◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

EIGHTCO HOLDINGS INC. CIK: 1892492 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001641172-25-004802
Period End Date 20241231
Filing Date 20250415
Fiscal Year 2024
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Balance Sheet 140 line items
Line Item Tag Value Unit Period
Debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Debt discount DebtInstrumentUnamortizedDiscount - USD Point-in-time
Debt discount DebtInstrumentUnamortizedDiscount $277.75K USD Point-in-time
Debt discount DebtInstrumentUnamortizedDiscount $277.75K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $239.19K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $239.19K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.25M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.25M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.59M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $1.59M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $5.97M USD Point-in-time
Inventories, net InventoryNet $5.97M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $7.83M USD Point-in-time
Inventories, net InventoryNet $7.83M USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $678.01K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $678.01K USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock par value, per share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.00M USD Point-in-time
Current assets of discontinued operations held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.80M USD Point-in-time
Current assets of discontinued operations held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.80M USD Point-in-time
Current assets of discontinued operations held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.61M USD Point-in-time
Current assets of discontinued operations held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.61M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Total current assets AssetsCurrent $14.75M USD Point-in-time
Total current assets AssetsCurrent $14.75M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 941,284.00 shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 941,284.00 shares Point-in-time
Total current assets AssetsCurrent $12.47M USD Point-in-time
Total current assets AssetsCurrent $12.47M USD Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 2.48M shares Point-in-time
Common stock, shares, outstanding CommonStockSharesOutstanding 2.48M shares Point-in-time
Property and equipment, net PropertyAndEquipmentNetContinuingOperations $5.22K USD Point-in-time
Property and equipment, net PropertyAndEquipmentNetContinuingOperations $5.22K USD Point-in-time
Property and equipment, net PropertyAndEquipmentNetContinuingOperations $5.45K USD Point-in-time
Property and equipment, net PropertyAndEquipmentNetContinuingOperations $5.45K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $16.11M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $16.11M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $13.83M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $13.83M USD Point-in-time
Goodwill Goodwill $22.32M USD Point-in-time
Goodwill Goodwill $22.32M USD Point-in-time
Goodwill Goodwill $22.32M USD Point-in-time
Goodwill Goodwill $22.32M USD Point-in-time
Loan held-for-investment LoansHeldForInvestment $2.22M USD Point-in-time
Loan held-for-investment LoansHeldForInvestment $2.22M USD Point-in-time
Loan held-for-investment LoansHeldForInvestment $2.22M USD Point-in-time
Loan held-for-investment LoansHeldForInvestment $2.22M USD Point-in-time
Total assets Assets $55.41M USD Point-in-time
Total assets Assets $55.41M USD Point-in-time
Total assets Assets $50.85M USD Point-in-time
Total assets Assets $50.85M USD Point-in-time
Current liabilities of discontinued operations held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $107.73K USD Point-in-time
Current liabilities of discontinued operations held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $107.73K USD Point-in-time
Current liabilities of discontinued operations held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $115.84K USD Point-in-time
Current liabilities of discontinued operations held for sale LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $115.84K USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.81M USD Point-in-time
Total current liabilities LiabilitiesCurrent $29.81M USD Point-in-time
Total current liabilities LiabilitiesCurrent $39.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $39.53M USD Point-in-time
Convertible notes payable ConvertibleLongTermNotesPayable $14.13M USD Point-in-time
Convertible notes payable ConvertibleLongTermNotesPayable $14.13M USD Point-in-time
