K USD 2 Qtrs
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $195.00K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-479.04K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-426.20K USD 2 Qtrs
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $5.72M USD 2 Qtrs
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $18.71M USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $622.38K USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $11.97K USD 2 Qtrs
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Payment of debt issuance cost PaymentsOfDebtIssuanceCosts $42.28K USD 2 Qtrs
Principal payments on loan payable PaymentsOfLoanCosts - USD 2 Qtrs
Principal payments on loan payable PaymentsOfLoanCosts $5.00M USD 2 Qtrs
Principal payments on capital leases RepaymentsOfDebtAndCapitalLeaseObligations $138.88K USD 2 Qtrs
Principal payments on capital leases RepaymentsOfDebtAndCapitalLeaseObligations $108.25K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $18.54M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.23M USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $12.50M USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-2.18M USD 2 Qtrs
Cash Beginning of Period CashBeginningOfPeriod $1.64M USD 2 Qtrs
Cash Beginning of Period CashBeginningOfPeriod $5.55M USD 2 Qtrs
Cash Ending of Period Cash $3.37M USD Point-in-time
Cash Ending of Period Cash $1.64M USD Point-in-time
Cash Ending of Period Cash $14.14M USD Point-in-time
Cash payments for interest InterestPaid $26.61K USD 2 Qtrs
Cash payments for interest InterestPaid $239.84K USD 2 Qtrs
Noncash consideration transferred for the acquisition of Healthspan Research LLC NoncashConsiderationTransferredForAcquisitionOfHealthspanResearchLlc - USD 2 Qtrs
Noncash consideration transferred for the acquisition of Healthspan Research LLC NoncashConsiderationTransferredForAcquisitionOfHealthspanResearchLlc $1.19M USD 2 Qtrs
Capital lease obligation incurred for purchases of equipment CapitalLeaseObligationsIncurred - USD 2 Qtrs
Capital lease obligation incurred for purchases of equipment CapitalLeaseObligationsIncurred $232.11K USD 2 Qtrs
Inventory supplied to Healthspan Research, LLC for equity interest, at cost InventorySuppliedFreeOfChargeToHealthspanResearchLlc $20.32K USD 2 Qtrs
Inventory supplied to Healthspan Research, LLC for equity interest, at cost InventorySuppliedFreeOfChargeToHealthspanResearchLlc - USD 2 Qtrs
Retirement of fully depreciated equipment - cost PropertyPlantAndEquipmentDisposals $28.08K USD 2 Qtrs
Retirement of fully depreciated equipment - cost PropertyPlantAndEquipmentDisposals $55.95K USD 2 Qtrs
Retirement of fully depreciated equipment - accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease $-55.95K USD 2 Qtrs
Retirement of fully depreciated equipment - accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease $-28.08K USD 2 Qtrs
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Offering costs PaymentsOfStockIssuanceCosts $1.18M USD 1 Quarter
Beginning Balance, Amount StockholdersEquity $9.37M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $25.72M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $9.97M USD Point-in-time
Issuance of common stock associated with the acquisition of Healthspan Research LLC, Amount IssuanceOfCommonStockAssociatedWithAcquisitionOfHealthspanResearchLlcAmount $1.00M USD 1 Quarter
Issuance of common stock, net of offering costs of $1,184,000, Amount StockIssuedDuringPeriodValueNewIssues $18.71M USD 1 Quarter
Exercise of stock options, Shares StockIssuedDuringPeriodSharesStockOptionsExercised -3,202.00 shares 2 Qtrs
Exercise of stock options, Amount StockIssuedDuringPeriodValueStockOptionsExercised $5.34K USD 1 Quarter
Exercise of stock options, Amount StockIssuedDuringPeriodValueStockOptionsExercised $6.62K USD 1 Quarter
Vested restricted stock, Amount StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Vested restricted stock, Amount StockIssuedDuringPeriodValueRestrictedStockAwardGross - USD 1 Quarter
Share-based compensation ShareBasedCompensation $319.83K USD 1 Quarter
Share-based compensation ShareBasedCompensation $399.86K USD 1 Quarter
Net loss NetIncomeLoss $172.96K USD 2 Qtrs
Net loss NetIncomeLoss $-1.93M USD 1 Quarter
Net loss NetIncomeLoss $-82.67K USD 1 Quarter
Net loss NetIncomeLoss $-2.76M USD 1 Quarter
Net loss NetIncomeLoss $-4.69M USD 2 Qtrs
Ending Balance, Amount StockholdersEquity $9.37M USD Point-in-time
Ending Balance, Amount StockholdersEquity $25.72M USD Point-in-time
Ending Balance, Amount StockholdersEquity $9.97M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...