10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001650101-16-000016 |
| Period End Date | 20160630 |
| Filing Date | 20160825 |
| Fiscal Year | 2016 |
| Fiscal Period | Q2 |
| XBRL Instance | none-20160630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.33K | USD | Point-in-time |
| accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.60K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.68K | USD | Point-in-time |
| Common stock par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockNoParValue
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.05K | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.33K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$760.00 | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
3.46M | shares | Point-in-time |
| Inventory |
PublicUtilitiesInventory
|
$463.00 | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
3.46M | shares | Point-in-time |
| Inventory |
PublicUtilitiesInventory
|
$977.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$16.90K | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
3.44M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
3.44M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.36K | USD | Point-in-time |
| Fixed Assets Equipment net of accumulated depreciation of $1,602 and $1,335 respectively |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$1.58K | USD | Point-in-time |
| Fixed Assets Equipment net of accumulated depreciation of $1,602 and $1,335 respectively |
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
$1.31K | USD | Point-in-time |
| Website |
Website
|
$700.00 | USD | Point-in-time |
| Website |
Website
|
$700.00 | USD | Point-in-time |
| Total Fixed Assets |
Assets
|
$2.28K | USD | Point-in-time |
| Total Fixed Assets |
Assets
|
$2.01K | USD | Point-in-time |
| Total Assets |
AssetsNoncurrent
|
$14.64K | USD | Point-in-time |
| Total Assets |
AssetsNoncurrent
|
$18.91K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.50K | USD | Point-in-time |
| Loans from director |
LoansPayableCurrent
|
$20.60K | USD | Point-in-time |
| Loans from director |
LoansPayableCurrent
|
$8.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$33.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.10K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$8.10K | USD | Point-in-time |
| Total Liabilities |
LiabilitiesNoncurrent
|
$33.10K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 3,460,000 and 3,441,500 shares issued and outstanding respectively |
CommonStockValue
|
$3.46K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 3,460,000 and 3,441,500 shares issued and outstanding respectively |
CommonStockValue
|
$3.44K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$13.19K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$12.65K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-30.83K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.55K | USD | Point-in-time |
| Total Stockholder's Equity (Deficit) |
StockholdersEquity
|
$6.54K | USD | Point-in-time |
| Total Stockholder's Equity (Deficit) |
StockholdersEquity
|
$-14.19K | USD | Point-in-time |
| Total Liabilities and Stockholder's Equity (Deficit) |
Liabilities
|
$14.64K | USD | Point-in-time |
| Total Liabilities and Stockholder's Equity (Deficit) |
Liabilities
|
$18.91K | USD | Point-in-time |
Income Statement
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
$3.00K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$514.00 | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.49K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.95K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$23.77K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$23.77K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$4.95K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperations
|
$-21.28K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM OPERATIONS |
IncomeLossFromContinuingOperations
|
$-4.95K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
CurrentStateAndLocalTaxExpenseBenefit
|
$28.00 | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-4.92K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-21.28K | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.46M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.00M | shares | 1 Quarter |
Cash Flow Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) for the period |
NetIncomeLoss
|
$-4.92K | USD | 1 Quarter |
| Net income (loss) for the period |
NetIncomeLoss
|
$-21.28K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$267.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$267.00 | USD | 1 Quarter |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$570.00 | USD | 1 Quarter |
| Increase in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$570.00 | USD | 1 Quarter |
| Decrease/Increase in inventory |
IncreaseDecreaseInInventories
|
$514.00 | USD | 1 Quarter |
| Decrease/Increase in inventory |
IncreaseDecreaseInInventories
|
$-1.39K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$12.50K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| Decrease in taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 1 Quarter |
| Decrease in taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-28.00 | USD | 1 Quarter |
| CASH FLOWS USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-7.43K | USD | 1 Quarter |
| CASH FLOWS USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-5.50K | USD | 1 Quarter |
| CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from sale of common stock Loans from director |
NetCashProvidedByUsedInFinancingActivities
|
$55.51M | USD | 1 Quarter |
| CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from sale of common stock Loans from director |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$13.05K | USD | 1 Quarter |
| CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| NET INCREASE IN CASH |
CashPeriodIncreaseDecrease
|
$-5.50K | USD | 1 Quarter |
| NET INCREASE IN CASH |
CashPeriodIncreaseDecrease
|
$5.62K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$6.99K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsAndShortTermInvestments
|
$10.05K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$15.68K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.49K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.