Convertible notes payable ConvertibleLongTermNotesPayable $9.52M USD Point-in-time
Convertible notes payable ConvertibleLongTermNotesPayable $9.52M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet - USD Point-in-time
Contingent consideration AssetAcquisitionContingentConsiderationLiability - USD Point-in-time
Contingent consideration AssetAcquisitionContingentConsiderationLiability - USD Point-in-time
Contingent consideration AssetAcquisitionContingentConsiderationLiability $6.10M USD Point-in-time
Contingent consideration AssetAcquisitionContingentConsiderationLiability $6.10M USD Point-in-time
Total liabilities Liabilities $59.76M USD Point-in-time
Total liabilities Liabilities $59.76M USD Point-in-time
Total liabilities Liabilities $39.33M USD Point-in-time
Total liabilities Liabilities $39.33M USD Point-in-time
Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares outstanding at December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares outstanding at December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares outstanding at December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Preferred stock, $0.001 par value, 10,000,000 shares authorized and 0 shares outstanding at December 31, 2024 and December 31, 2023, respectively PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized and 2,479,363 and 941,284 shares outstanding at December 31, 2024 and December 31, 2023, respectively CommonStockValue $941.00 USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized and 2,479,363 and 941,284 shares outstanding at December 31, 2024 and December 31, 2023, respectively CommonStockValue $941.00 USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized and 2,479,363 and 941,284 shares outstanding at December 31, 2024 and December 31, 2023, respectively CommonStockValue $2.48K USD Point-in-time
Common stock, $0.001 par value, 500,000,000 shares authorized and 2,479,363 and 941,284 shares outstanding at December 31, 2024 and December 31, 2023, respectively CommonStockValue $2.48K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $124.13M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $124.13M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $108.62M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $108.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.28M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.28M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-112.57M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-112.57M USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $368.48K USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $368.48K USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $723.30K USD Point-in-time
Foreign currency translation AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $723.30K USD Point-in-time
Total stockholders (deficit) attributable to Eightco Holdings Inc. StockholdersEquity $11.93M USD Point-in-time
Total stockholders (deficit) attributable to Eightco Holdings Inc. StockholdersEquity $11.93M USD Point-in-time
Total stockholders (deficit) attributable to Eightco Holdings Inc. StockholdersEquity $-3.93M USD Point-in-time
Total stockholders (deficit) attributable to Eightco Holdings Inc. StockholdersEquity $-3.93M USD Point-in-time
Non-controlling interest MinorityInterest $-414.50K USD Point-in-time
Non-controlling interest MinorityInterest $-414.50K USD Point-in-time
Non-controlling interest MinorityInterest $-414.51K USD Point-in-time
Non-controlling interest MinorityInterest $-414.51K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $55.41M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $55.41M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $50.85M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $50.85M USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $39.62M USD Annual
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $39.62M USD Annual
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $67.57M USD Annual
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $67.57M USD Annual
Cost of revenues CostOfRevenue $33.64M USD Annual
Cost of revenues CostOfRevenue $33.64M USD Annual
Cost of revenues CostOfRevenue $61.31M USD Annual
Cost of revenues CostOfRevenue $61.31M USD Annual
Gross profit GrossProfit $5.98M USD Annual
Gross profit GrossProfit $5.98M USD Annual
Gross profit GrossProfit $6.26M USD Annual
Gross profit GrossProfit $6.26M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $12.76M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $12.76M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $14.81M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $14.81M USD Annual
Restructuring and severance RestructuringCharges $2.13M USD Annual
Restructuring and severance RestructuringCharges $2.13M USD Annual
