10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-021555 |
| Period End Date | 20250630 |
| Filing Date | 20250730 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
9,076.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
9,076.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,076.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
9,076.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.09 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.25M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.25M | shares | Point-in-time |
| Cash |
Cash
|
$1.41M | USD | Point-in-time |
| Cash |
Cash
|
$1.41M | USD | Point-in-time |
| Cash |
Cash
|
$372.69K | USD | Point-in-time |
| Cash |
Cash
|
$372.69K | USD | Point-in-time |
| Cash |
Cash
|
$1.96M | USD | Point-in-time |
| Cash |
Cash
|
$1.96M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.41M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.41M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$24.66K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$24.66K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$42.18K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$42.18K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$681.45K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$681.45K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$594.08K | USD | Point-in-time |
| Prepaid expense and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$594.08K | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$2.30M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$2.30M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.11M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$133.91K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$133.91K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$112.36K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$112.36K | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.17M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.17M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.42M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.42M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.04M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.69M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.56M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.56M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.79K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.79K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.79K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.79K | USD | Point-in-time |
| Total assets |
Assets
|
$17.32M | USD | Point-in-time |
| Total assets |
Assets
|
$17.32M | USD | Point-in-time |
| Total assets |
Assets
|
$18.01M | USD | Point-in-time |
| Total assets |
Assets
|
$18.01M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.19M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.19M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.27M | USD | Point-in-time |
| Short-term financing agreements |
ShortTermBorrowings
|
$58.83K | USD | Point-in-time |
| Short-term financing agreements |
ShortTermBorrowings
|
$58.83K | USD | Point-in-time |
| Short-term financing agreements |
ShortTermBorrowings
|
$106.21K | USD | Point-in-time |
| Short-term financing agreements |
ShortTermBorrowings
|
$106.21K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$38.81K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$38.81K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$39.87K | USD | Point-in-time |
| Other payables |
AccountsPayableOtherCurrent
|
$39.87K | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.67M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.67M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.59M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$1.59M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$288.55K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$288.55K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$244.06K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$244.06K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$289.73K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$289.73K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.02M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$9.47M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$9.47M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$8.63M | USD | Point-in-time |
| Long term debt, less current portion |
LongTermDebtNoncurrent
|
$8.63M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$847.29K | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$847.29K | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$917.65K | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$917.65K | USD | Point-in-time |
| Warrant liabilities |
OtherLiabilitiesNoncurrent
|
$326.00 | USD | Point-in-time |
| Warrant liabilities |
OtherLiabilitiesNoncurrent
|
$326.00 | USD | Point-in-time |
| Warrant liabilities |
OtherLiabilitiesNoncurrent
|
$326.00 | USD | Point-in-time |
| Warrant liabilities |
OtherLiabilitiesNoncurrent
|
$326.00 | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.32M | USD | Point-in-time |
| Preferred stock, $0.086 par value; 750,000,000 shares authorized and 9,076 and 0 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.086 par value; 750,000,000 shares authorized and 9,076 and 0 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.086 par value; 750,000,000 shares authorized and 9,076 and 0 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.086 par value; 750,000,000 shares authorized and 9,076 and 0 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.086 par value; 2,000,000,000 shares authorized and 3,098,876 and 2,250,210 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$193.48K | USD | Point-in-time |
| Common stock, $0.086 par value; 2,000,000,000 shares authorized and 3,098,876 and 2,250,210 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$193.48K | USD | Point-in-time |
| Common stock, $0.086 par value; 2,000,000,000 shares authorized and 3,098,876 and 2,250,210 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$266.50K | USD | Point-in-time |
