10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-023466 |
| Period End Date | 20250630 |
| Filing Date | 20250813 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.09M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$859.00K | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$859.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$751.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$751.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$636.00K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$636.00K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNet
|
$329.00K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNet
|
$329.00K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNet
|
$164.00K | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNet
|
$164.00K | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$10.00 | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,411.00 | shares | Point-in-time |
| Cash |
Cash
|
$2.68M | USD | Point-in-time |
| Cash |
Cash
|
$2.68M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$10.39M | USD | Point-in-time |
| Cash |
Cash
|
$10.39M | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,091 and $859, respectively |
AccountsReceivableNetCurrent
|
$5.00M | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,091 and $859, respectively |
AccountsReceivableNetCurrent
|
$5.00M | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,091 and $859, respectively |
AccountsReceivableNetCurrent
|
$3.98M | USD | Point-in-time |
| Accounts receivable, net of allowance of $1,091 and $859, respectively |
AccountsReceivableNetCurrent
|
$3.98M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.67M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
45.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
45.37M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.11M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$8.11M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$13.18M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$13.18M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
45.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
45.37M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.67M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$862.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$862.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$683.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$683.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$21.89M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $751 and $636, respectively |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $751 and $636, respectively |
PropertyPlantAndEquipmentNet
|
$1.19M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $751 and $636, respectively |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $751 and $636, respectively |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$644.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$644.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$650.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$650.00K | USD | Point-in-time |
| Total assets |
Assets
|
$25.14M | USD | Point-in-time |
| Total assets |
Assets
|
$25.14M | USD | Point-in-time |
| Total assets |
Assets
|
$23.70M | USD | Point-in-time |
| Total assets |
Assets
|
$23.70M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.48M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.96M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.96M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.89M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.89M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$984.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$984.00K | USD | Point-in-time |
| Senior secured loan, net of deferred financing costs of $164 and $329, respectively |
SecuredDebtCurrent
|
$9.74M | USD | Point-in-time |
| Senior secured loan, net of deferred financing costs of $164 and $329, respectively |
SecuredDebtCurrent
|
$9.74M | USD | Point-in-time |
| Senior secured loan, net of deferred financing costs of $164 and $329, respectively |
SecuredDebtCurrent
|
$9.57M | USD | Point-in-time |
| Senior secured loan, net of deferred financing costs of $164 and $329, respectively |
SecuredDebtCurrent
|
$9.57M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$46.00K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$46.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.66M | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$816.00K | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$816.00K | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$837.00K | USD | Point-in-time |
| Lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$837.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$18.49M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.97M | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding |
PreferredStockValue
|
$94.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 60,000,000 shares authorized; 48,673,722 and 45,371,247 shares issued and outstanding, respectively. |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 60,000,000 shares authorized; 48,673,722 and 45,371,247 shares issued and outstanding, respectively. |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 60,000,000 shares authorized; 48,673,722 and 45,371,247 shares issued and outstanding, respectively. |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 60,000,000 shares authorized; 48,673,722 and 45,371,247 shares issued and outstanding, respectively. |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$161.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$161.60M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$158.43M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$158.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-151.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-151.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$23.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$23.70M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.14M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.14M | USD | Point-in-time |
Income Statement
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.87M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.87M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.47M | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$21.47M | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.55M | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.55M | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.52M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.52M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.04M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$8.04M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.22M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$14.22M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.11M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.11M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$13.68M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$13.68M | USD | 2 Qtrs |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
$1.61M | USD | 1 Quarter |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
$1.61M | USD | 1 Quarter |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
- | USD | 1 Quarter |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
- | USD | 1 Quarter |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
$1.66M | USD | 2 Qtrs |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
$1.66M | USD | 2 Qtrs |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
- | USD | 2 Qtrs |
| Inventory write-offs |
OtherCostOfOperatingRevenue
|
- | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$15.34M | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$15.34M | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$8.72M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$8.72M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$8.04M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$8.04M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$14.22M | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$14.22M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$807.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$807.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.83M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.83M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.24M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$7.24M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$4.21M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$4.21M | USD | 2 Qtrs |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$2.92M | USD | 2 Qtrs |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$2.92M | USD | 2 Qtrs |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$3.20M | USD | 2 Qtrs |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$3.20M | USD | 2 Qtrs |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$1.57M | USD | 1 Quarter |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$1.57M | USD | 1 Quarter |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$1.42M | USD | 1 Quarter |