Restructuring and severance RestructuringCharges $1.41M USD Annual
Restructuring and severance RestructuringCharges $1.41M USD Annual
Total operating expenses OperatingExpenses $16.94M USD Annual
Total operating expenses OperatingExpenses $16.94M USD Annual
Total operating expenses OperatingExpenses $14.17M USD Annual
Total operating expenses OperatingExpenses $14.17M USD Annual
Operating loss OperatingIncomeLoss $-8.19M USD Annual
Operating loss OperatingIncomeLoss $-8.19M USD Annual
Operating loss OperatingIncomeLoss $-10.68M USD Annual
Operating loss OperatingIncomeLoss $-10.68M USD Annual
Interest expense InterestIncomeExpenseNet $-11.55M USD Annual
Interest expense InterestIncomeExpenseNet $-11.55M USD Annual
Interest expense InterestIncomeExpenseNet $-5.29M USD Annual
Interest expense InterestIncomeExpenseNet $-5.29M USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims $46.93M USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims $46.93M USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout - USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout - USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout $6.10M USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout $6.10M USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost - USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost - USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost $7.43M USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost $7.43M USD Annual
Other income OtherNonoperatingIncome $104.99K USD Annual
Other income OtherNonoperatingIncome $104.99K USD Annual
Other income OtherNonoperatingIncome $107.76K USD Annual
Other income OtherNonoperatingIncome $107.76K USD Annual
Total non-operating income (expense) NonoperatingIncomeExpense $-58.38M USD Annual
Total non-operating income (expense) NonoperatingIncomeExpense $-58.38M USD Annual
Total non-operating income (expense) NonoperatingIncomeExpense $8.35M USD Annual
Total non-operating income (expense) NonoperatingIncomeExpense $8.35M USD Annual
Net income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $154.47K USD Annual
Net income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $154.47K USD Annual
Net income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-69.06M USD Annual
Net income (loss) before income tax expense (benefit) IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-69.06M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-135.34K USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-135.34K USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $289.81K USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $289.81K USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-69.06M USD Annual
Net income (loss) from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-69.06M USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $736.70K USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $736.70K USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $418.72K USD Annual
Net income from discontinued operations, net of tax IncomeLossFromDiscontinuedOperationsNetOfTax $418.72K USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-25.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-25.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-12.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-12.00 USD Annual
Net income (loss) attributable to Eightco Holdings Inc. NetIncomeLoss $-68.32M USD Annual
Net income (loss) attributable to Eightco Holdings Inc. NetIncomeLoss $-68.32M USD Annual
Net income (loss) attributable to Eightco Holdings Inc. NetIncomeLoss $708.54K USD Annual
Net income (loss) attributable to Eightco Holdings Inc. NetIncomeLoss $708.54K USD Annual
Net income (loss) per share basic EarningsPerShareBasic $0.40 USD Annual
Net income (loss) per share basic EarningsPerShareBasic $0.40 USD Annual
Net income (loss) per share basic EarningsPerShareBasic $-23.63 USD Annual
Net income (loss) per share basic EarningsPerShareBasic $-23.63 USD Annual
Net income (loss) per share diluted EarningsPerShareDiluted $0.36 USD Annual
Net income (loss) per share diluted EarningsPerShareDiluted $0.36 USD Annual
Net income (loss) per share diluted EarningsPerShareDiluted $-23.63 USD Annual
Net income (loss) per share diluted EarningsPerShareDiluted $-23.63 USD Annual
Weight average number of common shares outstanding basic WeightedAverageNumberOfSharesIssuedBasic 2.89M shares Annual
Weight average number of common shares outstanding basic WeightedAverageNumberOfSharesIssuedBasic 2.89M shares Annual
Weight average number of common shares outstanding basic WeightedAverageNumberOfSharesIssuedBasic 1.75M shares Annual
Weight average number of common shares outstanding basic WeightedAverageNumberOfSharesIssuedBasic 1.75M shares Annual