| Common stock, $0.086 par value; 2,000,000,000 shares authorized and 3,098,876 and 2,250,210 issued and outstanding as of June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$266.50K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$55.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$55.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.07M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$17.32M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$17.32M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$18.01M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$18.01M | USD | Point-in-time |
Income Statement
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Commission income |
CommissionIncome
|
$7.32M | USD | 2 Qtrs |
| Commission income |
CommissionIncome
|
$7.32M | USD | 2 Qtrs |
| Commission income |
CommissionIncome
|
$3.09M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$3.09M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$7.32M | USD | 2 Qtrs |
| Commission income |
CommissionIncome
|
$7.32M | USD | 2 Qtrs |
| Commission income |
CommissionIncome
|
$3.23M | USD | 1 Quarter |
| Commission income |
CommissionIncome
|
$3.23M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.23M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.23M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$7.32M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$7.32M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$3.09M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$3.09M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$7.32M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$7.32M | USD | 2 Qtrs |
| Commission expense |
CommissionExpense
|
$988.77K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$988.77K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$2.16M | USD | 2 Qtrs |
| Commission expense |
CommissionExpense
|
$2.16M | USD | 2 Qtrs |
| Commission expense |
CommissionExpense
|
$886.36K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$886.36K | USD | 1 Quarter |
| Commission expense |
CommissionExpense
|
$2.46M | USD | 2 Qtrs |
| Commission expense |
CommissionExpense
|
$2.46M | USD | 2 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$2.56M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$2.56M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$1.96M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$1.96M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$4.79M | USD | 2 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$4.79M | USD | 2 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$3.79M | USD | 2 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$3.79M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.49M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.49M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$991.63K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$991.63K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.01M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.01M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.37M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.37M | USD | 2 Qtrs |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$134.48K | USD | 2 Qtrs |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$134.48K | USD | 2 Qtrs |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$67.21K | USD | 1 Quarter |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$67.21K | USD | 1 Quarter |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$76.98K | USD | 1 Quarter |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$76.98K | USD | 1 Quarter |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$204.03K | USD | 2 Qtrs |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$204.03K | USD | 2 Qtrs |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 2 Qtrs |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 2 Qtrs |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 1 Quarter |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 1 Quarter |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 1 Quarter |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
- | USD | 1 Quarter |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$47.76K | USD | 2 Qtrs |
| Change in estimated acquisition earn-out payables |
ChangeInEstimatedAcquisitionEarnoutPayables
|
$47.76K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$706.75K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$706.75K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$469.79K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$469.79K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.15K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.15K | USD | 1 Quarter |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset impairments |
AssetImpairmentCharges
|
$3.92M | USD | 2 Qtrs |
| Asset impairments |
AssetImpairmentCharges
|
$3.92M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.38M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.38M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.10M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$11.10M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.49M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.49M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.46M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.46M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.78M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.78M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.15M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.15M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.18M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.18M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.37M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.37M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$11.00 | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$11.00 | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-24.60K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-24.60K | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$22.00 | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$22.00 | USD | 2 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-20.10K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-20.10K | USD | 1 Quarter |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