| Delivery and handling expense |
DeliveryAndHandlingExpense
|
$1.42M | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$1.10M | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$1.10M | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$1.27M | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$1.27M | USD | 1 Quarter |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$2.77M | USD | 2 Qtrs |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$2.77M | USD | 2 Qtrs |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$2.19M | USD | 2 Qtrs |
| Selling and marketing expense |
SellingAndMarketingExpense
|
$2.19M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.76M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.76M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.45M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.45M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.77M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.77M | USD | 2 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.98M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.98M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.74M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.74M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$6.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.50M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.56M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.56M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.54M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-7.54M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.32M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-669.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-669.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.79M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.79M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$301.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$301.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.17M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.17M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$590.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$590.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.15M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.15M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$46.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$46.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$46.00K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$46.00K | USD | 2 Qtrs |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 2 Qtrs |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 2 Qtrs |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 1 Quarter |
| Change in fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$5.00K | USD | 2 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.08M | USD | 2 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.08M | USD | 2 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.05M | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.05M | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.89M | USD | 2 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.89M | USD | 2 Qtrs |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.22M | USD | 1 Quarter |
| Net Loss Attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.22M | USD | 1 Quarter |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.18 | USD | 2 Qtrs |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.18 | USD | 2 Qtrs |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Loss per share - basic |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Loss per share - basic |
EarningsPerShareBasic
|
$-1.17 | USD | 2 Qtrs |
| Loss per share - basic |
EarningsPerShareBasic
|
$-1.17 | USD | 2 Qtrs |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-1.17 | USD | 2 Qtrs |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-1.17 | USD | 2 Qtrs |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 2 Qtrs |
| Loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 2 Qtrs |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.87M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.87M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.19M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.19M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.37M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
46.37M | shares | 1 Quarter |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.19M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.19M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.19M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.19M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.37M | shares | 1 Quarter |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.37M | shares | 1 Quarter |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.19M | shares | 1 Quarter |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.19M | shares | 1 Quarter |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.87M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.87M | shares | 2 Qtrs |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$58.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$58.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$92.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$92.00K | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$199.00K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$199.00K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$390.00K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$390.00K | USD | 2 Qtrs |
| Fair value of vested options |
FairValueOfVestedOptions
|
$222.00K | USD | 2 Qtrs |
| Fair value of vested options |
FairValueOfVestedOptions
|
$222.00K | USD | 2 Qtrs |
| Fair value of vested options |
FairValueOfVestedOptions
|
$56.00K | USD | 2 Qtrs |
| Fair value of vested options |
FairValueOfVestedOptions
|
$56.00K | USD | 2 Qtrs |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 2 Qtrs |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 2 Qtrs |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 1 Quarter |
| Change in the fair value of SAFE investments |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-650.00K | USD | 2 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-650.00K | USD | 2 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$232.00K | USD | 2 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$232.00K | USD | 2 Qtrs |
| Inventory write-offs and change in reserve |
InventoryWriteoffsAndChangeInReserve
|
$-1.01M | USD | 2 Qtrs |
| Inventory write-offs and change in reserve |
InventoryWriteoffsAndChangeInReserve
|
$-1.01M | USD | 2 Qtrs |
| Inventory write-offs and change in reserve |
InventoryWriteoffsAndChangeInReserve
|
$1.66M | USD | 2 Qtrs |
| Inventory write-offs and change in reserve |
InventoryWriteoffsAndChangeInReserve
|
$1.66M | USD | 2 Qtrs |
| Accrued interest |
AccrualOfInterestOnConvertibleNote
|
$638.00K | USD | 2 Qtrs |
| Accrued interest |
AccrualOfInterestOnConvertibleNote
|
$638.00K | USD | 2 Qtrs |
| Accrued interest |
AccrualOfInterestOnConvertibleNote
|
- | USD | 2 Qtrs |
| Accrued interest |
AccrualOfInterestOnConvertibleNote
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.07M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.07M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.25M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.25M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$6.73M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$6.73M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.09M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.09M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$179.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$179.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$594.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$594.00K | USD | 2 Qtrs |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$-23.00K | USD | 2 Qtrs |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$-23.00K | USD | 2 Qtrs |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$-79.00K | USD | 2 Qtrs |