Weight average number of common shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.89M shares Annual
Weight average number of common shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 2.89M shares Annual
Weight average number of common shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.98M shares Annual
Weight average number of common shares outstanding diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.98M shares Annual
Cash Flow Statement 220 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Depreciation and amortization DepreciationAndAmortization $3.04M USD Annual
Depreciation and amortization DepreciationAndAmortization $3.04M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.45M USD Annual
Depreciation and amortization DepreciationAndAmortization $2.45M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.34M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $1.34M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $8.11M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $8.11M USD Annual
Amortization of prepaid share-based compensation AmortizationOfPrepaidSharebasedCompensation $533.85K USD Annual
Amortization of prepaid share-based compensation AmortizationOfPrepaidSharebasedCompensation $533.85K USD Annual
Amortization of prepaid share-based compensation AmortizationOfPrepaidSharebasedCompensation - USD Annual
Amortization of prepaid share-based compensation AmortizationOfPrepaidSharebasedCompensation - USD Annual
Impairments of long-lived assets AssetImpairmentCharges - USD Annual
Impairments of long-lived assets AssetImpairmentCharges - USD Annual
Impairments of long-lived assets AssetImpairmentCharges $292.75K USD Annual
Impairments of long-lived assets AssetImpairmentCharges $292.75K USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims $46.93M USD Annual
Loss on issuance of warrants IssuanceOfStockAndWarrantsForServicesOrClaims $46.93M USD Annual
Share-based compensation ShareBasedCompensation $39.94K USD Annual
Share-based compensation ShareBasedCompensation $39.94K USD Annual
Share-based compensation ShareBasedCompensation $-358.94K USD Annual
Share-based compensation ShareBasedCompensation $-358.94K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts - USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts - USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts - USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts - USD Annual
Gain on disposal GainLossOnDispositionOfAssets1 $-5.90K USD Annual
Gain on disposal GainLossOnDispositionOfAssets1 $-5.90K USD Annual
Gain on disposal GainLossOnDispositionOfAssets1 - USD Annual
Gain on disposal GainLossOnDispositionOfAssets1 - USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebt $7.43M USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebt $7.43M USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on extinguishment of liabilities GainsLossesOnExtinguishmentOfDebt - USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout - USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout - USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout $6.10M USD Annual
Gain on forgiveness of earnout GainLossOnForgivenessOfEarnout $6.10M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $343.39K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $343.39K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $825.67K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $825.67K USD Annual
Inventories IncreaseDecreaseInInventories $1.31M USD Annual
Inventories IncreaseDecreaseInInventories $1.31M USD Annual
Inventories IncreaseDecreaseInInventories $2.22M USD Annual
Inventories IncreaseDecreaseInInventories $2.22M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.00M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $277.11K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $277.11K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $130.48K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $130.48K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $360.69K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $360.69K USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.83M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.83M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.56M USD Annual
Accrued expenses and other current liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $4.56M USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $82.10K USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $82.10K USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes - USD Annual
Discontinued operations IncreaseDecreaseInDiscontinuedOperations $219.98K USD Annual
Discontinued operations IncreaseDecreaseInDiscontinuedOperations $219.98K USD Annual