$156.00K | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
$156.00K | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
- | USD | 1 Quarter |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
- | USD | 1 Quarter |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
$60.67K | USD | 1 Quarter |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
$60.67K | USD | 1 Quarter |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
- | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liabilities |
RecognitionAndChangeInFairValueOfWarrantLiability
|
- | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-668.83K | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-668.83K | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-339.09K | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-339.09K | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-342.82K | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-342.82K | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-657.76K | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-657.76K | USD | 2 Qtrs |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.45M | USD | 2 Qtrs |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.45M | USD | 2 Qtrs |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.71M | USD | 1 Quarter |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.71M | USD | 1 Quarter |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-6.84M | USD | 2 Qtrs |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-6.84M | USD | 2 Qtrs |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.49M | USD | 1 Quarter |
| Loss from continuing operations before tax |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.53 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.53 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.76 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.76 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-14.77 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-14.77 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.85 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.85 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-1.53 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-1.53 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-2.76 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-2.76 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-14.77 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-14.77 | USD | 2 Qtrs |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.85 | USD | 1 Quarter |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.85 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.53 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.53 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-14.77 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-14.77 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.85 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.85 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.76 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.76 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.85 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.85 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-14.77 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-14.77 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-1.53 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-1.53 | USD | 2 Qtrs |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-2.76 | USD | 1 Quarter |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-2.76 | USD | 1 Quarter |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
462,773.00 | shares | 2 Qtrs |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
462,773.00 | shares | 2 Qtrs |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
539,133.00 | shares | 1 Quarter |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
539,133.00 | shares | 1 Quarter |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.20M | shares | 1 Quarter |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.20M | shares | 1 Quarter |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.91M | shares | 2 Qtrs |
| Weighted average number of shares outstanding Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.91M | shares | 2 Qtrs |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
539,133.00 | shares | 1 Quarter |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
539,133.00 | shares | 1 Quarter |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.91M | shares | 2 Qtrs |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.91M | shares | 2 Qtrs |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
462,773.00 | shares | 2 Qtrs |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
462,773.00 | shares | 2 Qtrs |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.20M | shares | 1 Quarter |
| Weighted average number of shares outstanding Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.20M | shares | 1 Quarter |
Cash Flow Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net Income |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$706.75K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$706.75K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.00M | USD | 2 Qtrs |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 2 Qtrs |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairments |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Asset Impairments |
AssetImpairmentCharges
|
$3.92M | USD | 2 Qtrs |
| Asset Impairments |
AssetImpairmentCharges
|
$3.92M | USD | 2 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$9.99K | USD | 2 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$9.99K | USD | 2 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$23.44K | USD | 2 Qtrs |
| Amortization of debt issuance costs and accretion of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$23.44K | USD | 2 Qtrs |
