10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001641172-25-008864 |
| Period End Date | 20250331 |
| Filing Date | 20250506 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
176 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$34.39M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$34.39M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$35.00M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$35.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.19M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.19M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.22M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.28M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.28M | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$191.84K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$191.84K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$40.76K | USD | Point-in-time |
| Product deposit |
DepositsAssetsCurrent
|
$40.76K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.80M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.80M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.97M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.97M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.67M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.67M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.23M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.23M | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$48.73M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$48.73M | USD | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Temporary equity, shares authorized |
TemporaryEquitySharesAuthorized
|
5.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$49.97M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$49.97M | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.44M | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.44M | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.48M | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$1.48M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.40M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.40M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.10M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$6.10M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$13.82M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$13.82M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$14.31M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedComputerSoftwareNet
|
$14.31M | USD | Point-in-time |
| Series A preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.03M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.03M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.79M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.79M | USD | Point-in-time |
| Series A preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Series A preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.64M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.64M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.73M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$23.73M | USD | Point-in-time |
| Total Assets |
Assets
|
$72.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$72.46M | USD | Point-in-time |
| Total Assets |
Assets
|
$73.61M | USD | Point-in-time |
| Total Assets |
Assets
|
$73.61M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.01M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.68M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.29M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
43.63M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
43.63M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$18.50M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$18.50M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.81M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$20.81M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
43.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
43.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.19M | shares | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$482.14K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$482.14K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$508.54K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$508.54K | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$8.44M | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$8.44M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$11.61M | USD | Point-in-time |
| Current portion of long-term debt |
ConvertibleDebtCurrent
|
$11.61M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
103,040.00 | shares | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.48M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.48M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.63M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.63M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$8.83M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.20M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.20M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$60.26M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$60.26M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$60.90M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$60.90M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$9.89M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$9.89M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$6.82M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleDebtNoncurrent
|
$6.82M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.19M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.19M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.27M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.27M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$100.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$74.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$74.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$76.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$76.51M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of March 31, 2025 and December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of March 31, 2025 and December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of March 31, 2025 and December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred Stock, $0.0001 par value; 5,000,000 shares authorized Series B Convertible Preferred Stock, $0.0001 par value; 5,000 shares authorized, zero shares issued and outstanding, liquidation value, $0 per share as of March 31, 2025 and December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Series A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding, liquidation value approximately, $25.55 per share as of March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$140.00 | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 43,632,700 and 42,293,907 shares issued, 43,529,660 and 42,190,867 outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$436.33K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 43,632,700 and 42,293,907 shares issued, 43,529,660 and 42,190,867 outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$436.33K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 43,632,700 and 42,293,907 shares issued, 43,529,660 and 42,190,867 outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$422.94K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized, 43,632,700 and 42,293,907 shares issued, 43,529,660 and 42,190,867 outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$422.94K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$230.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$230.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$233.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$233.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-236.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-236.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.64M | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of March 31, 2025 and December 31, 2024 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of March 31, 2025 and December 31, 2024 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of March 31, 2025 and December 31, 2024 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Treasury stock, 103,040, at cost, as of March 31, 2025 and December 31, 2024 |
TreasuryStockValue
|
$163.70K | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders Deficit |
StockholdersEquity
|
$-5.49M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders Deficit |
StockholdersEquity
|
$-5.49M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders Deficit |
StockholdersEquity
|
$-2.33M | USD | Point-in-time |
| Total LifeMD, Inc. Stockholders Deficit |
StockholdersEquity
|
$-2.33M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.94M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.94M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.44M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.44M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$72.46M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$72.46M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$73.61M | USD | Point-in-time |
| Total Liabilities, Mezzanine Equity and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$73.61M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$65.70M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$65.70M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.14M | USD | 1 Quarter |
| Total revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.14M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$8.64M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$8.64M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$4.60M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$4.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$39.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$39.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$57.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$57.05M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$29.19M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$29.19M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$24.17M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$24.17M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$17.06M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$17.06M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$15.31M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$15.31M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$1.85M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$1.85M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$3.07M | USD | 1 Quarter |
| Customer service expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$3.07M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$2.09M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$2.09M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$2.68M | USD | 1 Quarter |
| Development costs |
DevelopmentCosts
|
$2.68M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.30M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.30M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.51M | USD | 1 Quarter |
| Other operating expenses |
OtherGeneralExpense
|
$2.51M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$45.72M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$45.72M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$54.51M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$54.51M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.54M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.54M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-6.17M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-6.17M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$626.27K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$626.27K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$477.68K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$477.68K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.43K | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$119.43K | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$531.85K | USD | 1 Quarter |
| Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$531.85K | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. |
NetIncomeLoss
|
$-6.77M | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. |
NetIncomeLoss
|
$1.38M | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. |
NetIncomeLoss
|
$1.38M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$776.56K | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$608.24K | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$608.24K | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.54M | USD | 1 Quarter |
| Net income (loss) attributable to LifeMD, Inc. common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.54M | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.01 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.01 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.19 | USD | 1 Quarter |
| Basic earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.19 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.01 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.19 | USD | 1 Quarter |
| Diluted earnings (loss) per share attributable to LifeMD, Inc. common stockholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.19 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.24M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.24M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.14M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.14M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.24M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.24M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.58M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.58M | shares | 1 Quarter |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$100.44K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$100.44K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$100.44K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$100.44K | USD | 1 Quarter |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$1.79M | USD | 1 Quarter |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$1.79M | USD | 1 Quarter |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$2.25M | USD | 1 Quarter |
| Amortization of capitalized software |
CapitalizedComputerSoftwareAmortization1
|
$2.25M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$245.97K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$245.97K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$244.53K | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$244.53K | USD | 1 Quarter |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
- | USD | 1 Quarter |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
- | USD | 1 Quarter |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$13.64K | USD | 1 Quarter |
| Accretion of consideration payable |
AccretionExpenseIncludingAssetRetirementObligations
|
$13.64K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$65.92K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$65.92K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$162.57K | USD | 1 Quarter |
| Depreciation of fixed assets |
Depreciation
|
$162.57K | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeasePaymentsAdjustments
|
$295.73K | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeasePaymentsAdjustments
|
$295.73K | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeasePaymentsAdjustments
|
$206.81K | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeasePaymentsAdjustments
|
$206.81K | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$2.55M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$2.55M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.97M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.97M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$59.24K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$59.24K | USD | 1 Quarter |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-196.91K | USD | 1 Quarter |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$-196.91K | USD | 1 Quarter |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$151.08K | USD | 1 Quarter |
| Product deposit |
IncreaseDecreaseInContractWithCustomerAsset
|
$151.08K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-386.29K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-386.29K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$170.34K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$170.34K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$364.23K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$364.23K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-445.03K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-445.03K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-104.90K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-104.90K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-203.94K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-203.94K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.37M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.37M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$144.99K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$144.99K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.31M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.31M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-330.46K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-330.46K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.25M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.25M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-2.31M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-2.31M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.20M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.20M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.07M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.07M | USD | 1 Quarter |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$2.01M | USD | 1 Quarter |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$2.01M | USD | 1 Quarter |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$2.75M | USD | 1 Quarter |
| Cash paid for capitalized software costs |
PaymentsToAcquireSoftware
|
$2.75M | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$175.59K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$175.59K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$122.21K | USD | 1 Quarter |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$122.21K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.19M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.19M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.87M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.87M | USD | 1 Quarter |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$211.69K | USD | 1 Quarter |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
$211.69K | USD | 1 Quarter |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayment of notes payable, net of prepayment penalty |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Cash proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Preferred stock dividends |
PaymentsOfDividends
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PaymentsOfDividends
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PaymentsOfDividends
|
$776.56K | USD | 1 Quarter |
| Preferred stock dividends |
PaymentsOfDividends
|
$776.56K | USD | 1 Quarter |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
- | USD | 1 Quarter |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
- | USD | 1 Quarter |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$31.25K | USD | 1 Quarter |
| Contingent consideration payments for ResumeBuild acquisition |
PaymentsToAcquireProductiveAsset
|
$31.25K | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$36.00K | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$36.00K | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$36.00K | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$36.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-812.56K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-812.56K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.05M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.05M | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-611.51K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-611.51K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.96M | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.96M | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.11M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.11M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.39M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.39M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.00M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.00M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.11M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.11M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.39M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.39M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$33.15M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.00M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$35.00M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$593.75K | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$593.75K | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$644.92K | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$644.92K | USD | 1 Quarter |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$561.00 | USD | 1 Quarter |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$561.00 | USD | 1 Quarter |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$641.00 | USD | 1 Quarter |
| Cashless exercise of options |
CashlessExerciseOfOptions
|
$641.00 | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$12.69K | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$12.69K | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
- | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssued1
|
- | USD | 1 Quarter |
| Right of use assets |
RightOfUseAsset
|
$1.29M | USD | 1 Quarter |
| Right of use assets |
RightOfUseAsset
|
$1.29M | USD | 1 Quarter |
| Right of use assets |
RightOfUseAsset
|
- | USD | 1 Quarter |
| Right of use assets |
RightOfUseAsset
|
- | USD | 1 Quarter |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
- | USD | 1 Quarter |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
- | USD | 1 Quarter |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$1.29M | USD | 1 Quarter |
| Operating lease liabilities |
CapitalLeaseObligationsIncurred
|
$1.29M | USD | 1 Quarter |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.54M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.55M | USD | 1 Quarter |
| Stock compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.55M | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Stock issued for noncontingent consideration payment |
StockIssuedDuringPeriodValueNoncontingentConsiderationPayment
|
$642.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.81K | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
StockIssuedDuringPeriodValueCashlessExerciseOfStockWarrants
|
- | USD | 1 Quarter |
| Cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfStockOptions
|
- | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsPreferredStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsPreferredStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsPreferredStockCash
|
$776.56K | USD | 1 Quarter |
| Series A Preferred Stock Dividend |
DividendsPreferredStockCash
|
$776.56K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Distribution to non-controlling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$36.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-6.65M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$1.92M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.57M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-392.75K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.05M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.30M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.