Discontinued operations IncreaseDecreaseInDiscontinuedOperations $-109.91K USD Annual
Discontinued operations IncreaseDecreaseInDiscontinuedOperations $-109.91K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.40M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.40M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.64M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.64M USD Annual
Purchases of property and equipment continuing operations PaymentsToProceedsFromPropertyAndEquipmentAcquisition $826.00 USD Annual
Purchases of property and equipment continuing operations PaymentsToProceedsFromPropertyAndEquipmentAcquisition $826.00 USD Annual
Purchases of property and equipment continuing operations PaymentsToProceedsFromPropertyAndEquipmentAcquisition $3.08K USD Annual
Purchases of property and equipment continuing operations PaymentsToProceedsFromPropertyAndEquipmentAcquisition $3.08K USD Annual
Purchase of license agreement PaymentsToAcquireProjects - USD Annual
Purchase of license agreement PaymentsToAcquireProjects - USD Annual
Purchase of license agreement PaymentsToAcquireProjects $358.76K USD Annual
Purchase of license agreement PaymentsToAcquireProjects $358.76K USD Annual
Purchases of property and equipment discontinued operations PaymentsToProceedsFromPropertyAndEquipmentAcquisitionDiscontinuingOperation $114.31K USD Annual
Purchases of property and equipment discontinued operations PaymentsToProceedsFromPropertyAndEquipmentAcquisitionDiscontinuingOperation $114.31K USD Annual
Purchases of property and equipment discontinued operations PaymentsToProceedsFromPropertyAndEquipmentAcquisitionDiscontinuingOperation $69.27K USD Annual
Purchases of property and equipment discontinued operations PaymentsToProceedsFromPropertyAndEquipmentAcquisitionDiscontinuingOperation $69.27K USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $181.00K USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $181.00K USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Proceeds from sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-295.15K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-295.15K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-70.10K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-70.10K USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.99M USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.99M USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $14.80K USD Annual
Net proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $14.80K USD Annual
Net borrowings under lines of credit ProceedsFromLinesOfCredit $4.78M USD Annual
Net borrowings under lines of credit ProceedsFromLinesOfCredit $4.78M USD Annual
Net borrowings under lines of credit ProceedsFromLinesOfCredit $3.75M USD Annual
Net borrowings under lines of credit ProceedsFromLinesOfCredit $3.75M USD Annual
Net borrowings under convertible notes ProceedsFromConvertibleDebt - USD Annual
Net borrowings under convertible notes ProceedsFromConvertibleDebt - USD Annual
Net borrowings under convertible notes ProceedsFromConvertibleDebt $3.36M USD Annual
Net borrowings under convertible notes ProceedsFromConvertibleDebt $3.36M USD Annual
Net repayments under notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Net repayments under notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Net repayments under notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt $-249.51K USD Annual
Net repayments under notes payable related parties ProceedsFromRepaymentsOfRelatedPartyDebt $-249.51K USD Annual
Fees paid for financing costs RepaymentsOfRelatedPartyDebt - USD Annual
Fees paid for financing costs RepaymentsOfRelatedPartyDebt - USD Annual
Fees paid for financing costs RepaymentsOfRelatedPartyDebt $664.39K USD Annual
Fees paid for financing costs RepaymentsOfRelatedPartyDebt $664.39K USD Annual
Repayments under notes payable related parties RepaymentsOfNotesPayable - USD Annual
Repayments under notes payable related parties RepaymentsOfNotesPayable - USD Annual
Repayments under notes payable related parties RepaymentsOfNotesPayable $116.30K USD Annual
Repayments under notes payable related parties RepaymentsOfNotesPayable $116.30K USD Annual
Repayments under convertible notes payable related parties RepaymentsUnderConvertibleNotesPayableRelatedParties - USD Annual
Repayments under convertible notes payable related parties RepaymentsUnderConvertibleNotesPayableRelatedParties - USD Annual
Repayments under convertible notes payable related parties RepaymentsUnderConvertibleNotesPayableRelatedParties $126.25K USD Annual
Repayments under convertible notes payable related parties RepaymentsUnderConvertibleNotesPayableRelatedParties $126.25K USD Annual