| Non-cash lease expense |
OtherNoncashIncomeExpense
|
$-2.65K | USD | 2 Qtrs |
| Non-cash lease expense |
OtherNoncashIncomeExpense
|
$-2.65K | USD | 2 Qtrs |
| Non-cash lease expense |
OtherNoncashIncomeExpense
|
$-1.57K | USD | 2 Qtrs |
| Non-cash lease expense |
OtherNoncashIncomeExpense
|
$-1.57K | USD | 2 Qtrs |
| Equity based compensation expense |
ShareBasedCompensation
|
$264.33K | USD | 2 Qtrs |
| Equity based compensation expense |
ShareBasedCompensation
|
$264.33K | USD | 2 Qtrs |
| Equity based compensation expense |
ShareBasedCompensation
|
$1.85M | USD | 2 Qtrs |
| Equity based compensation expense |
ShareBasedCompensation
|
$1.85M | USD | 2 Qtrs |
| Equity based payments to third parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$652.19K | USD | 2 Qtrs |
| Equity based payments to third parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$652.19K | USD | 2 Qtrs |
| Equity based payments to third parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$224.48K | USD | 2 Qtrs |
| Equity based payments to third parties |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$224.48K | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-156.00K | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-156.00K | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Recognition and change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Earn-out fair value and write-off adjustments |
EarnoutFairValueAndWriteoffAdjustments
|
$47.76K | USD | 2 Qtrs |
| Earn-out fair value and write-off adjustments |
EarnoutFairValueAndWriteoffAdjustments
|
$47.76K | USD | 2 Qtrs |
| Earn-out fair value and write-off adjustments |
EarnoutFairValueAndWriteoffAdjustments
|
- | USD | 2 Qtrs |
| Earn-out fair value and write-off adjustments |
EarnoutFairValueAndWriteoffAdjustments
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-509.75K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-509.75K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-353.04K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-353.04K | USD | 2 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-17.00 | USD | 2 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-17.00 | USD | 2 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$847.00 | USD | 2 Qtrs |
| Accounts receivable, related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$847.00 | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$166.39K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$166.39K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$14.71K | USD | 2 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$14.71K | USD | 2 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$161.71K | USD | 2 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$161.71K | USD | 2 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.54K | USD | 2 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$40.54K | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.50K | USD | 2 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.50K | USD | 2 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$113.60K | USD | 2 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$113.60K | USD | 2 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$585.22K | USD | 2 Qtrs |
| Accounts payables and other accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$585.22K | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$7.02K | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$7.02K | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$1.06K | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$1.06K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-654.68K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-654.68K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-889.59K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-889.59K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.54K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.54K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.40K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.40K | USD | 2 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$21.13K | USD | 2 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$21.13K | USD | 2 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$17.60K | USD | 2 Qtrs |
| Purchase of intangibles |
PaymentsToAcquireIntangibleAssets
|
$17.60K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.14K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.14K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.53K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.53K | USD | 2 Qtrs |
| Principal repayments of debt |
RepaymentsOfDebt
|
$768.00K | USD | 2 Qtrs |
| Principal repayments of debt |
RepaymentsOfDebt
|
$768.00K | USD | 2 Qtrs |
| Principal repayments of debt |
RepaymentsOfDebt
|
$680.09K | USD | 2 Qtrs |
| Principal repayments of debt |
RepaymentsOfDebt
|
$680.09K | USD | 2 Qtrs |
| Proceeds from short term financings |
ProceedsFromShortTermDebt
|
$150.00K | USD | 2 Qtrs |
| Proceeds from short term financings |
ProceedsFromShortTermDebt
|
$150.00K | USD | 2 Qtrs |
| Proceeds from short term financings |
ProceedsFromShortTermDebt
|
$158.79K | USD | 2 Qtrs |
| Proceeds from short term financings |
ProceedsFromShortTermDebt
|
$158.79K | USD | 2 Qtrs |
| Principal repayments of short-term financings |
RepaymentsOfShortTermDebt
|
$102.62K | USD | 2 Qtrs |
| Principal repayments of short-term financings |
RepaymentsOfShortTermDebt
|
$102.62K | USD | 2 Qtrs |
| Principal repayments of short-term financings |
RepaymentsOfShortTermDebt
|
$106.46K | USD | 2 Qtrs |
| Principal repayments of short-term financings |
RepaymentsOfShortTermDebt
|
$106.46K | USD | 2 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromRelatedPartyDebt
|
$1.14M | USD | 2 Qtrs |
| Proceeds from loans payable, related parties |
ProceedsFromRelatedPartyDebt
|
$1.14M | USD | 2 Qtrs |
| Payments of loans payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$437.75K | USD | 2 Qtrs |
| Payments of loans payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$437.75K | USD | 2 Qtrs |