| Decrease in right of use assets |
IncreaseDecreaseInAmortizationOfRightOfUseAssets
|
$-79.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$299.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$299.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.64M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.64M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-155.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-155.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.91M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.91M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$25.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$25.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-104.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-104.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.41M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.41M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.31M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.31M | USD | 2 Qtrs |
| Trademark costs |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | 2 Qtrs |
| Trademark costs |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | 2 Qtrs |
| Trademark costs |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | 2 Qtrs |
| Trademark costs |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$95.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$95.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-34.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-34.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.00K | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$19.50M | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$19.50M | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 2 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$20.34M | USD | 2 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
$20.34M | USD | 2 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Payments on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.00M | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.00M | USD | 2 Qtrs |
| Proceeds from SAFE agreement |
ProceedsFromIssuanceOrSaleOfEquityAgreement
|
$4.10M | USD | 2 Qtrs |
| Proceeds from SAFE agreement |
ProceedsFromIssuanceOrSaleOfEquityAgreement
|
$4.10M | USD | 2 Qtrs |
| Proceeds from SAFE agreement |
ProceedsFromIssuanceOrSaleOfEquityAgreement
|
- | USD | 2 Qtrs |
| Proceeds from SAFE agreement |
ProceedsFromIssuanceOrSaleOfEquityAgreement
|
- | USD | 2 Qtrs |
| Payment of cash recorded as debt discount |
PaymentOfCashRecordedAsDebtDiscount
|
$34.00K | USD | 2 Qtrs |
| Payment of cash recorded as debt discount |
PaymentOfCashRecordedAsDebtDiscount
|
$34.00K | USD | 2 Qtrs |
| Payment of cash recorded as debt discount |
PaymentOfCashRecordedAsDebtDiscount
|
$152.00K | USD | 2 Qtrs |
| Payment of cash recorded as debt discount |
PaymentOfCashRecordedAsDebtDiscount
|
$152.00K | USD | 2 Qtrs |
| Amounts from former related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-169.00K | USD | 2 Qtrs |
| Amounts from former related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-169.00K | USD | 2 Qtrs |
| Amounts from former related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-46.00K | USD | 2 Qtrs |
| Amounts from former related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-46.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.06M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-277.00K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-277.00K | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.71M | USD | 2 Qtrs |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.71M | USD | 2 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.39M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.39M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$603.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$603.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$326.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$326.00K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.68M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.68M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.39M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.39M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$603.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$603.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$326.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$326.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.68M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.68M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$400.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$400.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.15M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$1.15M | USD | 2 Qtrs |
| Reclass SAFE agreement from accounts payable to equity |
ReclassSafeAgreementFromAccountsPayableToEquity
|
$115.00K | USD | 2 Qtrs |
| Reclass SAFE agreement from accounts payable to equity |
ReclassSafeAgreementFromAccountsPayableToEquity
|
$115.00K | USD | 2 Qtrs |
| Reclass SAFE agreement from accounts payable to equity |
ReclassSafeAgreementFromAccountsPayableToEquity
|
- | USD | 2 Qtrs |
| Reclass SAFE agreement from accounts payable to equity |
ReclassSafeAgreementFromAccountsPayableToEquity
|
- | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStockValue
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStockValue
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStockValue
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsOnSeriesConvertiblePreferredStockValue
|
$5.00K | USD | 2 Qtrs |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$222.00K | USD | 2 Qtrs |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$222.00K | USD | 2 Qtrs |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$9.00K | USD | 1 Quarter |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$9.00K | USD | 1 Quarter |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$93.00K | USD | 1 Quarter |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$93.00K | USD | 1 Quarter |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$56.00K | USD | 2 Qtrs |
| Fair value of vested options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsVested
|
$56.00K | USD | 2 Qtrs |
| Fair value of vested restricted shares granted to officers |
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedRestrictedSharesGrantedToOfficers
|
- | USD | 2 Qtrs |
| Fair value of vested restricted shares granted to officers |
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedRestrictedSharesGrantedToOfficers
|
- | USD | 2 Qtrs |
| Fair value of vested restricted shares granted to officers |
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedRestrictedSharesGrantedToOfficers
|
- | USD | 1 Quarter |
| Fair value of vested restricted shares granted to officers |
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedRestrictedSharesGrantedToOfficers
|
- | USD | 1 Quarter |
| Dividends on Series A |
Dividends
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A |
Dividends
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A |
Dividends
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A |
Dividends
|
$5.00K | USD | 2 Qtrs |
| Common stock issued upon conversion of SAFE agreement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$115.00K | USD | 1 Quarter |
| Common stock issued upon conversion of SAFE agreement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$115.00K | USD | 1 Quarter |
| Common stock issued upon conversion of SAFE agreement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$115.00K | USD | 2 Qtrs |
| Common stock issued upon conversion of SAFE agreement |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$115.00K | USD | 2 Qtrs |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 2 Qtrs |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 2 Qtrs |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.08M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.21M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.88M | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsPreferredStock
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsPreferredStock
|
$5.00K | USD | 2 Qtrs |
| Dividends on Series A Convertible Preferred Stock |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Dividends on Series A Convertible Preferred Stock |
DividendsPreferredStock
|
$5.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-19.18M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-20.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-23.85M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.