Repayments under convertible notes payable RepaymentsOfConvertibleDebt $4.92M USD Annual
Repayments under convertible notes payable RepaymentsOfConvertibleDebt $4.92M USD Annual
Repayments under convertible notes payable RepaymentsOfConvertibleDebt - USD Annual
Repayments under convertible notes payable RepaymentsOfConvertibleDebt - USD Annual
Repurchase of warrants from noteholders RepurchaseOfWarrantsFromNoteholders $660.00K USD Annual
Repurchase of warrants from noteholders RepurchaseOfWarrantsFromNoteholders $660.00K USD Annual
Repurchase of warrants from noteholders RepurchaseOfWarrantsFromNoteholders - USD Annual
Repurchase of warrants from noteholders RepurchaseOfWarrantsFromNoteholders - USD Annual
Distributions RepaymentsOfDistributions $97.97K USD Annual
Distributions RepaymentsOfDistributions $97.97K USD Annual
Distributions RepaymentsOfDistributions - USD Annual
Distributions RepaymentsOfDistributions - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.70M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.70M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.36M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.36M USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-332.60K USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-332.60K USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.01M USD Annual
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.01M USD Annual
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $239.19K USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $239.19K USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.58M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.58M USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.25M USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $239.19K USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $239.19K USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.58M USD Point-in-time
Cash and cash equivalents and restricted cash, end of the year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.58M USD Point-in-time
Cash paid for interest InterestPaidNet $444.78K USD Annual
Cash paid for interest InterestPaidNet $444.78K USD Annual
Cash paid for interest InterestPaidNet $1.18M USD Annual
Cash paid for interest InterestPaidNet $1.18M USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Cash paid for income taxes IncomeTaxesPaidNet - USD Annual
Convertible shares under notes payable ConvertibleSharesUnderNotesPayable $7.74M USD Annual
Convertible shares under notes payable ConvertibleSharesUnderNotesPayable $7.74M USD Annual
Convertible shares under notes payable ConvertibleSharesUnderNotesPayable - USD Annual
Convertible shares under notes payable ConvertibleSharesUnderNotesPayable - USD Annual
Issuance of warrants to noteholders and placement agent WarrantsIssued $4.34M USD Annual
Issuance of warrants to noteholders and placement agent WarrantsIssued $4.34M USD Annual
Issuance of warrants to noteholders and placement agent WarrantsIssued - USD Annual
Issuance of warrants to noteholders and placement agent WarrantsIssued - USD Annual
Original issue discount OriginalIssueDiscount $555.00K USD Annual
Original issue discount OriginalIssueDiscount $555.00K USD Annual
Original issue discount OriginalIssueDiscount - USD Annual
Original issue discount OriginalIssueDiscount - USD Annual
Accrued placement agent fees for equity placement AccruedPlacementAgentFeesForEquityPlacement - USD Annual
Accrued placement agent fees for equity placement AccruedPlacementAgentFeesForEquityPlacement - USD Annual
Accrued placement agent fees for equity placement AccruedPlacementAgentFeesForEquityPlacement - USD Annual
Accrued placement agent fees for equity placement AccruedPlacementAgentFeesForEquityPlacement - USD Annual
Convertible shares under notes payable related party ConvertibleSharesUnderNotesPayableRelatedParty $99.20K USD Annual
Convertible shares under notes payable related party ConvertibleSharesUnderNotesPayableRelatedParty $99.20K USD Annual
Convertible shares under notes payable related party ConvertibleSharesUnderNotesPayableRelatedParty - USD Annual
Convertible shares under notes payable related party ConvertibleSharesUnderNotesPayableRelatedParty - USD Annual
Issuance of common stock to line of credit holders StockIssued1 - USD Annual
Issuance of common stock to line of credit holders StockIssued1 - USD Annual
Issuance of common stock to line of credit holders StockIssued1 $60.00K USD Annual
Issuance of common stock to line of credit holders StockIssued1 $60.00K USD Annual
Issuance of common stock to vendors for future services IssuanceOfCommonStockToVendorsForFutureServices $480.25K USD Annual
Issuance of common stock to vendors for future services IssuanceOfCommonStockToVendorsForFutureServices $480.25K USD Annual