| Payments of loans payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$310.84K | USD | 2 Qtrs |
| Payments of loans payable, related parties |
RepaymentsOfRelatedPartyDebt
|
$310.84K | USD | 2 Qtrs |
| Proceeds from common shares issued through an at the market offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from common shares issued through an at the market offering |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from common shares issued through an at the market offering |
ProceedsFromIssuanceInitialPublicOffering
|
$2.07M | USD | 2 Qtrs |
| Proceeds from common shares issued through an at the market offering |
ProceedsFromIssuanceInitialPublicOffering
|
$2.07M | USD | 2 Qtrs |
| Series J Private Placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.15M | USD | 2 Qtrs |
| Series J Private Placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.15M | USD | 2 Qtrs |
| Net cash provided by continuing financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.26M | USD | 2 Qtrs |
| Net cash provided by continuing financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.26M | USD | 2 Qtrs |
| Net cash provided by continuing financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.00M | USD | 2 Qtrs |
| Net cash provided by continuing financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.00M | USD | 2 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$76.70K | USD | 2 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$76.70K | USD | 2 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.58M | USD | 2 Qtrs |
| Net increase in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.58M | USD | 2 Qtrs |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.74M | USD | Point-in-time |
| Cash and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.74M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.80M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.82M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.38M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.74M | USD | Point-in-time |
| Cash and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.74M | USD | Point-in-time |
Stockholders Equity
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$245.77K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$245.77K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$974.99K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$974.99K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$877.37K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$877.37K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.57K | USD | 1 Quarter |
| Common share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.57K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$141.75K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$141.75K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$115.00K | USD | 1 Quarter |
| Common shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$115.00K | USD | 1 Quarter |
| Common shares issued for acquisition purchase price prepayment |
StockIssuedDuringPeriodValueAcquisitions
|
$239.43K | USD | 1 Quarter |
| Common shares issued for acquisition purchase price prepayment |
StockIssuedDuringPeriodValueAcquisitions
|
$239.43K | USD | 1 Quarter |
| Common shares issued for acquisition purchase price prepayment, shares |
StockIssuedDuringPeriodSharesAcquisitions
|
157,000.00 | shares | 1 Quarter |
| Common shares issued for acquisition purchase price prepayment, shares |
StockIssuedDuringPeriodSharesAcquisitions
|
157,000.00 | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.49M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.45M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.35M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Series J Private placement |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.15M | USD | 1 Quarter |
| Series J Private placement |
AdjustmentsToAdditionalPaidInCapitalOther
|
$2.15M | USD | 1 Quarter |
| Common share payments for earn-outs |
StockIssuedDuringPeriodValueCommonSharePaymentsForEarnouts
|
- | USD | 1 Quarter |
| Common share payments for earn-outs |
StockIssuedDuringPeriodValueCommonSharePaymentsForEarnouts
|
- | USD | 1 Quarter |
| Common share payments for earn-outs |
StockIssuedDuringPeriodValueCommonSharePaymentsForEarnouts
|
$17.63K | USD | 1 Quarter |
| Common share payments for earn-outs |
StockIssuedDuringPeriodValueCommonSharePaymentsForEarnouts
|
$17.63K | USD | 1 Quarter |
| Common shares issued for ATM share sales |
StockIssuedDuringPeriodValueCommonSharesIssuedForSales
|
$1.94M | USD | 1 Quarter |
| Common shares issued for ATM share sales |
StockIssuedDuringPeriodValueCommonSharesIssuedForSales
|
$1.94M | USD | 1 Quarter |
| Common shares issued for ATM share sales |
StockIssuedDuringPeriodValueCommonSharesIssuedForSales
|
$124.65K | USD | 1 Quarter |
| Common shares issued for ATM share sales |
StockIssuedDuringPeriodValueCommonSharesIssuedForSales
|
$124.65K | USD | 1 Quarter |
| Common shares issued for abeyance share conversions |
StockIssuedDuringPeriodValueForAbeyanceShareConversions
|
- | USD | 1 Quarter |
| Common shares issued for abeyance share conversions |
StockIssuedDuringPeriodValueForAbeyanceShareConversions
|
- | USD | 1 Quarter |
| Common shares issued for abeyance share conversions |
StockIssuedDuringPeriodValueForAbeyanceShareConversions
|
- | USD | 1 Quarter |
| Common shares issued for abeyance share conversions |
StockIssuedDuringPeriodValueForAbeyanceShareConversions
|
- | USD | 1 Quarter |
| Common shares issued for Series B warrants |
StockIssuedDuringPeriodValueCommonSharesIssuedForSeriesBWarrants
|
$112.67K | USD | 1 Quarter |
| Common shares issued for Series B warrants |
StockIssuedDuringPeriodValueCommonSharesIssuedForSeriesBWarrants
|
$112.67K | USD | 1 Quarter |
| Common shares issued for Series G warrants |
StockIssuedDuringPeriodValueCommonSharesIssuedForSeriesGWarrants
|
- | USD | 1 Quarter |
| Common shares issued for Series G warrants |
StockIssuedDuringPeriodValueCommonSharesIssuedForSeriesGWarrants
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.00M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.