Issuance of common stock to vendors for future services IssuanceOfCommonStockToVendorsForFutureServices - USD Annual
Issuance of common stock to vendors for future services IssuanceOfCommonStockToVendorsForFutureServices - USD Annual
Issuance of common stock to employees and directors for settlement of liabilities IssuanceOfCommonStockToEmployeesAndDirectorsForSettlementOfLiabilities - USD Annual
Issuance of common stock to employees and directors for settlement of liabilities IssuanceOfCommonStockToEmployeesAndDirectorsForSettlementOfLiabilities - USD Annual
Issuance of common stock to employees and directors for settlement of liabilities IssuanceOfCommonStockToEmployeesAndDirectorsForSettlementOfLiabilities $318.20K USD Annual
Issuance of common stock to employees and directors for settlement of liabilities IssuanceOfCommonStockToEmployeesAndDirectorsForSettlementOfLiabilities $318.20K USD Annual
Issuance of common stock to vendors for settlement of liabilities IssuanceOfCommonStockToVendorsForSettlementOfLiabilities - USD Annual
Issuance of common stock to vendors for settlement of liabilities IssuanceOfCommonStockToVendorsForSettlementOfLiabilities - USD Annual
Issuance of common stock to vendors for settlement of liabilities IssuanceOfCommonStockToVendorsForSettlementOfLiabilities $105.69K USD Annual
Issuance of common stock to vendors for settlement of liabilities IssuanceOfCommonStockToVendorsForSettlementOfLiabilities $105.69K USD Annual
Issuance of common stock to noteholders for settlement of accrued interest IssuanceOfCommonStockToNoteholdersForSettlementOfAccruedInterest $1.15M USD Annual
Issuance of common stock to noteholders for settlement of accrued interest IssuanceOfCommonStockToNoteholdersForSettlementOfAccruedInterest $1.15M USD Annual
Issuance of common stock to noteholders for settlement of accrued interest IssuanceOfCommonStockToNoteholdersForSettlementOfAccruedInterest - USD Annual
Issuance of common stock to noteholders for settlement of accrued interest IssuanceOfCommonStockToNoteholdersForSettlementOfAccruedInterest - USD Annual
Issuance of common stock to noteholders for settlement of cash warrant liabilities IssuanceOfCommonStockToNoteholdersForSettlementOfCashWarrantLiabilities $206.78K USD Annual
Issuance of common stock to noteholders for settlement of cash warrant liabilities IssuanceOfCommonStockToNoteholdersForSettlementOfCashWarrantLiabilities $206.78K USD Annual
Issuance of common stock to noteholders for settlement of cash warrant liabilities IssuanceOfCommonStockToNoteholdersForSettlementOfCashWarrantLiabilities - USD Annual
Issuance of common stock to noteholders for settlement of cash warrant liabilities IssuanceOfCommonStockToNoteholdersForSettlementOfCashWarrantLiabilities - USD Annual
Shares reserved for future issuance of common stock to debt holders for interest 8 SharesReservedForFutureIssuanceOfCommonStockToDebtHoldersForInterest8 $713.51K USD Annual
Shares reserved for future issuance of common stock to debt holders for interest 8 SharesReservedForFutureIssuanceOfCommonStockToDebtHoldersForInterest8 $713.51K USD Annual
Shares reserved for future issuance of common stock to debt holders for interest 8 SharesReservedForFutureIssuanceOfCommonStockToDebtHoldersForInterest8 - USD Annual
Shares reserved for future issuance of common stock to debt holders for interest 8 SharesReservedForFutureIssuanceOfCommonStockToDebtHoldersForInterest8 - USD Annual
Forgiveness of interest related parties ForgivenessOfInterestRelatedParties - USD Annual
Forgiveness of interest related parties ForgivenessOfInterestRelatedParties - USD Annual
Forgiveness of interest related parties ForgivenessOfInterestRelatedParties $3.86M USD Annual
Forgiveness of interest related parties ForgivenessOfInterestRelatedParties $3.86M USD Annual
Forgiveness of debt related parties ForgivenessOfDebtRelatedParties $5.40M USD Annual
Forgiveness of debt related parties ForgivenessOfDebtRelatedParties $5.40M USD Annual
Forgiveness of debt related parties ForgivenessOfDebtRelatedParties - USD Annual
Forgiveness of debt related parties ForgivenessOfDebtRelatedParties - USD Annual
Stockholders Equity 56 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Issuance of common stock to note holders StockIssuedDuringPeriodValueIssuanceOfCommonStockToNoteHolders $7.74M USD Annual
Issuance of common stock to note holders StockIssuedDuringPeriodValueIssuanceOfCommonStockToNoteHolders $7.74M USD Annual
Issuance of common stock to note holders StockIssuedDuringPeriodValueIssuanceOfCommonStockToNoteHolders $1.21M USD Annual
Issuance of common stock to note holders StockIssuedDuringPeriodValueIssuanceOfCommonStockToNoteHolders $1.21M USD Annual
Issuance of common stock to investors StockIssuedDuringPeriodValueNewIssues $2.99M USD Annual
Issuance of common stock to investors StockIssuedDuringPeriodValueNewIssues $2.99M USD Annual
Issuance of common stock to investors StockIssuedDuringPeriodValueNewIssues - USD Annual
Issuance of common stock to investors StockIssuedDuringPeriodValueNewIssues - USD Annual
Issuance of common stock to investors, shares StockIssuedDuringPeriodSharesNewIssues 1.90M shares Annual
Issuance of common stock to investors, shares StockIssuedDuringPeriodSharesNewIssues 1.90M shares Annual
Issuance of common stock to board of directors and former employees StockIssuedDuringPeriodValueNewIssuesOne $371.46K USD Annual
Issuance of common stock to board of directors and former employees StockIssuedDuringPeriodValueNewIssuesOne $371.46K USD Annual
Issuance of common stock to consultants StockIssuedDuringPeriodValueCommonStockConsultant $620.29K USD Annual
Issuance of common stock to consultants StockIssuedDuringPeriodValueCommonStockConsultant $620.29K USD Annual
Issuance of common stock - conversions StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $99.20K USD Annual
Issuance of common stock - conversions StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $99.20K USD Annual
Issuance of common stock settlement of cash warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockSettlementOfCashWarrants $206.78K USD Annual
Issuance of common stock settlement of cash warrants StockIssuedDuringPeriodValueIssuanceOfCommonStockSettlementOfCashWarrants $206.78K USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $39.94K USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $39.94K USD Annual
Shares reserved for future issuance of common stock to debt holders for interest StockIssuedDuringPeriodValueOfCommonStockToDebtHoldersForInterest $713.51K USD Annual
Shares reserved for future issuance of common stock to debt holders for interest StockIssuedDuringPeriodValueOfCommonStockToDebtHoldersForInterest $713.51K USD Annual
Forgiveness of principal and interest related parties ForgivenessOfPrincipalAndInterestRelatedParties $9.26M USD Annual
Forgiveness of principal and interest related parties ForgivenessOfPrincipalAndInterestRelatedParties $9.26M USD Annual
Foreign currency translation StockIssuedDuringPeriodValueForeignCurrencyTranslation $-354.82K USD Annual
Foreign currency translation StockIssuedDuringPeriodValueForeignCurrencyTranslation $-354.82K USD Annual
Foreign currency translation StockIssuedDuringPeriodValueForeignCurrencyTranslation $255.63K USD Annual
Foreign currency translation StockIssuedDuringPeriodValueForeignCurrencyTranslation $255.63K USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised $14.80K USD Annual
Exercise of warrants StockIssuedDuringPeriodValueStockOptionsExercised $14.80K USD Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $51.26M USD Annual
Issuance of warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $51.26M USD Annual
Repurchase of warrants from noteholder RepurchaseOfWarrantsFromNoteholder $-660.00K USD Annual
Repurchase of warrants from noteholder RepurchaseOfWarrantsFromNoteholder $-660.00K USD Annual
Forfeiture of equity awards AdjustmentsToAdditionalPaidInCapitalOther $-854.00K USD Annual
Forfeiture of equity awards AdjustmentsToAdditionalPaidInCapitalOther $-854.00K USD Annual
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $495.06K USD Annual
Share-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $495.06K USD Annual
Distributions to non-controlling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $97.97K USD Annual
Distributions to non-controlling interest MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $97.97K USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.81M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-4.35M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $11.52M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $-68.32M USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Net income (loss) ProfitLoss $708.53K USD Annual
Foreign currency translation unrealized gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $255.63K USD Annual
Foreign currency translation unrealized gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $255.63K USD Annual
Foreign currency translation unrealized gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-354.82K USD Annual
Foreign currency translation unrealized gain (loss) OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-354.82K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $353.70K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $353.70K USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-68.06M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-68.06M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...